2 01/06/2025 31/05/2026 2026-05-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2025-06-01 Sage Accounts Production 25.0 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 12025484 2025-06-01 2026-05-31 12025484 2026-05-31 12025484 2025-05-31 12025484 2024-06-01 2025-05-31 12025484 2025-05-31 12025484 2024-05-31 12025484 core:LandBuildings core:OwnedOrFreeholdAssets 2025-06-01 2026-05-31 12025484 core:FurnitureFittingsToolsEquipment 2025-06-01 2026-05-31 12025484 core:OnerousContractsExcludingVacantProperties 2025-06-01 2026-05-31 12025484 bus:Director1 2025-06-01 2026-05-31 12025484 core:FurnitureFittingsToolsEquipment 2025-05-31 12025484 core:MotorVehicles 2025-05-31 12025484 core:LandBuildings core:OwnedOrFreeholdAssets 2026-05-31 12025484 core:FurnitureFittingsToolsEquipment 2026-05-31 12025484 core:MotorVehicles 2026-05-31 12025484 core:WithinOneYear 2026-05-31 12025484 core:WithinOneYear 2025-05-31 12025484 core:AfterOneYear 2025-05-31 12025484 core:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 12025484 core:RetainedEarningsAccumulatedLosses 2025-06-01 2026-05-31 12025484 core:MotorVehicles 2025-06-01 2026-05-31 12025484 core:ShareCapital 2026-05-31 12025484 core:ShareCapital 2025-05-31 12025484 core:RetainedEarningsAccumulatedLosses 2026-05-31 12025484 core:RetainedEarningsAccumulatedLosses 2025-05-31 12025484 core:ShareCapital 2024-05-31 12025484 core:RetainedEarningsAccumulatedLosses 2024-05-31 12025484 core:PreviouslyStatedAmount core:ShareCapital 2026-05-31 12025484 core:FurnitureFittingsToolsEquipment 2025-05-31 12025484 core:MotorVehicles 2025-05-31 12025484 bus:SmallEntities 2025-06-01 2026-05-31 12025484 bus:AuditExempt-NoAccountantsReport 2025-06-01 2026-05-31 12025484 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 12025484 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 12025484 bus:FullAccounts 2025-06-01 2026-05-31 12025484 core:ComputerEquipment 2025-06-01 2026-05-31 12025484 core:ComputerEquipment 2025-05-31 12025484 core:ComputerEquipment 2026-05-31 12025484 core:WithinOneYear 2025-06-01 2026-05-31 12025484 core:AfterOneYear 2025-06-01 2026-05-31
Company registration number: 12025484
SM Roofing And Cladding Limited
Unaudited filleted financial statements
31 May 2026
SM Roofing And Cladding Limited
Contents
Statement of financial position
Statement of changes in equity
Notes to the financial statements
SM Roofing And Cladding Limited
Statement of financial position
31 May 2026
2026 2025
Note £ £ £ £
Fixed assets
Tangible assets 5 253,046 38,274
_______ _______
253,046 38,274
Current assets
Debtors 6 23,542 30,271
Cash at bank and in hand 78,254 427,782
_______ _______
101,796 458,053
Creditors: amounts falling due
within one year 7 ( 29,379) ( 136,893)
_______ _______
Net current assets 72,417 321,160
_______ _______
Total assets less current liabilities 325,463 359,434
Creditors: amounts falling due
after more than one year 8 - ( 7,670)
Provisions for liabilities ( 23,275) ( 5,986)
_______ _______
Net assets 302,188 345,778
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 302,088 345,678
_______ _______
Shareholders funds 302,188 345,778
_______ _______
For the year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 12 October 2026 , and are signed on behalf of the board by:
Mrs Samantha Jo Murphy
Director
Company registration number: 12025484
SM Roofing And Cladding Limited
Statement of changes in equity
Year ended 31 May 2026
Called up share capital Profit and loss account Total
£ £ £
At 1 June 2024 100 105,515 122,189
Profit for the year 325,807 325,807
Other comprehensive income for the year:
Reclassification from fair value reserve to profit and loss account 16,574 -
_______ _______ _______
Total comprehensive income for the year - 342,381 325,807
Dividends paid and payable ( 102,218) ( 102,218)
_______ _______ _______
Total investments by and distributions to owners - ( 102,218) ( 102,218)
_______ _______ _______
At 31 May 2025 and 1 June 2025 100 345,678 345,778
Profit for the year 94,632 94,632
_______ _______ _______
Total comprehensive income for the year - 94,632 94,632
Dividends paid and payable ( 138,222) ( 138,222)
_______ _______ _______
Total investments by and distributions to owners - ( 138,222) ( 138,222)
_______ _______ _______
At 31 May 2026 100 302,088 302,188
_______ _______ _______
SM Roofing And Cladding Limited
Notes to the financial statements
Year ended 31 May 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is St Ann's Mount, 166 Prescot Road, St Helens, Merseyside, WA10 3TS.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 2 % straight line
Fittings fixtures and equipment - 15 % straight line
Motor vehicles - 15% straight line to a residual value
Computer equipment - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2025: 2 ).
5. Tangible assets
Freehold property Fixtures, fittings and equipment Motor vehicles Computer equipment Total
£ £ £ £ £
Cost
At 1 June 2025 - 4,493 35,998 4,278 44,769
Additions 208,461 27,799 - 1,182 237,442
Disposals - - ( 19,750) ( 958) ( 20,708)
_______ _______ _______ _______ _______
At 31 May 2026 208,461 32,292 16,248 4,502 261,503
_______ _______ _______ _______ _______
Depreciation
At 1 June 2025 - 3,711 516 2,268 6,495
Charge for the year - 989 3,562 619 5,170
Disposals - - ( 2,250) ( 958) ( 3,208)
_______ _______ _______ _______ _______
At 31 May 2026 - 4,700 1,828 1,929 8,457
_______ _______ _______ _______ _______
Carrying amount
At 31 May 2026 208,461 27,592 14,420 2,573 253,046
_______ _______ _______ _______ _______
At 31 May 2025 - 782 35,482 2,010 38,274
_______ _______ _______ _______ _______
6. Debtors
2026 2025
£ £
Trade debtors 10,840 19,921
Other debtors 12,702 10,350
_______ _______
23,542 30,271
_______ _______
7. Creditors: amounts falling due within one year
2026 2025
£ £
Bank loans and overdrafts 7,670 10,006
Trade creditors - 528
Social security and other taxes 17,060 111,969
Other creditors 4,649 14,390
_______ _______
29,379 136,893
_______ _______
The above balance of bank loans and overdrafts due within one year is a bank loan obtained under the government secured Coronavirus Bounce Back Loan Scheme amounting to £7,670 (2025: £10,006).
8. Creditors: amounts falling due after more than one year
2026 2025
£ £
Bank loans and overdrafts - 7,670
_______ _______
The above balance of bank loans and overdrafts due in more than one year is a bank loan obtained under the government secured Coronavirus Bounce Back Loan Scheme amounting to £Nil (2025: £7,670). The interest rate on the loan is fixed at 2.5%.