| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 31 January 2026 | |||
|---|---|---|---|
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Intangible Assets | 4 |
|
|
| Tangible Assets | 5 |
|
|
|
|
|||
| CURRENT ASSETS | |||
| Stocks |
|
||
| Debtors | 6 |
|
|
| Cash at bank and in hand |
|
||
|
|
|||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
|
| NET CURRENT ASSETS (LIABILITIES) |
( |
||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
|
| NET LIABILITIES |
( |
||
| CAPITAL AND RESERVES | |||
| Called up share capital | 11 |
|
|
| Profit and Loss Account |
( |
||
| SHAREHOLDERS' FUNDS | (36,953) | ||
|
Director
|
|
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Computer Equipment |
|
| Goodwill | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 15 January 2025 |
|
||
| As at 31 January 2026 |
|
||
| Amortisation | |||
| As at 15 January 2025 |
|
||
| Provided during the period |
|
||
| As at 31 January 2026 |
|
||
| Net Book Value | |||
| As at 31 January 2026 |
|
||
| As at 15 January 2025 |
|
||
| Plant & Machinery | Motor Vehicles | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| As at 15 January 2025 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 January 2026 |
|
|
|
|
| Depreciation | ||||
| As at 15 January 2025 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 January 2026 |
|
|
|
|
| Net Book Value | ||||
| As at 31 January 2026 |
|
|
|
|
| As at 15 January 2025 |
|
|
|
|
| 31 January 2026 | |
|---|---|
| £ | |
| Due within one year | |
| Trade debtors |
|
| Other debtors | 37,337 |
|
|
|
| 31 January 2026 | |
|---|---|
| £ | |
| Net obligations under finance lease and hire purchase contracts |
|
| Trade creditors |
|
| Other loans |
|
| Other creditors | 110,243 |
| Taxation and social security |
|
|
|
|
| 31 January 2026 | |
|---|---|
| £ | |
| Net obligations under finance lease and hire purchase contracts |
|
| 31 January 2026 | |
|---|---|
| £ | |
| Net obligations under finance lease and hire purchase contracts | 325,272 |
| 31 January 2026 | |
|---|---|
| £ | |
| The future minimum finance lease payments are as follows: | |
| Not later than one year |
|
| Later than one year and not later than five years |
|
|
|
|
|
|
|
| As at 15 January 2025 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 January 2026 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr James Porter |
|
|
|
- |
|