Company Registration No. SC195444 (Scotland)
CALEDONIAN PLYWOOD COMPANY LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
CALEDONIAN PLYWOOD COMPANY LTD
COMPANY INFORMATION
Directors
S McKelvie
D Bartlett
D J Kilpatrick
Secretary
S Logan
Company number
SC195444
Registered office
1 Cardowan Park
Tannochside Park
Uddingston
G71 5PF
Auditor
Johnston Carmichael LLP
227 West George Street
Glasgow
G2 2ND
CALEDONIAN PLYWOOD COMPANY LTD
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 11
Statement of comprehensive income
12
Balance sheet
13
Statement of changes in equity
14
Statement of cash flows
15
Notes to the financial statements
16 - 28
CALEDONIAN PLYWOOD COMPANY LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2026
- 1 -

The directors present the strategic report for the year ended 31 May 2026.

Fair review of the business

Volumes in the sheet material division increased by 3.4%, however pressure on our prices and margins resulted in a 15.4% drop in operating profit when combined with the manufacturing division. Pressure on margins and prices continues in 2026 due to the same UK and worldwide market uncertainties as 2025 and we remain hopeful for an upturn in market confidence in 2026/27.

Principal risks and uncertainties

We operate in an extremely competitive market, sourcing our materials from the Far East, South America and the UK.

 

The key risk areas the company has identified are:

 

Liquidity risk

The company has sufficient funds to fund its ongoing operations and in addition has access to sufficient facilities from our lenders should they be required. 

 

Foreign currency risk

Due to the nature and source of our sheet material divisions purchases we monitor exchange rates very closely and use foreign currency hedging as a strategy to alleviate the impact of what can be a volatile market.

 

Credit Risk

The company maintains its long established practice of obtaining trade credit insurance to mitigate credit risk.

Future developments

In September 2026 the company purchased the premises previously leased since incorporation in Uddingston, North Lanarkshire.

 

We are hopeful a promising end to the 2025/26 financial year will continue into 2026/27 however we will monitor uncertain political and economic conditions in the UK and beyond.

 

We will continue to work towards reducing our carbon footprint through process efficiencies and new technology where possible.

Key performance indicators

The company’s key financial indicators for the year are summarised in the table below:

 

 

2026

2025

Change

 

£'000

£'000

%

Turnover

53,816

56,178

-4.2%

Operating Profit

1,389

1,642

-15.4%

Net Assets

19,622

19,402

1.1%

 

 

 

 

CALEDONIAN PLYWOOD COMPANY LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 2 -
Section 172 statement

Section 172(1) of the Companies Act 2006 provides that a director of a company must act in a way that he considers, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to various other stakeholder interests – below are the six key factors:

 

1. Shareholders

Shareholders provide funds that help run and grow our business and they expect a sustainable return.

 

Operational and finance meetings are held monthly with our shareholders, where we engage and exchange views, and monitor closely how the financial year is progressing. Formal chaired, minuted meetings are held where strategic, operational, and financial matters are reviewed and discussed, providing a platform for well-informed decision making.

 

2. Customers

Our customers are our lifeblood whom we value highly. They provide the opportunities which provide gainful employment for our people and a return for our shareholders.

 

Service to our customers is of prime importance. We proactively build meaningful relationships with them and systematically seek feedback on how we are performing.

 

We also interact with our customers through framework agreements, tenders and call orders.

 

We fully adhere to the standards set out and agreed through ISO:9001 and look for continuous improvement in all our business activities.

 

3. Our people

Our people provide the external services to our customers and support each other in that common goal. We are passionate about nurturing a highly motivated, well-trained, team-orientated workforce and ensuring effective communication to all.

 

Health & safety is of paramount importance in our business.

4. Suppliers

We fully support collaboration with our suppliers as it reduces the risk in our supply chain and strengthens the platform from which we provide a service to our customers.

 

We also interact with our suppliers through tenders, agreements and purchase orders.

 

A high-quality and sustainable supply chain is key to our competitiveness and product certification through well-managed forests.

 

5. Social Responsibility

We recognise that we have a responsibility to the wider community and environment; and as a responsible importer, commit to be as environmentally friendly as possible in all our endeavours.

CALEDONIAN PLYWOOD COMPANY LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 3 -

On behalf of the board

S McKelvie
Director
14 October 2026
CALEDONIAN PLYWOOD COMPANY LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2026
- 4 -

The directors present their annual report and financial statements for the year ended 31 May 2026.

Principal activities

The principal activity of the company continued to be that of sourcing and supply of plywood and the manufacturing of specialist fire doors and door sets.

Results and dividends

The results for the year are set out on page 12.

Ordinary dividends were paid amounting to £750,020 (2025: £356,434). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S McKelvie
D Bartlett
D J Kilpatrick
Auditor

The auditor, Johnston Carmichael LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

 

Energy and carbon report

Caledonian Plywood Company Ltd recognise that we have a responsibility to the environment and endeavour to be as environmentally friendly as possible in our business activities.

 

We recycle our waste and separate our wood waste and mixed recycling waste, as well as our paper and food waste. We are audited by SEPA (Scottish Environmental Protection Agency) under the Packaging Waste Regulations.

 

We are both FSC® or PEFC™ Certified, allowing us to offer Certified products from sustainable forests.

 

The environmental impact of our operations

We recognise our responsibility to mitigate the impact of our operations on climate change, and are taking steps to reduce this wherever possible. 97% of the scope 2 electricity emissions within our operational control are purchased from sustainable energy and we remain focused on identifying and implementing energy saving measures across our organisational footprint.

CALEDONIAN PLYWOOD COMPANY LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 5 -
Energy and carbon report

Energy Use and Greenhouse Gas Emissions – Market Based

 

2026

2025

 

 

Energy Use kWh

Tonnes CO₂e

Energy Use kWh

Tonnes CO₂e

Scope 1 energy use & emissions from stationary combustion gas

176,421

32.16

296,223

54.20

Scope 1 energy use & emissions from mobile combustion, transport, and site fuel use

329,000

80.27

342,688

82.84

Scope 2 energy use & emissions from electricity - market based

443,379

1.64

459,101

2.57

Total energy use & greenhouse gas emissions

948,800

114.07

1,098,012

139.61

Greenhouse gas emissions per FTE

 

1.5010

 

1.7899

Greenhouse gas emissions per £100,000 revenue

 

0.2120

 

0.2485

 

Energy Use and Greenhouse Gas Emissions – Location Based

 

2026

2025

 

Energy Use kWh

Tonnes CO₂e

Energy Use kWh

Tonnes CO₂e

Scope 1 energy use & emissions from stationary combustion gas

176,421

32.16

296,223

54.20

Scope 1 energy use & emissions from mobile combustion, transport and site fuel use

329,000

80.27

342,688

82.84

Scope 2 energy use & emissions from electricity - location based

443,379

1.64

459,101

2.57

Total energy use & greenhouse gas emissions

948,800

114.07

1,098,012

139.61

 

Energy use in 2026 has decreased compared to the previous year due to careful monitoring of gas consumption and continuing adoption of electric vehicles in our fleet.


Methodology
Our Scope 1 and Scope 2 energy use and greenhouse gas emissions data for 2026 has been internally produced by the Company.

To calculate the footprint, data was collated from across the Company and from our suppliers to identify the amount of energy used in our operations. The Company uses the most robust and accurate data source available for each component of its energy use and carbon emission calculations. Assumptions and estimations are only used when strictly necessary by means of the most robust data and assumptions available.

Full data from both suppliers for energy, gas and gas oil supplies and internally generated data for company car and truck mileages was available for the year; no estimates have needed to be applied.

We do not consider refrigerant losses on our air conditioning units to be material and as such these are not reported in our emissions data. For business travel, the company analyses mileage information to establish the level of scope 1 emissions. Each vehicle’s respective CO2e g/km rating is applied. We do not consider non-company vehicle travel to be material and as such this is not reported in our emissions data.

CALEDONIAN PLYWOOD COMPANY LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 6 -

Methodology (continued)

Greenhouse gas (GHG) emissions are calculated in line with GHG Reporting Protocol – Corporate standard and reported in line with the UK Government’s Guidance on Streamlined Energy and Carbon Reporting and mandatory GHG reporting guidance.

The boundary has been set based upon operational control approach on our business activities and property portfolio. Warehousing and site movements at Port of Tilbury which is controlled and operated by the Port are not included, nor are subcontracted logistics. There is 100% alignment with our financial reporting. 100% of our energy consumption and carbon emissions are UK based.

Matters addressed in the strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments, engagement with suppliers, customers and others and financial risk management objectives and policies where applicable.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S McKelvie
D Bartlett
Director
Director
14 October 2026
CALEDONIAN PLYWOOD COMPANY LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2026
- 7 -

The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CALEDONIAN PLYWOOD COMPANY LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CALEDONIAN PLYWOOD COMPANY LTD
- 8 -
Opinion

We have audited the financial statements of Caledonian Plywood Company Ltd (‘the company’) for the year ended 31 May 2026, which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Statement of Cash Flows, and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report and Financial Statements other than the financial statements and our auditor’s report thereon. The Directors are responsible for the other information contained within the Annual Report and Financial Statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

CALEDONIAN PLYWOOD COMPANY LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CALEDONIAN PLYWOOD COMPANY LTD
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Directors

As explained more fully in the Directors’ responsibilities statement set out on page 7, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations by considering their experience, past performance and support available.

All engagement team members were briefed on relevant identified laws and regulations and potential fraud risks at the planning stage of the audit. Engagement team members were reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

CALEDONIAN PLYWOOD COMPANY LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CALEDONIAN PLYWOOD COMPANY LTD
- 10 -

Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)

We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and the sector in which it operates, focusing on those provisions that had a direct effect on the determination of material amounts and disclosures in the financial statements. The most relevant frameworks we identified include:

We gained an understanding of how the company is complying with these laws and regulations by making enquiries of management and those charged with governance. We corroborated these enquiries through our review of submitted returns and board meeting minutes.

We assessed the susceptibility of the financial statements to material misstatement, including how fraud might occur, by meeting with management and those charged with governance to understand where it was considered there was susceptibility to fraud. This evaluation also considered how management and those charged with governance were remunerated and whether this provided an incentive for fraudulent activity. We considered the overall control environment and how management and those charged with governance oversee the implementation and operation of controls. In areas of the financial statements where the risks were considered to be higher, we performed procedures to address each identified risk. We identified a heightened fraud risk in relation to:

 

In addition to the above, the following procedures were performed to provide reasonable assurance that the financial statements were free of material fraud or error:

Our audit procedures were designed to respond to the risk of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

CALEDONIAN PLYWOOD COMPANY LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CALEDONIAN PLYWOOD COMPANY LTD
- 11 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Allyson Banford (Senior Statutory Auditor)
For and on behalf of Johnston Carmichael LLP
Statutory Auditor
227 West George Street
Glasgow
G2 2ND
14 October 2026
CALEDONIAN PLYWOOD COMPANY LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2026
- 12 -
2026
2025
Notes
£
£
Turnover
3
53,815,903
56,178,325
Cost of sales
(45,653,720)
(48,354,158)
Gross profit
8,162,183
7,824,167
Distribution costs
(2,378,849)
(2,065,706)
Administrative expenses
(4,411,699)
(4,116,861)
Other operating income
17,843
-
0
Operating profit
4
1,389,478
1,641,600
Interest receivable and similar income
8
55,521
-
0
Interest payable and similar expenses
9
(19,756)
(30,167)
Profit before taxation
1,425,243
1,611,433
Tax on profit
10
(455,053)
(463,875)
Profit and total comprehensive income for the financial year
970,190
1,147,558

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

CALEDONIAN PLYWOOD COMPANY LTD
BALANCE SHEET
AS AT
31 MAY 2026
31 May 2026
- 13 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
12
900,000
1,125,000
Other intangible assets
12
63,942
18,948
Total intangible assets
963,942
1,143,948
Tangible assets
13
654,435
782,150
1,618,377
1,926,098
Current assets
Stocks
14
13,283,080
13,881,435
Debtors
15
11,496,027
12,109,574
Cash at bank and in hand
6,930,765
246,430
31,709,872
26,237,439
Creditors: amounts falling due within one year
16
(13,525,268)
(8,550,064)
Net current assets
18,184,604
17,687,375
Total assets less current liabilities
19,802,981
19,613,473
Provisions for liabilities
Deferred tax liability
17
180,836
211,498
(180,836)
(211,498)
Net assets
19,622,145
19,401,975
Capital and reserves
Called up share capital
19
500,000
500,000
Profit and loss reserves
20
19,122,145
18,901,975
Total equity
19,622,145
19,401,975
The financial statements were approved by the board of directors and authorised for issue on 14 October 2026 and are signed on its behalf by:
S McKelvie
D Bartlett
Director
Director
Company Registration No. SC195444
CALEDONIAN PLYWOOD COMPANY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2026
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2024
500,000
18,110,851
18,610,851
Year ended 31 May 2025:
Profit and total comprehensive income for the year
-
1,147,558
1,147,558
Dividends
11
-
(356,434)
(356,434)
Balance at 31 May 2025
500,000
18,901,975
19,401,975
Year ended 31 May 2026:
Profit and total comprehensive income for the year
-
970,190
970,190
Dividends
11
-
(750,020)
(750,020)
Balance at 31 May 2026
500,000
19,122,145
19,622,145
CALEDONIAN PLYWOOD COMPANY LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2026
- 15 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
6,895,305
344,012
Interest paid
(19,756)
(30,167)
Income taxes paid
(288,863)
(728,329)
Net cash inflow/(outflow) from operating activities
6,586,686
(414,484)
Investing activities
Purchase of intangible assets
(53,865)
-
0
Purchase of tangible fixed assets
(61,291)
(79,065)
Directors loan
-
0
1,863
Interest received
55,521
-
0
Net cash used in investing activities
(59,635)
(77,202)
Financing activities
Payment of finance leases obligations
-
0
(434)
Dividends paid
(750,020)
(356,434)
Net cash used in financing activities
(750,020)
(356,868)
Net increase/(decrease) in cash and cash equivalents
5,777,031
(848,554)
Cash and cash equivalents at beginning of year
1,160,998
2,009,552
Cash and cash equivalents at end of year
6,938,029
1,160,998
Relating to:
Cash at bank and in hand
6,930,765
246,430
Invoice Finance
7,264
914,568
CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
- 16 -
1
Accounting policies
Company information

Caledonian Plywood Company Ltd is a private company limited by shares incorporated in Scotland. The registered office is 1 Cardowan Park, Tannochside Park, Uddingston, G71 5PF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Directors have prepared detailed trading projections to the end of October 2027 based on current trading conditions.  true

 

Further, the Directors have assessed the appropriateness of the Company’s existing funding facilities and continued access to those funding facilities to meet the Company’s working capital requirements. The Directors are satisfied there is sufficient headroom in the Company’s existing funding facilities to meet its working capital requirements and have no reason to believe sufficient funding facilities will not be available. The projections and the company's performance in the year to 31 May 2026 provide the Directors’ with a reasonable expectation that the Company has sufficient funds in place to allow the Company to continue as a going concern for a minimum period of 12 months from the date of authorising the financial statements.  In making this assessment, the Directors acknowledge that forecasts are by nature forward looking and therefore may vary from actual results.

1.3
Turnover

Turnover represents amounts receivable from the sale of plywood and fire doors, net of VAT, trade discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

Goodwill is reviewed for impairment at the end of the first accounting period following acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

1.5
Intangible fixed assets other than goodwill

Intangible assets are represented by computer software. These are costs which are directly attributable to the production of identifiable and unique software products controlled by the company that will probably generate economic benefits exceeding costs beyond one year. Direct costs include the costs of software development employees. Costs are amortised over their estimated useful lives.

CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 17 -

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Computer Software
3 years reducing balance
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
5 years reducing balance
Computer equipment
3 years reducing balance
Motor vehicles
4 years reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Assets under construction are stated at cost and are not depreciated until the asset is available for the use as intended by management.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is based on the cost of purchase on a first in, first out basis.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, bank overdrafts, invoice finance facilities and loans against imports.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 18 -
Basic financial assets

Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, which include certain creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the statement of comprehensive income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors have considered whether there are any significant judgements or key sources of estimation uncertainty requiring disclosure and have concluded that there are none which are material to the financial statements.

CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 20 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2026
2025
£
£
Turnover analysed by class of business
Sheet Materials
46,723,104
49,456,557
Manufacturing
7,092,799
6,721,768
53,815,903
56,178,325

All of the company's turnover is generated within the UK.

4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences
76,043
(122,140)
Depreciation of owned tangible fixed assets
179,331
191,613
Depreciation of tangible fixed assets held under finance leases
-
24,850
Loss on disposal of tangible fixed assets
9,676
4,307
Amortisation of intangible assets
233,871
234,472
Operating lease charges
379,464
465,611
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
39,250
31,850
For other services
Other taxation services
4,750
4,650
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Administration
28
28
Sales
9
6
Warehouse and Distribution
6
8
Manufacturing
32
33
Total
75
75
CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
6
Employees
(Continued)
- 21 -

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
3,014,480
3,053,776
Social security costs
394,030
301,360
Pension costs
238,972
137,476
3,647,482
3,492,612
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
228,787
236,470
Company pension contributions to defined contribution schemes
3,522
-
232,309
236,470
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
77,902
80,500
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
55,521
-
0
9
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
19,756
21,514
Interest on invoice finance arrangements
-
0
8,605
19,756
30,119
Other finance costs:
Interest on finance leases and hire purchase contracts
-
48
19,756
30,167
CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 22 -
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
485,715
490,103
Deferred tax
Origination and reversal of timing differences
(30,662)
(26,228)
Total tax charge
455,053
463,875

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
1,425,243
1,611,433
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
356,311
402,858
Tax effect of expenses that are not deductible in determining taxable profit
41,881
3,909
Fixed asset differences
56,861
57,108
Taxation charge for the year
455,053
463,875
11
Dividends
2026
2025
£
£
Interim paid
750,020
356,434
CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 23 -
12
Intangible fixed assets
Goodwill
Computer Software
Total
£
£
£
Cost
At 1 June 2025
4,500,000
368,352
4,868,352
Additions
-
0
53,865
53,865
At 31 May 2026
4,500,000
422,217
4,922,217
Amortisation and impairment
At 1 June 2025
3,375,000
349,404
3,724,404
Amortisation charged for the year
225,000
8,871
233,871
At 31 May 2026
3,600,000
358,275
3,958,275
Carrying amount
At 31 May 2026
900,000
63,942
963,942
At 31 May 2025
1,125,000
18,948
1,143,948
13
Tangible fixed assets
Assets under construction
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2025
3,449
1,605,180
313,255
233,512
2,155,396
Additions
-
0
25,217
36,074
-
0
61,291
Disposals
-
0
(2,600)
(186,373)
-
0
(188,973)
At 31 May 2026
3,449
1,627,797
162,956
233,512
2,027,714
Depreciation and impairment
At 1 June 2025
-
0
953,693
244,001
175,552
1,373,246
Depreciation charged in the year
-
0
134,671
30,170
14,490
179,331
Eliminated in respect of disposals
-
0
(1,156)
(178,142)
-
0
(179,298)
At 31 May 2026
-
0
1,087,208
96,029
190,042
1,373,279
Carrying amount
At 31 May 2026
3,449
540,589
66,927
43,470
654,435
At 31 May 2025
3,449
651,487
69,254
57,960
782,150
CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
13
Tangible fixed assets
(Continued)
- 24 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2026
2025
£
£
Plant and machinery
-
0
65,694
Motor vehicles
-
0
27,013
-
92,707
14
Stocks
2026
2025
£
£
Raw materials and consumables
655,099
771,461
Finished goods and goods for resale
6,108,152
10,813,126
Goods in transit
6,519,829
2,296,848
13,283,080
13,881,435

Finished goods and goods for resale above is stated net of provision for impairment of £102,540 (2025: £176,426).

15
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
11,105,757
10,667,079
Other debtors
229,546
1,149,682
Prepayments and accrued income
160,724
292,813
11,496,027
12,109,574

Trade debtors are stated after provision for impairment of £2,000 (2025: £7,744).

 

Included in other debtors is £7,264 (2025: £914,568) of invoice financing. At the year end, the value of trade debt subject to an invoice finance agreement was £11,107,757 (2025: £10,674,823).

CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 25 -
16
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
3,100,540
2,405,304
Corporation tax
485,715
288,863
Other taxation and social security
693,819
576,603
Accruals and deferred income
9,245,194
5,279,294
13,525,268
8,550,064
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Fixed assets timing differences
189,285
220,321
Short term timing differences
(8,449)
(8,823)
180,836
211,498
2026
Movements in the year:
£
Liability at 1 June 2025
211,498
Credit to profit or loss
(30,662)
Liability at 31 May 2026
180,836
18
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
238,972
137,476

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

As at 31 May 2026 included in creditors is a pension commitment of £31,798 (2025: £27,547).

CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 26 -
19
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
500,000
500,000
500,000
500,000

The ordinary shares have attached to them full voting, dividend and capital distribution rights (including on a winding up). The shares are not redeemable and do not carry any rights of redemption.

20
Profit and loss reserves

Profit and loss reserves relate to retained cumulative profits and losses net of dividends paid.

21
Financial commitments, guarantees and contingent liabilities

At 31 May 2026, the company had a £500k duty deferment bond in place between HSBC and HMRC.

22
Operating lease commitments
Lessee

At the reporting end date, the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within one year
333,545
314,828
Between two and five years
726,134
826,666
In over five years
276,164
428,712
1,335,843
1,570,206

The Company acquired one of the leased properties, following the reporting date (note 23). This resulted in the early termination of this lease agreement. Consequently, future lease obligations will be significantly less from those reported above.

23
Events after the reporting date

Subsequent to the reporting date, the company acquired a property for £2.0 million, exclusive of taxes and VAT. The acquisition was funded through existing cash resources and represents a material asset purchase for the company. This property had previously been leased by the Company, resulting in the early termination of the lease agreement, and a reduction of the future lease obligations reported in note 22.

CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 27 -
24
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Dividends totalling £750,020 (2025: £356,434) were paid in the year in respect of shares held by the company's directors.


During the current year, the following amounts were advanced to the company's directors:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
S McKelvie -
-
-
112,500
(112,500)
-
D Bartlett -
-
-
112,500
(112,500)
-
D J Kilpatrick -
-
-
454,993
(454,993)
-
-
679,993
(679,993)
-
25
Ultimate controlling party

D J Kilpatrick is deemed to be the controlling party of the company.

26
Cash generated from operations
2026
2025
£
£
Profit for the year after tax
970,190
1,147,558
Adjustments for:
Taxation charged
455,053
463,875
Finance costs
19,756
30,167
Investment income
(55,521)
-
0
Loss on disposal of tangible fixed assets
9,676
4,307
Amortisation and impairment of intangible assets
233,871
234,472
Depreciation and impairment of tangible fixed assets
179,331
216,463
Movements in working capital:
Decrease in stocks
598,355
807,803
(Increase)/decrease in debtors
(293,758)
1,824,921
Increase/(decrease) in creditors
4,778,352
(4,385,554)
Cash generated from operations
6,895,305
344,012
CALEDONIAN PLYWOOD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 28 -
27
Analysis of changes in net funds
1 June 2025
Cash flows
31 May 2026
£
£
£
Invoice financing
914,568
(907,304)
7,264
Cash and cash equivalents
246,430
6,684,335
6,930,765
2026-05-312025-06-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200S McKelvieD BartlettD J KilpatrickMr S LoganS LoganSC1954442025-06-012026-05-31SC195444bus:Director12025-06-012026-05-31SC195444bus:Director22025-06-012026-05-31SC195444bus:Director32025-06-012026-05-31SC195444bus:CompanySecretary12025-06-012026-05-31SC195444bus:Director42025-06-012026-05-31SC195444bus:RegisteredOffice2025-06-012026-05-31SC1954442026-05-31SC1954442024-06-012025-05-31SC195444core:RetainedEarningsAccumulatedLosses2024-06-012025-05-31SC195444core:RetainedEarningsAccumulatedLosses2025-06-012026-05-31SC195444core:Goodwill2026-05-31SC195444core:Goodwill2025-05-31SC195444core:OtherResidualIntangibleAssets2026-05-31SC195444core:OtherResidualIntangibleAssets2025-05-31SC1954442025-05-31SC195444core:ComputerSoftware2026-05-31SC195444core:ComputerSoftware2025-05-31SC195444core:ConstructionInProgressAssetsUnderConstruction2026-05-31SC195444core:PlantMachinery2026-05-31SC195444core:ComputerEquipment2026-05-31SC195444core:MotorVehicles2026-05-31SC195444core:ConstructionInProgressAssetsUnderConstruction2025-05-31SC195444core:PlantMachinery2025-05-31SC195444core:ComputerEquipment2025-05-31SC195444core:MotorVehicles2025-05-31SC195444core:WithinOneYear2026-05-31SC195444core:WithinOneYear2025-05-31SC195444core:CurrentFinancialInstrumentscore:WithinOneYear2026-05-31SC195444core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-31SC195444core:ShareCapital2026-05-31SC195444core:ShareCapital2025-05-31SC195444core:RetainedEarningsAccumulatedLosses2026-05-31SC195444core:RetainedEarningsAccumulatedLosses2025-05-31SC195444core:ShareCapital2024-05-31SC195444core:RetainedEarningsAccumulatedLosses2024-05-31SC1954442024-05-31SC195444core:ShareCapitalOrdinaryShareClass12026-05-31SC195444core:ShareCapitalOrdinaryShareClass12025-05-31SC1954442025-05-31SC195444core:CurrentFinancialInstruments2026-05-31SC195444core:CurrentFinancialInstruments2025-05-31SC195444core:Goodwill2025-06-012026-05-31SC195444core:IntangibleAssetsOtherThanGoodwill2025-06-012026-05-31SC195444core:ComputerSoftware2025-06-012026-05-31SC195444core:PlantMachinery2025-06-012026-05-31SC195444core:ComputerEquipment2025-06-012026-05-31SC195444core:MotorVehicles2025-06-012026-05-31SC195444dpl:Item12025-06-012026-05-31SC195444dpl:Item12024-06-012025-05-31SC195444core:UKTax2025-06-012026-05-31SC195444core:UKTax2024-06-012025-05-31SC19544412025-06-012026-05-31SC19544412024-06-012025-05-31SC195444core:Goodwill2025-05-31SC195444core:ComputerSoftware2025-05-31SC195444core:Goodwillcore:ExternallyAcquiredIntangibleAssets2025-06-012026-05-31SC195444core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-06-012026-05-31SC195444core:ExternallyAcquiredIntangibleAssets2025-06-012026-05-31SC195444core:ConstructionInProgressAssetsUnderConstruction2025-05-31SC195444core:PlantMachinery2025-05-31SC195444core:ComputerEquipment2025-05-31SC195444core:MotorVehicles2025-05-31SC195444core:ConstructionInProgressAssetsUnderConstruction2025-06-012026-05-31SC195444bus:OrdinaryShareClass12025-06-012026-05-31SC195444bus:OrdinaryShareClass12026-05-31SC195444bus:OrdinaryShareClass12025-05-31SC195444core:BetweenTwoFiveYears2026-05-31SC195444core:BetweenTwoFiveYears2025-05-31SC195444core:MoreThanFiveYears2026-05-31SC195444core:MoreThanFiveYears2025-05-31SC195444bus:PrivateLimitedCompanyLtd2025-06-012026-05-31SC195444bus:FRS1022025-06-012026-05-31SC195444bus:Audited2025-06-012026-05-31SC195444bus:FullAccounts2025-06-012026-05-31xbrli:purexbrli:sharesiso4217:GBP