Company registration number SC559555 (Scotland)
FRAME BROTHERS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FRAME BROTHERS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
FRAME BROTHERS LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
81,503
58,540
Investments
5
-
7,730
81,503
66,270
Current assets
Debtors
6
609,916
335,722
Cash at bank and in hand
11,621
89,514
621,537
425,236
Creditors: amounts falling due within one year
7
(403,547)
(142,101)
Net current assets
217,990
283,135
Total assets less current liabilities
299,493
349,405
Creditors: amounts falling due after more than one year
8
(6,193)
(16,532)
Net assets
293,300
332,873
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
293,299
332,872
Total equity
293,300
332,873

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

FRAME BROTHERS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 October 2026 and are signed on its behalf by:
C FRAME
C Frame
Director
Company registration number SC559555 (Scotland)
FRAME BROTHERS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Frame Brothers Ltd is a private company limited by shares incorporated in Scotland. The registered office is Silverdale, Quothquan, Biggar, ML12 6NA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
30 years
Plant and equipment
4 years
Office equipment
4 years
Motor vehicles
3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

FRAME BROTHERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

FRAME BROTHERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
28,910
35,000
5,540
165,100
234,550
Additions
10,038
29,000
-
-
39,038
At 31 March 2025
38,948
64,000
5,540
165,100
273,588
Depreciation and impairment
At 1 April 2024
5,148
35,000
5,540
130,322
176,010
Depreciation charged in the year
1,298
-
-
14,777
16,075
At 31 March 2025
6,446
35,000
5,540
145,099
192,085
Carrying amount
At 31 March 2025
32,502
29,000
-
20,001
81,503
At 31 March 2024
23,762
-
-
34,778
58,540
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
-
7,730
FRAME BROTHERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
7,730
Disposals
(7,730)
At 31 March 2025
-
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
7,730
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
10,735
14,592
Other debtors
599,181
321,130
609,916
335,722
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
20,780
-
Other creditors
382,767
142,101
403,547
142,101
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
6,193
16,532
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
100
100
1
1
FRAME BROTHERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
10
Related party transactions

During the period, the company made advances to a director of £15,750 (2024 - £20,100) and received credits of £0 (2024 - £0) resulting in a balance due from the director to the company at the period end of £55,492 (2024 - £39,742).

 

During the period, the company made advances to a director of £38,260 (2024 - £0) and received credits of £342,001 (2024 - £389,155) resulting in a balance due to the director by the company at the period end of £319,634 (2024 - £15,893).

 

These loans have no set repayment terms, and are unsecured. Interest is charged at 2.25% on overdrawn balances due to the company (2024 - 2.25%).

 

During the period, advances of £0 (2024 - £0) were made to a company under common control and credits of £0 (2024 - £0) were received, resulting in a balance due from the company under common control of £7,649 (2024 - £7,649).

 

During the period, advances of £0 (2024 - £0) were made to another company under common control and credits of £0 (2024 - £0) were received, resulting in a balance due from the company under common control of £25,565 (2024 - £25,565).

 

During the period and at the period end, an amount of £21,800 (2024 - £21,800) remained due to family members of the directors.

 

 

 

2025-03-312024-04-01falsefalsefalse13 October 2026CCH SoftwareCCH Accounts Production 2026.210No description of principal activityC FrameD FrameSC5595552024-04-012025-03-31SC5595552025-03-31SC5595552024-03-31SC559555core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC559555core:PlantMachinery2025-03-31SC559555core:MotorVehicles2025-03-31SC559555core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC559555core:MotorVehicles2024-03-31SC5595552024-03-31SC559555core:WithinOneYear2025-03-31SC559555core:WithinOneYear2024-03-31SC559555core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC559555core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC559555core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC559555core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31SC559555core:ShareCapital2025-03-31SC559555core:ShareCapital2024-03-31SC559555core:RetainedEarningsAccumulatedLosses2025-03-31SC559555core:RetainedEarningsAccumulatedLosses2024-03-31SC559555core:ShareCapitalOrdinaryShareClass12025-03-31SC559555core:ShareCapitalOrdinaryShareClass12024-03-31SC559555bus:Director12024-04-012025-03-31SC559555core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC559555core:PlantMachinery2024-04-012025-03-31SC559555core:ComputerEquipment2024-04-012025-03-31SC559555core:MotorVehicles2024-04-012025-03-31SC5595552023-04-012024-03-31SC559555core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC559555core:PlantMachinery2024-03-31SC559555core:ComputerEquipment2024-03-31SC559555core:MotorVehicles2024-03-31SC559555core:ComputerEquipment2025-03-31SC559555bus:OrdinaryShareClass12024-04-012025-03-31SC559555bus:OrdinaryShareClass12025-03-31SC559555bus:OrdinaryShareClass12024-03-31SC559555bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC559555bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC559555bus:FRS1022024-04-012025-03-31SC559555bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC559555bus:Director22024-04-012025-03-31SC559555bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP