Company registration number 00056189 (England and Wales)
JOHN BROOKE & SONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
JOHN BROOKE & SONS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
JOHN BROOKE & SONS LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
358,151
444,910
Investment property
5
7,075,000
7,175,000
Investments
6
4,088,151
3,431,457
11,521,302
11,051,367
Current assets
Stocks
500
500
Debtors
7
115,901
106,991
Cash at bank and in hand
500,811
721,060
617,212
828,551
Creditors: amounts falling due within one year
8
(410,519)
(246,471)
Net current assets
206,693
582,080
Total assets less current liabilities
11,727,995
11,633,447
Provisions for liabilities
(1,636,393)
(1,650,531)
Net assets
10,091,602
9,982,916
Capital and reserves
Called up share capital
254,460
254,460
Share premium account
71,330
71,330
Capital redemption reserve
90,795
90,795
Other reserves
142,777
142,777
Profit and loss reserves
9,532,240
9,423,554
Total equity
10,091,602
9,982,916
JOHN BROOKE & SONS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 14 October 2026 and are signed on its behalf by:
M R H Brooke
Director
Company registration number 00056189 (England and Wales)
JOHN BROOKE & SONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

John Brooke & Sons Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Brooke's Mill, Armitage Bridge, Huddersfield, West Yorkshire, United Kingdom, HD4 7NR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises of rental income receivable from investment properties income from investments. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Rental income is recognised over the period to which it relates. The dividend income is recognised when the Company's right to receive payment is established. Realised gains and losses on disposal of investments and unrealised gains and losses arising from the revaluation of investments are recognised in profit or loss in the period in which they arise.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

JOHN BROOKE & SONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

JOHN BROOKE & SONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

JOHN BROOKE & SONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
5
3
JOHN BROOKE & SONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2025
1,617,679
Additions
82,957
At 31 March 2026
1,700,636
Depreciation and impairment
At 1 April 2025
1,172,769
Depreciation charged in the year
169,716
At 31 March 2026
1,342,485
Carrying amount
At 31 March 2026
358,151
At 31 March 2025
444,910
5
Investment property
2026
£
Fair value
At 1 April 2025
7,175,000
Revaluations
(100,000)
At 31 March 2026
7,075,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out by Bramleys Chartered Surveyors on the 21/07/2025, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. A reduction of £100,000 has been made on Healey House based on major roof repairs due to be undertaken next year.

6
Fixed asset investments
2026
2025
£
£
Other investments other than loans
4,088,151
3,431,457
JOHN BROOKE & SONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
6
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2025
3,431,457
Additions
11,155,346
Valuation changes
320,351
Disposals
(10,819,003)
At 31 March 2026
4,088,151
Carrying amount
At 31 March 2026
4,088,151
At 31 March 2025
3,431,457
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
26,785
8,450
Other debtors
89,116
98,541
115,901
106,991
8
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
138,181
74,644
Corporation tax
66,260
192
Other taxation and social security
9,658
20,273
Other creditors
196,420
151,362
410,519
246,471
10
Reserves

The reserves include an undistributable element of £4,857,515 which relates to the unrealised gains on both the investment portfolio and the investment property.

11
Related Party Disclosures

The company received from William Brooke Benevolent Fund, a charity of which the directors are trustees, rentals and other associated income, charged on a normal commercial basis, of £113,735 (2025: £108,381).

The balance outstanding from William Brooke Benevolent Fund at the year end was £7,878 (2025: £1,775).

2026-03-312025-04-01falsefalsefalse14 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityM R H BrookeM C BrookeH Cobham000561892025-04-012026-03-31000561892026-03-31000561892025-03-3100056189core:OtherPropertyPlantEquipment2026-03-3100056189core:OtherPropertyPlantEquipment2025-03-3100056189core:WithinOneYear2026-03-3100056189core:WithinOneYear2025-03-3100056189core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3100056189core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100056189core:ShareCapital2026-03-3100056189core:ShareCapital2025-03-3100056189core:SharePremium2026-03-3100056189core:SharePremium2025-03-3100056189core:CapitalRedemptionReserve2026-03-3100056189core:CapitalRedemptionReserve2025-03-3100056189core:OtherMiscellaneousReserve2026-03-3100056189core:OtherMiscellaneousReserve2025-03-3100056189core:RetainedEarningsAccumulatedLosses2026-03-3100056189core:RetainedEarningsAccumulatedLosses2025-03-3100056189bus:Director12025-04-012026-03-3100056189core:PlantMachinery2025-04-012026-03-31000561892024-04-012025-03-3100056189core:OtherPropertyPlantEquipment2025-03-3100056189core:OtherPropertyPlantEquipment2025-04-012026-03-31000561892025-03-3100056189core:CurrentFinancialInstruments2026-03-3100056189core:CurrentFinancialInstruments2025-03-3100056189bus:PrivateLimitedCompanyLtd2025-04-012026-03-3100056189bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3100056189bus:FRS1022025-04-012026-03-3100056189bus:AuditExemptWithAccountantsReport2025-04-012026-03-3100056189bus:Director22025-04-012026-03-3100056189bus:Director32025-04-012026-03-3100056189bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP