Company registration number 03306495 (England and Wales)
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Affinia
Lynwood House
Crofton Road
Orpington
Kent
BR6 8QE
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
COMPANY INFORMATION
Director
Mr George Killoughery
Company number
03306495
Registered office
117 Dartford Road
Dartford
Kent
DA1 3EN
Auditor
Affinia (Orpington)
Lynwood House
Crofton Road
Orpington
KENT
BR6 8QE
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 34
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -
The director presents the strategic report for the year ended 30 September 2025.
Review of the business
We consider that our key financial performance indicators are those that communicate the financial performance and strength of the group as a whole, these being turnover, gross profit margin and liquidity.
As noted in our prior years review, the market remained very challenging, regard having to be made to general major national economic considerations including inflation.
In light of the prevailing conditions, the group's approach was one of continuing the prior years policy of aggressive pricing policies, in an attempt to maintain market share, whilst waiting for a better economic atmosphere, which would then enable us to capitalise on the results of this approach.
Despite the market conditions, the group managed to maintain turnover, and despite the desire to maintain market share the group still managed to achieve a gross profit of 31%.
The net results of the group were only marginally affected by bad debt considerations, with conservative provisions being made to ensure that the group is not open to vulnerabilities in the future. In regard to liquidity, the group managed to maintain its net asset position compared to the previous year, despite the decrease in profit before tax. This was facilitated by the substantial investments in fixed assets made in the prior two years, reducing the group's requirements to invest so heavily in this period. It is of note that despite this the group still invested £820,403 in new assets during the year.
As a continuation of the policy, as stated in the review last year, the group has continued with it's investment in new fixed assets, particularly heavy duty vehicles, which not only saves costs relating to ULEZ, but also created savings as the modernized fleet is more cost efficient. The group intends to continue this investment policy into the foreseeable future.
The group intends to carry on trading into next year using the same policies and will, again, be targeting an increase in the gross profit percentages.
Principal risks and uncertainties
The performance of the group is linked to the overall state of the economy but in particular to the activities within the sectors of the market in which we operate. As well as economic risks the waste industry has additional environmental legislative and compliance risks. We try to minimise these risks by employing highly skilled management, by training and by engaging specialist consultants so that we keep up with statutory regulations and comply with the conditions of our operating licences and permits at all times. Landfill charges and fuel prices are monitored on a weekly basis, thus ensuring that operating increases therein are recognised at an early state.
Mr George Killoughery
Director
8 October 2026
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
The director presents his annual report and financial statements for the year ended 30 September 2025.
Principal activities
The principal activity of the company and group continued to be that of building and civil engineering contractors, plant hire, haulage, and waste management.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr George Killoughery
Political donations
Donations paid during the year amounted to £16,719 (2024 - £17,552), none of which related to political organisations.
Financial instruments
Financial risk management
The group's operations expose it to a variety of financial risks that include the effect of changes in liquidity risk and interest rate risk. The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the company by monitoring levels of debt finance and the related finance costs.
Given the size of the group, the directors have not delegated the responsibility of monitoring financial risk management to a sub-committee of the board. The policies set by the board of directors are implemented by the company's finance department.
The group actively maintains a mixture of long-term and short-term debt finance that is designed to ensure the group has sufficient available funds for operations and planned extensions.
The group has interest bearing liabilities.
The group has implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to individual customers is subject to a limit, which is reassessed regularly by the board.
Price risk
The group is exposed to commodity price risk as a result of its operations. However, given the size of the group's operations, the costs of managing exposure to commodity price risk exceed any potential benefits. The directors will revisit the appropriateness of this policy should the gorup's operations change in size or nature.
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr George Killoughery
Director
8 October 2026
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
- 4 -
Opinion
We have audited the financial statements of Killoughery Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the director's report have been prepared in accordance with applicable legal requirements.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the haulage, waste management & construction sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including Companies Act 2006, taxation legislation, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud.
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
- 6 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias
investigated the rationale behind significant or unusual transactions; and
observed and identified internal controls in place, specifically around payroll and bank transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC and reviewing for evidence of correspondence with legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.
Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Christopher Jones (Senior Statutory Auditor)
For and on behalf of Affinia (Orpington), Statutory Auditor
Chartered Accountants
Lynwood House
Crofton Road
Orpington
KENT
BR6 8QE
14 October 2026
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
15,955,341
14,496,539
Cost of sales
(11,027,438)
(9,959,360)
Gross profit
4,927,903
4,537,179
Administrative expenses
(2,699,134)
(2,199,302)
Operating profit
4
2,228,769
2,337,877
Interest receivable and similar income
7
82,088
12,528
Interest payable and similar expenses
8
(156,861)
(199,000)
Profit before taxation
2,153,996
2,151,405
Tax on profit
9
(562,375)
(537,850)
Profit for the financial year
1,591,621
1,613,555
Profit for the financial year is all attributable to the owners of the parent company.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
2025
2024
£
£
Profit for the year
1,591,621
1,613,555
Other comprehensive income
-
-
Total comprehensive income for the year
1,591,621
1,613,555
Total comprehensive income for the year is all attributable to the owners of the parent company.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
GROUP BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
10
14,606,207
14,707,411
Investment property
11
6,000,000
6,000,000
20,606,207
20,707,411
Current assets
Stocks
15
39,575
51,500
Debtors
16
5,783,680
5,528,399
Cash at bank and in hand
4,570,778
3,720,644
10,394,033
9,300,543
Creditors: amounts falling due within one year
17
(3,691,513)
(3,847,559)
Net current assets
6,702,520
5,452,984
Total assets less current liabilities
27,308,727
26,160,395
Creditors: amounts falling due after more than one year
18
(1,609,101)
(2,029,067)
Provisions for liabilities
Deferred tax liability
21
4,301,602
4,324,925
(4,301,602)
(4,324,925)
Net assets
21,398,024
19,806,403
Capital and reserves
Called up share capital
23
8,300
8,300
Revaluation reserve
3,503,875
3,503,875
Capital redemption reserve
1,700
1,700
Profit and loss reserves
17,884,149
16,292,528
Total equity
21,398,024
19,806,403
The financial statements were approved and signed by the director and authorised for issue on 8 October 2026
08 October 2026
Mr George Killoughery
Director
Company registration number 03306495 (England and Wales)
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
12
6,460,101
6,460,101
Current assets
Debtors
16
2,543,623
1,875,692
Cash at bank and in hand
4,488
4,155
2,548,111
1,879,847
Creditors: amounts falling due within one year
17
(1,309,782)
(667,803)
Net current assets
1,238,329
1,212,044
Net assets
7,698,430
7,672,145
Capital and reserves
Called up share capital
23
8,300
8,300
Capital redemption reserve
1,700
1,700
Profit and loss reserves
7,688,430
7,662,145
Total equity
7,698,430
7,672,145
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £26,285 (2024 - £1,499,319 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 8 October 2026
08 October 2026
Mr George Killoughery
Director
Company registration number 03306495 (England and Wales)
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
As restated for the period ended 30 September 2024:
Balance at 1 October 2023
8,300
3,710,456
1,700
14,678,973
18,399,429
Year ended 30 September 2024:
Profit and total comprehensive income
-
-
-
1,613,555
1,613,555
Transfers
-
(206,581)
-
206,581
-
Balance at 30 September 2024
8,300
3,503,875
1,700
16,292,528
19,806,403
Year ended 30 September 2025:
Profit and total comprehensive income
-
-
-
1,591,621
1,591,621
Balance at 30 September 2025
8,300
3,503,875
1,700
17,884,149
21,398,024
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
For the period ended 30 September 2024:
Balance at 1 October 2023
8,300
1,700
6,162,826
6,172,826
Year ended 30 September 2024:
Profit and total comprehensive income for the year
-
-
1,499,319
1,499,319
Balance at 30 September 2024
8,300
1,700
7,662,145
7,672,145
Year ended 30 September 2025:
Profit and total comprehensive income
-
-
26,285
26,285
Balance at 30 September 2025
8,300
1,700
7,688,430
7,698,430
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 13 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
2,941,128
5,746,323
Interest paid
(156,861)
(199,000)
Income taxes paid
(705,224)
(594,538)
Net cash inflow from operating activities
2,079,043
4,952,785
Investing activities
Purchase of tangible fixed assets
(820,403)
(651,383)
Interest received
82,088
12,528
Net cash used in investing activities
(738,315)
(638,855)
Financing activities
Proceeds / repayments from other loans
(2,386)
2,236
Repayment of borrowings
121,618
-
Repayment of bank loans
(175,067)
(755,660)
Payment of finance leases obligations
(434,759)
(1,017,598)
Net cash used in financing activities
(490,594)
(1,771,022)
Net increase in cash and cash equivalents
850,134
2,542,908
Cash and cash equivalents at beginning of year
3,720,644
1,177,736
Cash and cash equivalents at end of year
4,570,778
3,720,644
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
27
(698,447)
(1,557,506)
Interest paid
(35,002)
Income taxes paid
(4,361)
Net cash outflow from operating activities
(733,449)
(1,561,867)
Investing activities
Proceeds from disposal of subsidiaries
(600,000)
Interest received
84,415
10,374
Dividends received
1,500,000
Net cash generated from investing activities
84,415
910,374
Financing activities
Repayment of borrowings
649,367
645,803
Net cash generated from financing activities
649,367
645,803
Net increase/(decrease) in cash and cash equivalents
333
(5,690)
Cash and cash equivalents at beginning of year
4,155
9,845
Cash and cash equivalents at end of year
4,488
4,155
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 15 -
1
Accounting policies
Company information
Killoughery Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 117 Dartford Road, Dartford, Kent, DA1 3EN.
The group consists of Killoughery Holdings Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Prior period error
The prior period adjustment relates to an adjustment to remove an incorrect asset and liability is in respect of the lease at the Purfleet site. This adjustment has been required to align the financial statements with the requirements of FRS 102.
Additional prior period adjustment relating to a a reclassification of properties used in trade from investment properties to tangible fixed assets.
The impact of the adjustment is detailed in Note 30.
1.3
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.4
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Killoughery Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 30 September 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.5
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.6
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts.
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Nil, subject to annual impairment review
Plant and equipment
12.5% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 21 -
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Bad debt provision
Provision is made for bad debts. This requires management’s best estimate of the value of payments expected to be received in the future. In addition, the timing of the cash flows requires management’s judgement.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 22 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Depreciation rates
Fixed assets are depreciated based on their useful lives. Depreciation is recognised on a reducing balance basis over there estimated useful lives taking into account the residual values. The group estimates useful lives based on various factors, including technological obsolescence and the expected usage of the asset. The useful lives of these assets are regularly reviewed for signs of impairment. Where an impairment is identified, the asset value is impaired, with a charge to the profit and loss account.
Investment & Freehold properties
The group holds investment properties which are measured at fair value in accordance with FRS 102 Section 16 – Investment Property. The fair value is determined annually at the reporting date, either by independent professional valuation or by directors using market data and comparable property transactions.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Rendering of services
15,955,341
14,496,539
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
15,955,341
14,496,539
2025
2024
£
£
Other revenue
Interest income
82,088
12,528
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Depreciation of tangible fixed assets
921,607
848,101
Operating lease charges
814,474
895,762
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 23 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,536
4,000
Audit of the financial statements of the company's subsidiaries
25,800
22,800
33,336
26,800
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
2
2
1
1
Direct labour
19
19
-
-
Administration
2
2
-
-
Total
23
23
1
1
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
938,925
827,788
Social security costs
101,206
86,601
-
-
Pension costs
21,908
17,113
1,062,039
931,502
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
82,088
2,154
Other interest income
-
10,374
Total income
82,088
12,528
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
7
Interest receivable and similar income
(Continued)
- 24 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
82,088
2,154
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
33,938
132,888
Other finance costs:
Interest on finance leases and hire purchase contracts
79,048
66,112
Other interest
43,875
-
Total finance costs
156,861
199,000
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
567,280
488,665
Adjustments in respect of prior periods
13,281
Total current tax
580,561
488,665
Deferred tax
Origination and reversal of timing differences
(18,186)
49,185
Total tax charge
562,375
537,850
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
9
Taxation
(Continued)
- 25 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
2,153,996
2,151,405
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
538,499
537,851
Effects of:
Group relief
55,939
Permanent capital allowances in excess of depreciation
(27,158)
(49,186)
Tax under/(over) provided in prior years
13,281
Deferred tax adjustments in respect of prior years
(18,186)
49,185
Taxation charge in the financial statements
562,375
537,850
10
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
8,400,000
11,067,940
164,095
262,609
19,894,644
Additions
782,003
38,400
820,403
At 30 September 2025
8,400,000
11,849,943
164,095
301,009
20,715,047
Depreciation and impairment
At 1 October 2024
4,932,122
93,649
161,462
5,187,233
Depreciation charged in the year
876,229
17,611
27,767
921,607
At 30 September 2025
5,808,351
111,260
189,229
6,108,840
Carrying amount
At 30 September 2025
8,400,000
6,041,592
52,835
111,780
14,606,207
At 30 September 2024
8,400,000
6,135,818
70,446
101,147
14,707,411
The company had no tangible fixed assets at 30 September 2025 or 30 September 2024.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 26 -
11
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 October 2024 and 30 September 2025
6,000,000
-
The directors have estimated the fair value of the group's investment properties. The value of one property has been based upon market specific rental yields published by a UK national commercial real estate consultancy, the remaining properties were valued in November 2021 by a UK national Chartered Surveyor.
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
6,460,101
6,460,101
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2024 and 30 September 2025
6,460,101
Carrying amount
At 30 September 2025
6,460,101
At 30 September 2024
6,460,101
13
Subsidiaries
Details of the company's subsidiaries at 30 September 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Killoughery Properties Limited
43A Willow Lane, Mitcham, Surrey, CR4 4NA
Ordinary
100.00
George Killoughery Limited
117 Dartford Road, Dartford, Kent, DA1 3EN
Ordinary
100.00
Master Skip Ltd
43A Willow Lane, Mitcham, Surrey, CR4 4NA
Ordinary
100.00
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 27 -
14
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Debt instruments measured at amortised cost
5,783,679
5,528,399
2,543,623
1,875,692
Carrying amount of financial liabilities include:
Measured at amortised cost
3,428,585
3,809,211
1,301,020
667,803
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
39,575
51,500
-
-
16
Debtors
Group
Company
2025
2024
2025
2024
as restated
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,817,896
3,108,046
Amounts owed by group undertakings
-
121,618
Other debtors
2,457,649
21,073
2,422,005
1,875,692
Prepayments and accrued income
508,135
523,588
5,783,680
3,652,707
2,543,623
1,875,692
Amounts falling due after more than one year:
Other debtors
1,875,692
Total debtors
5,783,680
5,528,399
2,543,623
1,875,692
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 28 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
290,826
301,410
Obligations under finance leases
20
542,307
721,583
Other borrowings
19
-
1,295,170
645,803
Trade creditors
1,724,522
1,917,901
Corporation tax payable
369,007
488,533
8,762
Other taxation and social security
534,773
182,717
Other creditors
36,735
32,278
Accruals and deferred income
193,343
203,137
5,850
22,000
3,691,513
3,847,559
1,309,782
667,803
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
1,220,044
1,384,527
Obligations under finance leases
20
389,057
644,540
1,609,101
2,029,067
-
-
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
(178,889)
-
-
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,510,870
1,685,937
Loans from group undertakings
1,295,170
645,803
1,510,870
1,685,938
1,295,170
645,803
Payable within one year
290,826
301,411
1,295,170
645,803
Payable after one year
1,220,044
1,384,527
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
19
Loans and overdrafts
(Continued)
- 29 -
The bank facilities are secured by a debenture over the whole group's assets, and cross guarantees by all of the group members.
The group's invoice discounting facility is secured by a fixed and floating charge over the trade debt to which it relates.
The long term loans are secured by a debenture over the whole group's assets, and cross guarantees by all of the group members in respect of the following properties:
20
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
542,307
721,583
Non-current liabilities
389,057
644,540
931,364
1,366,123
-
-
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
586,296
783,076
In two to five years
420,013
695,471
1,006,309
1,478,547
-
-
Less: future finance charges
(74,945)
(112,424)
931,364
1,366,123
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
1,468,533
1,491,856
Revaluations
2,833,069
2,833,069
4,301,602
4,324,925
The company has no deferred tax assets or liabilities.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
21
Deferred taxation
(Continued)
- 30 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 October 2024
4,324,925
-
Credit to profit or loss
(23,323)
-
Liability at 30 September 2025
4,301,602
-
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
21,908
17,113
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
8,300
8,300
8,300
8,300
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 31 -
24
Related party transactions
Transactions with related parties
The group is related to The George Killoughery Limited Executive Retirement Benefits Scheme, Tearman Limited, Tearman LLP, Waterwise Limited, G.J. Killoughery Limited and Argricultural Holdings Limited by virtue of all being under the control of the Killoughery family.
During the year the group entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Company
Waterwise Limited
48,283
11,278
-
-
G.J. Killoughery Limited
955,204
620,684
1,174,830
412,938
Killoughery Waste Management Limited
3,376
-
12,100
-
Agricultural Holdings Limited
1,920
-
-
-
Tearman Limited
88,394
81,541
-
-
1,097,177
713,503
1,186,930
412,938
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Company
Tearman Limited
2,421,951
1,875,692
25
Controlling party
The group was under the control of Mr J Killoughery throughout the current period by way of his majority shareholding.
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 32 -
26
Cash generated from group operations
2025
2024
as restated
£
£
Profit after taxation
1,591,621
1,613,555
Adjustments for:
Taxation charged
562,375
537,850
Finance costs
156,861
199,000
Investment income
(82,088)
(12,528)
Depreciation and impairment of tangible fixed assets
921,607
848,101
Movements in working capital:
Decrease/(increase) in stocks
11,925
(22,000)
(Increase)/decrease in debtors
(255,280)
2,216,477
Increase in creditors
155,725
365,868
Cash generated from operations
3,062,746
5,746,323
Difference
(121,618)
-
Per cash flow statement page
2,941,128
5,746,323
27
Cash absorbed by operations - company
2025
2024
£
£
Profit after taxation
26,285
1,499,319
Adjustments for:
Taxation charged
8,762
Finance costs
35,002
Investment income
(84,415)
(1,510,374)
Movements in working capital:
(Increase)/decrease in debtors
(667,931)
751,959
Decrease in creditors
(16,150)
(2,298,410)
Cash absorbed by operations
(698,447)
(1,557,506)
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 33 -
28
Analysis of changes in net funds - group
1 October 2024
Cash flows
30 September 2025
£
£
£
Cash at bank and in hand
3,720,644
850,134
4,570,778
Borrowings excluding overdrafts
(1,685,937)
175,067
(1,510,870)
Payment of finance leases obligations
(1,366,123)
434,759
(931,364)
668,584
1,459,960
2,128,544
29
Analysis of changes in net debt - company
1 October 2024
Cash flows
30 September 2025
£
£
£
Cash at bank and in hand
4,155
333
4,488
Borrowings excluding overdrafts
(645,803)
(649,367)
(1,295,170)
(641,648)
(649,034)
(1,290,682)
30
Prior period adjustment
Changes to the balance sheet - group
As previously reported
Adjustment
As restated at 30 Sep 2024
£
£
£
Fixed assets
Tangible assets
6,307,411
8,400,000
14,707,411
Investment properties
14,400,000
(8,400,000)
6,000,000
Current assets
Debtors due within one year
7,228,399
(1,700,000)
5,528,399
Provisions for liabilities
Other provisions
(1,700,000)
1,700,000
Net assets
19,806,403
-
19,806,403
Capital and reserves
Revaluation reserve
3,710,456
(206,581)
3,503,875
Profit and loss reserves
16,085,947
206,581
16,292,528
Total equity
19,806,403
-
19,806,403
Changes to the profit and loss account - group
As previously reported
Adjustment
As restated
Period ended 30 September 2024
£
£
£
Profit after taxation
1,613,555
-
1,613,555
KILLOUGHERY HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
30
Prior period adjustment
(Continued)
- 34 -
Reconciliation of changes in equity - group
The prior period adjustments do not give rise to any effect upon equity.
Analysis of the effect upon equity
Revaluation reserve
-
(206,581)
Profit and loss reserves
-
206,581
-
-
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Total adjustments
-
Profit as previously reported
1,613,555
Profit as adjusted
1,613,555
2025-09-302024-10-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr George Killougheryfalse03306495bus:Consolidated2024-10-012025-09-30033064952024-10-012025-09-3003306495bus:Director12024-10-012025-09-3003306495bus:RegisteredOffice2024-10-012025-09-3003306495bus:Director1bus:Consolidated2024-10-012025-09-30033064952025-09-3003306495bus:Consolidated2025-09-3003306495bus:Consolidated2023-10-012024-09-30033064952023-10-012024-09-3003306495bus:Consolidated2024-09-3003306495core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-09-3003306495core:CurrentFinancialInstrumentsbus:Consolidated2024-09-30033064952024-09-3003306495core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3003306495core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3003306495core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3003306495core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3003306495core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3003306495core:ShareCapitalbus:Consolidated2025-09-3003306495core:ShareCapitalbus:Consolidated2024-09-3003306495core:RevaluationReservebus:Consolidated2025-09-3003306495core:RevaluationReservebus:Consolidated2024-09-3003306495core:CapitalRedemptionReservebus:Consolidated2025-09-3003306495core:CapitalRedemptionReservebus:Consolidated2024-09-3003306495core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-09-3003306495core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3003306495core:ShareCapital2025-09-3003306495core:ShareCapital2024-09-3003306495core:CapitalRedemptionReserve2025-09-3003306495core:CapitalRedemptionReserve2024-09-3003306495core:RetainedEarningsAccumulatedLosses2025-09-3003306495core:RetainedEarningsAccumulatedLosses2024-09-3003306495core:ShareCapitalbus:Consolidated2023-09-3003306495core:SharePremiumbus:Consolidated2023-09-3003306495core:CapitalRedemptionReservebus:Consolidated2023-09-30033064952023-09-3003306495core:ShareCapital2023-09-3003306495core:CapitalRedemptionReserve2023-09-3003306495bus:Consolidated2023-09-3003306495core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3003306495core:PlantMachinery2024-10-012025-09-3003306495core:FurnitureFittings2024-10-012025-09-3003306495core:MotorVehicles2024-10-012025-09-3003306495core:UKTaxbus:Consolidated2024-10-012025-09-3003306495core:UKTaxbus:Consolidated2023-10-012024-09-3003306495bus:Consolidated12024-10-012025-09-3003306495bus:Consolidated12023-10-012024-09-3003306495core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-09-3003306495core:PlantMachinerybus:Consolidated2024-09-3003306495core:FurnitureFittingsbus:Consolidated2024-09-3003306495core:MotorVehiclesbus:Consolidated2024-09-3003306495bus:Consolidated2024-09-3003306495core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-09-3003306495core:PlantMachinerybus:Consolidated2025-09-3003306495core:FurnitureFittingsbus:Consolidated2025-09-3003306495core:MotorVehiclesbus:Consolidated2025-09-3003306495core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-10-012025-09-3003306495core:PlantMachinerybus:Consolidated2024-10-012025-09-3003306495core:FurnitureFittingsbus:Consolidated2024-10-012025-09-3003306495core:MotorVehiclesbus:Consolidated2024-10-012025-09-3003306495core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-09-3003306495core:PlantMachinerybus:Consolidated2024-09-3003306495core:FurnitureFittingsbus:Consolidated2024-09-3003306495core:MotorVehiclesbus:Consolidated2024-09-3003306495core:Subsidiary12024-10-012025-09-3003306495core:Subsidiary22024-10-012025-09-3003306495core:Subsidiary32024-10-012025-09-3003306495core:Subsidiary112024-10-012025-09-3003306495core:Subsidiary222024-10-012025-09-3003306495core:Subsidiary332024-10-012025-09-3003306495core:CurrentFinancialInstrumentsbus:Consolidated2025-09-3003306495core:CurrentFinancialInstruments2025-09-3003306495core:CurrentFinancialInstruments2024-09-3003306495core:CurrentFinancialInstrumentsbus:Consolidated12025-09-3003306495core:CurrentFinancialInstrumentsbus:Consolidated12024-09-3003306495core:CurrentFinancialInstruments22025-09-3003306495core:CurrentFinancialInstruments22024-09-3003306495core:Non-currentFinancialInstrumentsbus:Consolidated32025-09-3003306495core:Non-currentFinancialInstrumentsbus:Consolidated42025-09-3003306495core:Non-currentFinancialInstruments52025-09-3003306495core:Non-currentFinancialInstruments32024-09-3003306495core:WithinOneYearbus:Consolidated2025-09-3003306495core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-09-3003306495core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-09-3003306495core:Non-currentFinancialInstrumentsbus:Consolidated2025-09-3003306495core:Non-currentFinancialInstrumentsbus:Consolidated2024-09-3003306495core:Non-currentFinancialInstruments2025-09-3003306495core:Non-currentFinancialInstruments2024-09-3003306495core:WithinOneYearbus:Consolidated2024-09-3003306495core:WithinOneYear2025-09-3003306495core:WithinOneYear2024-09-3003306495core:BetweenTwoFiveYearsbus:Consolidated2025-09-3003306495core:BetweenTwoFiveYearsbus:Consolidated2024-09-3003306495core:BetweenTwoFiveYears2025-09-3003306495core:BetweenTwoFiveYears2024-09-3003306495bus:PrivateLimitedCompanyLtd2024-10-012025-09-3003306495bus:FRS1022024-10-012025-09-3003306495bus:Audited2024-10-012025-09-3003306495bus:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3003306495bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP