Company No:
Contents
| Director | J Parkin |
| Registered office | 133 High Street |
| Broadstairs | |
| Kent | |
| CT10 1NG | |
| United Kingdom |
| Company number | 04744471 (England and Wales) |
| Accountant | Kreston Reeves LLP |
| Suite 2 | |
| Orchard House | |
| Orchard Street | |
| Canterbury | |
| Kent | |
| CT2 8AR |
| Note | 2026 | 2025 | ||
| £ | £ | |||
| Fixed assets | ||||
| Intangible assets | 3 |
|
|
|
| Tangible assets | 4 |
|
|
|
| 8,375 | 13,146 | |||
| Current assets | ||||
| Debtors | ||||
| - due within one year | 5 |
|
|
|
| - due after more than one year | 5 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 280,565 | 300,239 | |||
| Creditors: amounts falling due within one year | 6 | (
|
(
|
|
| Net current assets | 71,759 | 111,956 | ||
| Total assets less current liabilities | 80,134 | 125,102 | ||
| Creditors: amounts falling due after more than one year | 7, 10 | (
|
(
|
|
| Provision for liabilities | (
|
(
|
||
| Net assets |
|
|
||
| Capital and reserves | ||||
| Called-up share capital | 8 |
|
|
|
| Profit and loss account |
|
|
||
| Total shareholders' funds |
|
|
Director's responsibilities:
The financial statements of Bradstowe Limited (registered number:
|
J Parkin
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
Bradstowe Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 133 High Street, Broadstairs, Kent, CT10 1NG, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.
Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.
Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
| Goodwill |
|
| Other intangible assets |
|
| Fixtures and fittings |
|
| Office equipment |
|
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
| 2026 | 2025 | ||
| Number | Number | ||
| Monthly average number of persons employed by the Company during the year, including the director |
|
|
| Goodwill | Other intangible assets | Total | |||
| £ | £ | £ | |||
| Cost | |||||
| At 01 May 2025 |
|
|
|
||
| At 30 April 2026 |
|
|
|
||
| Accumulated amortisation | |||||
| At 01 May 2025 |
|
|
|
||
| Charge for the financial year |
|
|
|
||
| At 30 April 2026 |
|
|
|
||
| Net book value | |||||
| At 30 April 2026 |
|
|
|
||
| At 30 April 2025 |
|
|
|
The individual intangible assets which are material to the financial statements are goodwill in respect of the purchase of Cockett Henderson (cost £60,000), KS Property Rentals (cost £171,117), and T Painter (cost £60,000), all of which are fully amortised.
| Fixtures and fittings | Office equipment | Total | |||
| £ | £ | £ | |||
| Cost | |||||
| At 01 May 2025 |
|
|
|
||
| Additions |
|
|
|
||
| At 30 April 2026 |
|
|
|
||
| Accumulated depreciation | |||||
| At 01 May 2025 |
|
|
|
||
| Charge for the financial year |
|
|
|
||
| At 30 April 2026 |
|
|
|
||
| Net book value | |||||
| At 30 April 2026 | 711 | 4,694 | 5,405 | ||
| At 30 April 2025 | 321 | 5,865 | 6,186 |
| 2026 | 2025 | ||
| £ | £ | ||
| Debtors: amounts falling due within one year | |||
| Trade debtors |
|
|
|
| Prepayments |
|
|
|
| Other debtors |
|
|
|
|
|
|
||
| Debtors: amounts falling due after more than one year | |||
| Other debtors |
|
|
| 2026 | 2025 | ||
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Trade creditors |
|
|
|
| Amounts owed to director |
|
|
|
| Accruals and deferred income |
|
|
|
| Taxation and social security |
|
|
|
|
|
|
| 2026 | 2025 | ||
| £ | £ | ||
| Bank loans (secured) |
|
|
The bank loan is secured by a debenture including a fixed equitable charge over leasehold and freehold property and a fixed and floating charge over other company assets.
| 2026 | 2025 | ||
| £ | £ | ||
| Allotted, called-up and fully-paid | |||
|
|
|
|
Commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
| 2026 | 2025 | ||
| £ | £ | ||
| Within one year |
|
|
|
| Between one and five years |
|
|
|
|
|
|
| 2026 | 2025 | ||
| £ | £ | ||
| Amounts falling due within one year | 34,494 | 41,588 | |
| Amounts falling due 1-2 years | 23,487 | 34,671 | |
| Amounts falling due 2-5 years | 32,504 | 53,063 | |
| 90,485 | 129,322 |
There are three bank loans totalling £90,485 (2025 - £129,322). The first loan is repayable over 10 years. Interest is charged at 3.5% over base rate. The second loan is repayable over 5 years, with interest charged at a rate of 2%. The third is repayable over 3 years, with interest at a fixed rate of 8.39%.
The controlling party is J Parkin, the director, who owns the majority of issued share capital.