Company Registration No. 05306637 (England and Wales)
PETER BACON RECYCLING LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PETER BACON RECYCLING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PETER BACON RECYCLING LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
Tangible assets
5
319,053
333,973
Current assets
Stocks
255,000
141,500
Debtors
6
202,455
207,985
457,455
349,485
Creditors: amounts falling due within one year
8
(458,533)
(257,990)
Net current (liabilities)/assets
(1,078)
91,495
Total assets less current liabilities
317,975
425,468
Creditors: amounts falling due after more than one year
7
(15,000)
Provisions for liabilities
(75,713)
(78,502)
Net assets
242,262
331,966
Capital and reserves
Called up share capital
10
500
100,500
Revaluation reserve
11
296,415
296,415
Profit and loss reserves
(54,653)
(64,949)
Total equity
242,262
331,966
PETER BACON RECYCLING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 2 October 2026 and are signed on its behalf by:
Mr P Bacon
Miss L E Bacon
Director
Director
Company registration number 05306637 (England and Wales)
PETER BACON RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information
Peter Bacon Recycling Limited is a private company limited by shares incorporated in England and Wales. The registered office is Innisfree Trading Estate, Bawsey, King's Lynn, Norfolk, PE32 1EX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
PETER BACON RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Plant and equipment
10 - 25% reducing balance
Fixtures and fittings
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
Basic financial assets
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
PETER BACON RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
1.9
Retirement benefits
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
1.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
7
10
PETER BACON RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2025 and 31 January 2026
32,000
Amortisation and impairment
At 1 February 2025 and 31 January 2026
32,000
Carrying amount
At 31 January 2026
At 31 January 2025
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 February 2025
202,528
793,541
45,272
1,041,341
Additions
3,172
3,172
At 31 January 2026
202,528
793,541
48,444
1,044,513
Depreciation and impairment
At 1 February 2025
667,879
39,490
707,369
Depreciation charged in the year
15,855
2,236
18,091
At 31 January 2026
683,734
41,726
725,460
Carrying amount
At 31 January 2026
202,528
109,807
6,718
319,053
At 31 January 2025
202,528
125,662
5,783
333,973
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
48,072
93,602
Corporation tax recoverable
36,583
Prepayments and accrued income
16,750
15,383
Other debtors
101,050
99,000
202,455
207,985
PETER BACON RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
15,000
8
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
58,936
58,427
Trade creditors
13,029
5,169
Corporation tax
35,513
Other taxation and social security
41,087
38,998
Obligations under finance lease and hire purchase contracts
-
783
Accruals and deferred income
6,662
3,321
Other creditors
303,306
151,292
458,533
257,990
Finance for Hire Purchase assets is secured on the asset to which the finance relates.
9
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
75,713
78,502
2026
Movements in the year:
£
Liability at 1 February 2025
78,502
Credit to profit or loss
(2,789)
Liability at 31 January 2026
75,713
PETER BACON RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
10
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
500
500
500
500
Ordinary E Shares of £1 each
0
100,000
100,000
500
100,500
500
100,500
During the year action was taken to remove the Ordinary E class of shares. The nominal value of these shares (£100,000) has been credited to retained earnings to demonstrate this in these accounts.
11
Revaluation reserve
2026
2025
£
£
At the beginning and end of the year
296,415
296,415
12
Directors' transactions
Included within Other Debtors at the Balance Sheet date is a loan to one of the Directors of £101,050 (2025 - £Nil). Although shown under amounts due within one year there is no fixed repayment date for this loan. Interest is charged at the HMRC official rate.
2026-01-312025-02-01falsefalsefalse02 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityP BaconMiss L E BaconS P G BaconMr S P G Bacon053066372025-02-012026-01-31053066372026-01-31053066372025-01-3105306637core:NetGoodwill2026-01-3105306637core:NetGoodwill2025-01-3105306637core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3105306637core:PlantMachinery2026-01-3105306637core:FurnitureFittings2026-01-3105306637core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3105306637core:PlantMachinery2025-01-3105306637core:FurnitureFittings2025-01-3105306637core:WithinOneYear2026-01-3105306637core:WithinOneYear2025-01-3105306637core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3105306637core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3105306637core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3105306637core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3105306637core:ShareCapital2026-01-3105306637core:ShareCapital2025-01-3105306637core:RevaluationReserve2026-01-3105306637core:RevaluationReserve2025-01-3105306637core:RetainedEarningsAccumulatedLosses2026-01-3105306637core:RetainedEarningsAccumulatedLosses2025-01-3105306637core:ShareCapitalOrdinaryShareClass12026-01-3105306637core:ShareCapitalOrdinaryShareClass12025-01-3105306637core:ShareCapitalOrdinaryShareClass22026-01-3105306637core:ShareCapitalOrdinaryShareClass22025-01-3105306637core:ShareCapitalOrdinaryShares2026-01-3105306637core:ShareCapitalOrdinaryShares2025-01-3105306637bus:Director12025-02-012026-01-3105306637bus:Director22025-02-012026-01-3105306637core:Goodwill2025-02-012026-01-3105306637core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3105306637core:PlantMachinery2025-02-012026-01-3105306637core:FurnitureFittings2025-02-012026-01-31053066372024-02-012025-01-3105306637core:NetGoodwill2025-01-3105306637core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3105306637core:PlantMachinery2025-01-3105306637core:FurnitureFittings2025-01-31053066372025-01-3105306637core:CurrentFinancialInstruments2026-01-3105306637core:CurrentFinancialInstruments2025-01-3105306637bus:OrdinaryShareClass12025-02-012026-01-3105306637bus:OrdinaryShareClass22025-02-012026-01-3105306637bus:OrdinaryShareClass12026-01-3105306637bus:OrdinaryShareClass12025-01-3105306637bus:OrdinaryShareClass22026-01-3105306637bus:OrdinaryShareClass22025-01-3105306637bus:AllOrdinaryShares2026-01-3105306637bus:AllOrdinaryShares2025-01-3105306637bus:PrivateLimitedCompanyLtd2025-02-012026-01-3105306637bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3105306637bus:FRS1022025-02-012026-01-3105306637bus:AuditExemptWithAccountantsReport2025-02-012026-01-3105306637bus:Director32025-02-012026-01-3105306637bus:CompanySecretary12025-02-012026-01-3105306637bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP