Company registration number 06890537 (England and Wales)
ADF MILKING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
ADF MILKING LIMITED
COMPANY INFORMATION
Directors
Mr A M Solazzo
Mr J R J Duke
Company number
06890537
Registered office
1 Bow Churchyard
London
United Kingdom
EC4M 9DQ
Auditor
Sumer Audit
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
Business address
1 Camelia Court
Shellbridge Road
Slindon
West Sussex
BN18 0LT
ADF MILKING LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Statement of financial position
8
Notes to the financial statements
9 - 20
ADF MILKING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the year ended 31 March 2026.

Review of the business

The results for the financial year ended 31 March 2026 are set out in the statement of income and retained earnings. Sales for the financial year showed strong growth compared to the previous year at £10.1 million (versus 2025 £8.4 million). The company achieved higher sales in established markets and, additionally, sales in a number of new export markets. Investment in recent years in employees, intellectual property and sales channels contributed to this growth development. Gross margins were maintained at a stable level and gross profit for the year was £6.2 million (versus 2025 £5.1 million).

 

Administrative expenses for the year were in line with the previous year at £2.9 million in both the current and previous year. Most expenses remained flat year-on-year. Higher employee costs arose from the increase in headcount and this was offset by a favourable foreign exchange gain.

 

Overall, profit before taxation was £4.4 million (2025 £3.3 million) and profit for the financial year after tax was £3.9 million (2025 £3.0 million).

 

The directors consider the year-end financial position to be positive with new products and new markets coming to fruition.

Principal risks and uncertainties

Management of risk remains critical for the company in delivering growth plans.

 

Investment continues in people and systems to ensure a robust global supply chain and high standards of quality in our product range.

 

The company continues to implement changes that result in a reduced carbon footprint for the group, our customers and our suppliers.

 

Trade is conducted in various currencies and this diversification naturally helps to mitigate the threat of losses. Contingency plans are in place to manage the threat of disruption at the supplier-level.

 

Operational, financial and commercial risks are considered to be well managed with appropriate safeguarding in place to mitigate identifiable threats.

Future Developments

Performance since the year-end sees the company well placed to continue its path of growth development. The company remains cautiously optimistic that its investment into new strategic markets will continue to generate future growth. Continued investment in research and development is building upon the strength of the intellectual property portfolio and new products are expected to come to market soon.

Other Performance Indicators

Apart from those measures identified above in the business review, the directors are of the opinion that no further inclusion of financial key performance indicators are necessary for an understanding of the development, performance or position of the company’s business.

On behalf of the board

Mr A M Solazzo
Director
3 September 2026
ADF MILKING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the company is the sale and distribution of milking equipment and related supplies.

Results and dividends

The results for the year are set out on page 7.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A M Solazzo
Mr J R J Duke
Auditor

The auditor, Sumer Audit, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A M Solazzo
Director
3 September 2026
ADF MILKING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ADF MILKING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ADF MILKING LIMITED
- 4 -
Opinion

We have audited the financial statements of ADF Milking Limited (the 'company') for the year ended 31 March 2026 which comprise the statement of income and retained earnings, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ADF MILKING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ADF MILKING LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the company trust for fraud. We are also required to perform specific procedures to respond to the risk of management override. As a result of performing the above, we identified the following areas as those most likely to have an impact on the financial statements: health & safety, employment law and compliance with the UK Companies Act.

In addition to the above, our procedures to respond to risks identified included the following:

 

ADF MILKING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ADF MILKING LIMITED
- 6 -

Due to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Kristina Perry FCCA (Senior Statutory Auditor)
For and on behalf of Sumer Audit
4 September 2026
Chartered Accountants
Statutory Auditor
Worthing
Sumer Audit is the trading name of Sumer Auditco Limited
ADF MILKING LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
Year
Year
ended
ended
31 March
31 March
2026
2025
Notes
£
£
Revenue
3
10,069,463
8,419,201
Cost of sales
(3,850,098)
(3,310,295)
Gross profit
6,219,365
5,108,906
Distribution costs
(268,378)
(213,184)
Administrative expenses
(2,886,469)
(2,880,042)
Other operating income
1,357,619
1,308,130
Operating profit
4
4,422,137
3,323,810
Investment income
7
64,456
29,943
Finance costs
8
(104,992)
(80,058)
Profit before taxation
4,381,601
3,273,695
Tax on profit
9
(470,875)
(255,488)
Profit for the financial year
3,910,726
3,018,207
Retained earnings brought forward
10,916,584
9,098,377
Dividends
10
(1,000,000)
(1,200,000)
Retained earnings carried forward
13,827,310
10,916,584

The income statement has been prepared on the basis that all operations are continuing operations.

ADF MILKING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2026
31 March 2026
- 8 -
2026
2025
Notes
£
£
£
£
Non-current assets
Intangible assets
11
59,560
15,374
Property, plant and equipment
12
495,722
240,589
Investments
13
28,926
28,926
584,208
284,889
Current assets
Inventories
15
1,180,452
1,283,196
Trade and other receivables
16
9,977,975
7,609,495
Cash and cash equivalents
4,759,845
4,118,404
15,918,272
13,011,095
Current liabilities
17
(2,580,669)
(2,250,149)
Net current assets
13,337,603
10,760,946
Total assets less current liabilities
13,921,811
11,045,835
Provisions for liabilities
Provisions
18
-
0
100,750
Deferred tax liability
19
94,500
28,500
(94,500)
(129,250)
Net assets
13,827,311
10,916,585
Equity
Called up share capital
22
1
1
Retained earnings
13,827,310
10,916,584
Total equity
13,827,311
10,916,585

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 3 September 2026 and are signed on its behalf by:
Mr A M Solazzo
Director
Company registration number 06890537 (England and Wales)
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
1
Accounting policies
Company information

ADF Milking Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Bow Churchyard, London, United Kingdom, EC4M 9DQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of An Udder Company Limited. These consolidated financial statements are available from its registered office, 1 Bow Churchyard, London, United Kingdon, EC4M 9DQ.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertainties, the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment.  Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Revenue

Revenue represents amounts receivable for goods and services net of VAT, trade discounts and other related sales taxes and is recognised on delivery.

 

Sales made via leasing providers are recognised in full upon installation for the ultimate customer. Title to the asset returns to the company at the end of the hire period when a final sum is payable to the lease provider. The final sum due is recognised as a liability and an asset in the accounts at the time when the initial sale is made.

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 10 -
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 - 5 years straight line
Development costs
5 years straight line
Customer contracts
5 years straight line
1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10 years straight line
Plant and machinery
3 - 5 years straight line
Motor vehicles
6 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Non-current investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.8
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss.

1.9
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell, on a first in first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 11 -
1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including trade and other payables are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 12 -
1.19

Group accounts

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Warranty provision

The directors have made key assumptions in determining the appropriate warranty provision in relation to sales made during the current period under warranty. The provision takes into consideration a number of factors, including warranty terms, historical warranty costs and sales made in the period approaching year-end. At the financial reporting date, there was no warranty provision made (2025 - £100,750).

3
Revenue

An analysis of the company's revenue is as follows:

2026
2025
£
£
Revenue analysed by class of business
Systems and related sales
10,069,463
8,419,201
2026
2025
£
£
Revenue analysed by geographical market
UK
4,902,764
6,283,234
Europe
5,166,699
2,135,967
10,069,463
8,419,201
2026
2025
£
£
Other revenue
Interest income
64,456
29,943
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
4
Operating profit
2026
2025
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(304,330)
288,945
Research and development costs
35,859
23,686
Fees payable to the company's auditor for the audit of the company's financial statements
14,080
13,080
Depreciation of owned property, plant and equipment
115,171
83,639
Profit on disposal of property, plant and equipment
-
(859)
Amortisation of intangible assets
6,194
7,803
Operating lease charges
89,659
85,673
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

2026
2025
Number
Number
Administration and technical
34
26
Total
34
26

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
1,835,306
1,486,490
Social security costs
291,679
183,633
Pension costs
36,654
32,736
2,163,639
1,702,859
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
226,448
213,071
Company pension contributions to defined contribution schemes
2,642
2,642
229,090
215,713
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
6
Directors' remuneration
(Continued)
- 14 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
128,074
116,430
Company pension contributions to defined contribution schemes
1,321
1,761

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2025 - 2).

7
Investment income
2026
2025
£
£
Interest income
Interest receivable from group companies
64,456
29,943
8
Finance costs
2026
2025
£
£
Interest payable to group undertakings
104,992
80,058
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
404,875
263,688
Deferred tax
Origination and reversal of timing differences
66,000
(8,200)
Total tax charge
470,875
255,488
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
9
Taxation
(Continued)
- 15 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
4,381,601
3,273,695
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
1,095,400
818,424
Tax effect of expenses that are not deductible in determining taxable profit
1,628
766
Group relief
(24,105)
(52,939)
Permanent capital allowances in excess of depreciation
(50,751)
728
Research and development tax credit
(41,932)
(49,027)
Other permanent differences
(575,878)
(454,782)
Other timing differences
513
518
Deferred tax
66,000
(8,200)
Taxation charge for the period
470,875
255,488
10
Dividends
2026
2025
£
£
Final paid
1,000,000
1,200,000
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
11
Intangible fixed assets
Software
Development costs
Customer contracts
Total
£
£
£
£
Cost
At 1 April 2025
145,216
71,035
27,038
243,289
Additions
50,380
-
0
-
0
50,380
Disposals
(96,735)
-
0
-
0
(96,735)
At 31 March 2026
98,861
71,035
27,038
196,934
Amortisation and impairment
At 1 April 2025
136,684
71,035
20,196
227,915
Amortisation charged for the year
3,848
-
0
2,346
6,194
Disposals
(96,735)
-
0
-
0
(96,735)
At 31 March 2026
43,797
71,035
22,542
137,374
Carrying amount
At 31 March 2026
55,064
-
0
4,496
59,560
At 31 March 2025
8,532
-
0
6,842
15,374
12
Property, plant and equipment
Leasehold improvements
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2025
102,670
608,946
-
0
711,616
Additions
98,629
222,175
49,500
370,304
Disposals
-
0
(318,481)
-
0
(318,481)
At 31 March 2026
201,299
512,640
49,500
763,439
Depreciation and impairment
At 1 April 2025
24,007
447,020
-
0
471,027
Depreciation charged in the year
12,460
95,836
6,875
115,171
Eliminated in respect of disposals
-
0
(318,481)
-
0
(318,481)
At 31 March 2026
36,467
224,375
6,875
267,717
Carrying amount
At 31 March 2026
164,832
288,265
42,625
495,722
At 31 March 2025
78,663
161,926
-
0
240,589
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
13
Fixed asset investments
2026
2025
Notes
£
£
Investments in subsidiaries
14
28,926
28,926
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
ADF Milking Deutschland GmbH
Georg-Glock-Str. 4, 40474 Dusseldorf, Germany
Ordinary
100.00
Automated Dipping & Flushing Pty
Ltd
Level 2, 115 Pitt Street, Sydney, Australia
Ordinary
100.00
ADF Milking (New Zealand) Limited
16 Ulric Street, Floor 1, Unit B2, Plimmerton,
Porirua, New Zealand
Ordinary
100.00
ADF Milking Canada Inc
900 - 400 Burrard Street, Vacouver, BC, Canada
Ordinary
100.00
ADF Milking USA Inc
4123 Lankershim Blvd, North Hollywood, CA 91602,
USA
Ordinary
100.00
15
Inventories
2026
2025
£
£
Finished goods and goods for resale
1,180,452
1,283,196
16
Trade and other receivables
2026
2025
Amounts falling due within one year:
£
£
Trade receivables
1,076,834
801,748
Corporation tax recoverable
101,695
100,219
Amounts owed by group undertakings
8,367,870
6,130,908
Other receivables
115,122
117,946
Prepayments and accrued income
316,454
458,674
9,977,975
7,609,495
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
17
Current liabilities
2026
2025
Notes
£
£
Trade payables
385,871
479,247
Amounts owed to group undertakings
1,243,137
988,941
Taxation and social security
131,957
101,293
Deferred income
20
212,300
98,890
Accruals and deferred income
607,404
581,778
2,580,669
2,250,149
18
Provisions for liabilities
2026
2025
Notes
£
£
Warranty and dilapidations provisions
-
100,750
Deferred tax liabilities
19
94,500
28,500
94,500
129,250
Movements on provisions apart from retirement benefits and deferred tax liabilities:
Warranty and dilapidations provisions
£
At 1 April 2025
100,750
Reversal of provision
(100,750)
At 31 March 2026
-
19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
95,800
29,300
Retirement benefit obligations
(1,300)
(800)
94,500
28,500
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
19
Deferred taxation
(Continued)
- 19 -
2026
Movements in the year:
£
Liability at 1 April 2025
28,500
Charge to profit or loss
66,000
Liability at 31 March 2026
94,500

The deferred tax liability set out above relates to accelerated capital allowances that are expected to mature in future periods.

 

20
Deferred income
2026
2025
£
£
Other deferred income
212,300
98,890
21
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
36,654
32,736

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within one year
161,801
102,244
Between two and five years
343,918
49,859
In over five years
297,000
-
0
802,719
152,103
24
Ultimate controlling party

This company's financial information is included within the consolidated financial statements of An Udder Company Limited and can be accessed at 1 Bow Churchyard, London, United Kingdom, EC4M 9DQ.

2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr A M SolazzoMr J R J Duke068905372025-04-012026-03-3106890537bus:Director12025-04-012026-03-3106890537bus:Director22025-04-012026-03-3106890537bus:RegisteredOffice2025-04-012026-03-31068905372026-03-31068905372024-04-012025-03-3106890537core:RetainedEarningsAccumulatedLosses2025-03-3106890537core:RetainedEarningsAccumulatedLosses2024-03-3106890537core:ShareCapital2026-03-3106890537core:ShareCapital2025-03-3106890537core:RetainedEarningsAccumulatedLosses2026-03-3106890537core:RetainedEarningsAccumulatedLosses2025-03-31068905372025-03-3106890537core:HedgingReserve2024-03-3106890537core:CapitalRedemptionReserve2024-03-3106890537core:ShareCapitalOrdinaryShareClass12026-03-3106890537core:ShareCapitalOrdinaryShareClass12025-03-3106890537core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3106890537core:OtherResidualIntangibleAssets2026-03-3106890537core:OtherResidualIntangibleAssets2025-03-3106890537core:ComputerSoftware2026-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-03-3106890537core:ComputerSoftware2025-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3106890537core:LeaseholdImprovements2026-03-3106890537core:PlantMachinery2026-03-3106890537core:MotorVehicles2026-03-3106890537core:LeaseholdImprovements2025-03-3106890537core:PlantMachinery2025-03-3106890537core:MotorVehicles2025-03-3106890537core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3106890537core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106890537core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3106890537core:ComputerSoftware2025-04-012026-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-04-012026-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-012026-03-3106890537core:LeaseholdImprovements2025-04-012026-03-3106890537core:PlantMachinery2025-04-012026-03-3106890537core:MotorVehicles2025-04-012026-03-3106890537core:UKTax2025-04-012026-03-3106890537core:UKTax2024-04-012025-03-310689053712025-04-012026-03-310689053712024-04-012025-03-310689053722025-04-012026-03-310689053722024-04-012025-03-310689053732025-04-012026-03-310689053732024-04-012025-03-3106890537core:ComputerSoftware2025-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-31068905372025-03-3106890537core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-04-012026-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2025-04-012026-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2025-04-012026-03-3106890537core:ExternallyAcquiredIntangibleAssets2025-04-012026-03-3106890537core:LeaseholdImprovements2025-03-3106890537core:PlantMachinery2025-03-3106890537core:MotorVehicles2025-03-3106890537core:Non-currentFinancialInstruments2026-03-3106890537core:Non-currentFinancialInstruments2025-03-3106890537core:Subsidiary12025-04-012026-03-3106890537core:Subsidiary22025-04-012026-03-3106890537core:Subsidiary32025-04-012026-03-3106890537core:Subsidiary42025-04-012026-03-3106890537core:Subsidiary52025-04-012026-03-3106890537core:Subsidiary112025-04-012026-03-3106890537core:Subsidiary222025-04-012026-03-3106890537core:Subsidiary332025-04-012026-03-3106890537core:Subsidiary442025-04-012026-03-3106890537core:Subsidiary552025-04-012026-03-3106890537core:CurrentFinancialInstruments2026-03-3106890537core:CurrentFinancialInstruments2025-03-3106890537bus:OrdinaryShareClass12025-04-012026-03-3106890537bus:OrdinaryShareClass12026-03-3106890537bus:OrdinaryShareClass12025-03-3106890537core:WithinOneYear2026-03-3106890537core:WithinOneYear2025-03-3106890537core:BetweenTwoFiveYears2026-03-3106890537core:BetweenTwoFiveYears2025-03-3106890537core:MoreThanFiveYears2026-03-3106890537core:MoreThanFiveYears2025-03-3106890537bus:PrivateLimitedCompanyLtd2025-04-012026-03-3106890537bus:FRS1022025-04-012026-03-3106890537bus:Audited2025-04-012026-03-3106890537bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP