11 false false false false false false false false false false true false false false false false false 2025-02-01 Sage Accounts Production Advanced 2025 - FRS102_2025 128,256 185,569 969,312 753,684 41,489 795,173 174,139 215,628 xbrli:pure xbrli:shares iso4217:GBP 07489682 2025-02-01 2026-01-31 07489682 2026-01-31 07489682 2025-01-31 07489682 2024-02-01 2025-01-31 07489682 2025-01-31 07489682 2024-01-31 07489682 core:PlantMachinery 2025-02-01 2026-01-31 07489682 bus:RegisteredOffice 2025-02-01 2026-01-31 07489682 bus:LeadAgentIfApplicable 2025-02-01 2026-01-31 07489682 bus:Director1 2025-02-01 2026-01-31 07489682 bus:Director2 2025-02-01 2026-01-31 07489682 bus:Director3 2025-02-01 2026-01-31 07489682 bus:Director4 2025-02-01 2026-01-31 07489682 core:PlantMachinery 2025-01-31 07489682 core:PlantMachinery 2026-01-31 07489682 core:WithinOneYear 2026-01-31 07489682 core:WithinOneYear 2025-01-31 07489682 core:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 07489682 core:RetainedEarningsAccumulatedLosses 2025-01-31 07489682 core:RetainedEarningsAccumulatedLosses 2024-01-31 07489682 core:RetainedEarningsAccumulatedLosses 2026-01-31 07489682 core:RetainedEarningsAccumulatedLosses 2025-01-31 07489682 core:ShareCapital 2026-01-31 07489682 core:ShareCapital 2025-01-31 07489682 core:PlantMachinery 2025-01-31 07489682 bus:SmallEntities 2025-02-01 2026-01-31 07489682 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 07489682 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 07489682 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 07489682 bus:FullAccounts 2025-02-01 2026-01-31
COMPANY REGISTRATION NUMBER: 07489682
B Marshall Marine Limited
Unaudited Financial Statements
31 January 2026
B Marshall Marine Limited
Financial Statements
Year ended 31 January 2026
Contents
Page
Officers and professional advisers
1
Directors' report
2
Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory financial statements
3
Statement of income and retained earnings
4
Statement of financial position
5
Notes to the financial statements
7
B Marshall Marine Limited
Officers and Professional Advisers
The board of directors
Mr B Marshall
Mr B Marshall
Mr A Curtis
Mr C Jakeman
Registered office
Graving Dock
Dockside Road
Middlesbrough
Cleveland
TS3 8AT
Accountants
Aspire Accounting and Tax
Chartered Certified Accountants
27B Harmire Enterprise Park
Barnard Castle
County Durham
DL12 8BN
Bankers
National Westminster
106 Linthorpe Road
Middlesbrough
Cleveland
TS1 2JX
B Marshall Marine Limited
Directors' Report
Year ended 31 January 2026
The directors present their report and the unaudited financial statements of the company for the year ended 31 January 2026 .
Principal activities
The principal activity of the company during the year was the supply of a dive support support vessel for offshore surveys.
Directors
The directors who served the company during the year were as follows:
Mr B Marshall
Mr B Marshall
Mr A Curtis
Mr C Jakeman
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 2 June 2026 and signed on behalf of the board by:
Mr C Jakeman
Director
Registered office:
Graving Dock
Dockside Road
Middlesbrough
Cleveland
TS3 8AT
B Marshall Marine Limited
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of B Marshall Marine Limited
Year ended 31 January 2026
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 January 2026, which comprise the statement of income and retained earnings, statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Aspire Accounting and Tax Chartered Certified Accountants
27B Harmire Enterprise Park Barnard Castle County Durham DL12 8BN
2 June 2026
B Marshall Marine Limited
Statement of Income and Retained Earnings
Year ended 31 January 2026
2026
2025
Note
£
£
Turnover
804,878
1,446,506
Cost of sales
214,611
444,014
---------
------------
Gross profit
590,267
1,002,492
Administrative expenses
745,839
774,488
---------
------------
Operating (loss)/profit
( 155,572)
228,004
Other interest receivable and similar income
331
299
---------
------------
(Loss)/profit before taxation
5
( 155,241)
228,303
Tax on (loss)/profit
( 26,985)
42,734
---------
---------
(Loss)/profit for the financial year and total comprehensive income
( 128,256)
185,569
---------
---------
Dividends paid and payable
–
( 100,000)
Retained earnings at the start of the year
378,983
293,414
---------
---------
Retained earnings at the end of the year
250,727
378,983
---------
---------
All the activities of the company are from continuing operations.
B Marshall Marine Limited
Statement of Financial Position
31 January 2026
2026
2025
Note
£
£
Fixed assets
Tangible assets
6
174,139
215,628
Current assets
Debtors
7
16,054
39,231
Cash at bank and in hand
93,286
259,299
---------
---------
109,340
298,530
Creditors: amounts falling due within one year
8
22,398
97,836
---------
---------
Net current assets
86,942
200,694
---------
---------
Total assets less current liabilities
261,081
416,322
Provisions
10,254
37,239
---------
---------
Net assets
250,827
379,083
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
250,727
378,983
---------
---------
Shareholders funds
250,827
379,083
---------
---------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
B Marshall Marine Limited
Statement of Financial Position (continued)
31 January 2026
These financial statements were approved by the board of directors and authorised for issue on 2 June 2026 , and are signed on behalf of the board by:
Mr C Jakeman
Director
Company registration number: 07489682
B Marshall Marine Limited
Notes to the Financial Statements
Year ended 31 January 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Graving Dock, Dockside Road, Middlesbrough, Cleveland, TS3 8AT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2025: 12 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2026
2025
£
£
Depreciation of tangible assets
41,489
99,187
--------
--------
6. Tangible assets
Plant and machinery
£
Cost
At 1 February 2025 and 31 January 2026
969,312
---------
Depreciation
At 1 February 2025
753,684
Charge for the year
41,489
---------
At 31 January 2026
795,173
---------
Carrying amount
At 31 January 2026
174,139
---------
At 31 January 2025
215,628
---------
7. Debtors
2026
2025
£
£
Trade debtors
5,697
–
Other debtors
10,357
39,231
--------
--------
16,054
39,231
--------
--------
8. Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
3,715
49,665
Corporation tax
–
35,148
Social security and other taxes
14,351
9,963
Other creditors
4,332
3,060
--------
--------
22,398
97,836
--------
--------