Company registration number 7787318 (England and Wales)
ABACUS AC SOLUTIONS LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
ABACUS AC SOLUTIONS LTD
COMPANY INFORMATION
Director
Mr N Byrne
Company number
7787318
Registered office
Accountants
Xeinadin South East Limited
Create Business Hub
5 Rayleigh Road
Shenfield
Brentwood
Essex
England
CM13 1AB
ABACUS AC SOLUTIONS LTD
CONTENTS
Page
Director's report
1
Profit and loss account
2
Balance sheet
3
Notes to the financial statements
4 - 6
ABACUS AC SOLUTIONS LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The director presents his annual report and financial statements for the year ended 31 March 2026.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr N Byrne
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr N Byrne
Director
9 October 2026
ABACUS AC SOLUTIONS LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
2026
2025
£
£
Turnover
535,754
381,026
Cost of sales
(405,751)
(286,296)
Gross profit
130,003
94,730
Administrative expenses
(85,429)
(77,418)
Profit before taxation
44,574
17,312
Tax on profit
(8,469)
(3,289)
Profit for the financial year
36,105
14,023

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ABACUS AC SOLUTIONS LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 3 -
2026
2025
Notes
£
£
£
£
Current assets
Stocks
30,813
10,117
Debtors
4
131,575
120,780
Cash at bank and in hand
4,840
-
0
167,228
130,897
Creditors: amounts falling due within one year
5
(91,924)
(37,203)
Net current assets
75,304
93,694
Creditors: amounts falling due after more than one year
6
(18,512)
(38,007)
Net assets
56,792
55,687
Capital and reserves
Called up share capital
101
101
Profit and loss reserves
56,691
55,586
Total equity
56,792
55,687

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 9 October 2026
Mr N Byrne
Director
Company registration number 7787318 (England and Wales)
ABACUS AC SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
1
Accounting policies
Company information

Abacus AC Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is .

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Stocks

Work in progress is valued at the lower of cost and net realisable value.

 

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ABACUS AC SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.6
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
3
3
3
Dividends
2026
2025
2026
2025
Per share
Per share
Total
Total
1
1
£
£
Final paid
1.00
1.00
35,000
-
0
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
131,575
120,780
ABACUS AC SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
5
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
14,376
7,015
Trade creditors
17,458
1,217
Corporation tax
10,114
3,289
Other taxation and social security
48,112
23,818
Other creditors
364
364
Accruals and deferred income
1,500
1,500
91,924
37,203
6
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Other borrowings
18,495
38,007
Other creditors
17
-
0
18,512
38,007
2026-03-312025-04-01falsefalsefalse09 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr N Byrne77873182025-04-012026-03-317787318bus:Director12025-04-012026-03-3177873182026-03-3177873182024-04-012025-03-3177873182025-03-317787318core:WithinOneYear2026-03-317787318core:WithinOneYear2025-03-317787318core:AfterOneYear2026-03-317787318core:AfterOneYear2025-03-317787318core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-317787318core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-317787318core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-317787318core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-317787318core:ShareCapital2026-03-317787318core:ShareCapital2025-03-317787318core:RetainedEarningsAccumulatedLosses2026-03-317787318core:RetainedEarningsAccumulatedLosses2025-03-317787318bus:OrdinaryShareClass12025-04-012026-03-317787318bus:OrdinaryShareClass12024-04-012025-03-317787318core:CurrentFinancialInstruments2026-03-317787318core:CurrentFinancialInstruments2025-03-317787318core:Non-currentFinancialInstrumentscore:AfterOneYear12026-03-317787318core:Non-currentFinancialInstrumentscore:AfterOneYear12025-03-317787318bus:PrivateLimitedCompanyLtd2025-04-012026-03-317787318bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-317787318bus:FRS1022025-04-012026-03-317787318bus:AuditExempt-NoAccountantsReport2025-04-012026-03-317787318bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP