Company registration number 08576402 (England and Wales)
BAYHILL PROPERTY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
BAYHILL PROPERTY LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
BAYHILL PROPERTY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
90,081
124,174
Investment property
4
2,500,000
2,500,000
2,590,081
2,624,174
Current assets
Debtors
2,763,504
1,436,927
Cash at bank and in hand
17,766
13,286
2,781,270
1,450,213
Creditors: amounts falling due within one year
(909,619)
(690,071)
Net current assets
1,871,651
760,142
Total assets less current liabilities
4,461,732
3,384,316
Creditors: amounts falling due after more than one year
(69,590)
(78,627)
Provisions for liabilities
(130,315)
(138,780)
Net assets
4,261,827
3,166,909
Capital and reserves
Called up share capital
5
10
10
Revaluation reserve
444,424
444,424
Profit and loss reserves
3,817,393
2,722,475
Total equity
4,261,827
3,166,909
BAYHILL PROPERTY LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 October 2026 and are signed on its behalf by:
Mr G D Wooddisse
Director
Company registration number 08576402 (England and Wales)
BAYHILL PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Bayhill Property Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bayhill House, Orchard Drive, Cheltenham, Gloucestershire, United Kingdom, GL51 4AD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised at the point of invoicing.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BAYHILL PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
2
2
BAYHILL PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
3
Tangible fixed assets
Total
£
Cost
At 1 April 2025 and 31 March 2026
137,187
Depreciation and impairment
At 1 April 2025
13,013
Depreciation charged in the year
34,093
At 31 March 2026
47,106
Carrying amount
At 31 March 2026
90,081
At 31 March 2025
124,174
4
Investment property
2026
£
Fair value
At 1 April 2025 and 31 March 2026
2,500,000

At 31 March 2026 the investment property was valued by the director on an open market basis. The original cost of the investment property was £1,907,434 (2025: £1,907,434).

5
Called up share capital
2026
2025
Ordinary share capital
£
£
Issued and fully paid
Ordinary Shares of 1p each
10
10
6
Contingent liabilities

The company is party to a guarantee with Homes and Communities Agency in connection with loans advanced by the company to Centaur Homes (North) Limited.

BAYHILL PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
7
Related party transactions

Mr G Wooddisse

Director and shareholder

In a previous period, the related party loaned the company £401,048 as working capital. During the year, the company repaid the director £54,600. The amount due to the related party at year end was £346,448 (2025: £401,048). The amount is unsecured, interest-free and repayable on demand.

 

Bayhill Limited

Company under common control

In a previous period, the related party loaned the company £268,789 as working capital. During the year, the company repaid the related party £93,459. The amount due to the related party at year end was £175,330 (2025: £268,789). The amount is unsecured, interest-free and repayable on demand.

 

Rothesay Land Ltd

A company in which Mr G Wooddisse is a director

In a previous period, the company loaned the related party £60,000. During the year, the company loaned the related party a further £15,000. The amount due from the related party at year end was £75,000 (2025: £60,000). The amount is unsecured, interest-free and repayable on demand.

 

Centaur Land Limited

A company in which Mr G Wooddisse is a director

In a previous period, the company loaned the related party £415,000 as working capital. During the year, the company loaned the related party a further £175,000. The amount due from the related party at year end was £590,000 (2025: £415,000). The amount is unsecured, interest-free and repayable on demand.

 

Centaur Homes (North) Limited

A company in which Mr G Wooddisse is a director

In a previous period, the company loaned the related party £935,000 as working capital. During the year, the related party repaid £305,000. The amount due from the related party at year end was £630,000 (2025: £935,000). The amount is unsecured, interest-free and repayable on demand.

 

At the year end there is £350,000 (2025: £nil) of accrued income owing from the related party in respect of a profit share arrangement.

 

Centaur (South) Ltd

A company in which Mr G Wooddisse is a director

During the year, the company loaned the related party £350,000. The amount due from the related party at year end was £350,000 (2025: £nil). The amount is unsecured, interest-free and repayable on demand.

 

Centaur (West) Ltd

A company in which Mr G Wooddisse is a director

During the year, the company loaned the related party £650,000. The amount due from the related party at year end was £650,000 (2025: £nil). The amount is unsecured, interest-free and repayable on demand.

 

At the year end there is £100,000 (2025: £nil) of accrued income owing from the related party in respect of a profit share arrangement.

2026-03-312025-04-01falsefalsefalse07 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr G D WooddisseMrs Rachel Wooddisse085764022025-04-012026-03-31085764022026-03-31085764022025-03-3108576402core:WithinOneYear2026-03-3108576402core:WithinOneYear2025-03-3108576402core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3108576402core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108576402core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3108576402core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3108576402core:ShareCapital2026-03-3108576402core:ShareCapital2025-03-3108576402core:RevaluationReserve2026-03-3108576402core:RevaluationReserve2025-03-3108576402core:RetainedEarningsAccumulatedLosses2026-03-3108576402core:RetainedEarningsAccumulatedLosses2025-03-3108576402core:ShareCapitalOrdinaryShareClass12026-03-3108576402core:ShareCapitalOrdinaryShareClass12025-03-3108576402bus:Director12025-04-012026-03-3108576402core:ComputerEquipment2025-04-012026-03-3108576402core:MotorVehicles2025-04-012026-03-31085764022024-04-012025-03-31085764022025-03-3108576402bus:OrdinaryShareClass12025-04-012026-03-3108576402bus:PrivateLimitedCompanyLtd2025-04-012026-03-3108576402bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3108576402bus:FRS1022025-04-012026-03-3108576402bus:AuditExemptWithAccountantsReport2025-04-012026-03-3108576402bus:Director22025-04-012026-03-3108576402bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP