Company registration number 11190733 (England and Wales)
E-TRIBUS GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
E-TRIBUS GROUP LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
E-TRIBUS GROUP LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investments
4
1,100
1,202
Current assets
Debtors
6
267,256
184,419
Creditors: amounts falling due within one year
7
(246,596)
(151,106)
Net current assets
20,660
33,313
Net assets
21,760
34,515
Capital and reserves
Called up share capital
15
15
Capital redemption reserve
5
5
Profit and loss reserves
21,740
34,495
Total equity
21,760
34,515

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 October 2026 and are signed on its behalf by:
William Bellamy
Director
Company registration number 11190733 (England and Wales)
E-TRIBUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
1
Accounting policies
Company information

E-Tribus Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, Millbank Tower, 21-24 Millbank, London, United Kingdom, SW1P 4QP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The current economic environment is difficult, and the company has reported an operating loss for the year. The directors’ consider that the outlook present significant challenges in terms of future trading results and cash flows. The company has commenced discussions with its investors about funding that may prove to be necessary for the next 12 months. It is likely that these discussions will be completed, and funding will be available.

 

The directors have concluded that the combination of these circumstances represents a material uncertainty that casts significant doubt upon the company’s ability to continue as a going concern and that, therefore, the company may be unable to realise its assets and discharge its liabilities in the normal course of business.

 

Nevertheless, after making enquiries and considering the uncertainties described above, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company has received support from its parent company in the UK, to meet its financial obligations at least for the next 12 months from the balance sheet date. For these reasons, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

E-TRIBUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 3 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

E-TRIBUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

E-TRIBUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
13
14
4
Fixed asset investments
2026
2025
£
£
Shares in group undertakings and participating interests
1,100
1,202
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2025
1,202
Disposals
(102)
At 31 March 2026
1,100
Carrying amount
At 31 March 2026
1,100
At 31 March 2025
1,202
5
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Tribus Homes Limited
6th Floor, 21-24 Millbank Tower, London SW1P 4QP
Ordinary
100.00
Tribus Manufacturing Limited
6th Floor, 21-24 Millbank Tower, London SW1P 4QP
Ordinary
100.00
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
266,087
182,523
Other debtors
1,169
1,896
267,256
184,419
E-TRIBUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
7
Creditors: amounts falling due within one year
2026
2025
£
£
Amounts owed to group undertakings
51,039
17,742
Taxation and social security
15,557
132,864
Other creditors
180,000
500
246,596
151,106

Included within other creditors is an amount of £nil (2025: £500) owed to Lee McArdle, a director and a shareholder of the company.

8
Related party transactions

The company has taken advantage of the exemptions provided by Section 33 of FRS 102 'Related Party Disclosures' and has not disclosed transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is party to the transaction is wholly owned by a member of that group.

 

Included within amounts owed to group undertaking is £nil (2025: £443) owed to entities not wholly owned within the group.

9
Parent company

The ultimate parent company is Etopia Group Limited, a company incorporated in England and Wales.

2026-03-312025-04-01falsefalsefalse15 October 2026CCH SoftwareCCH Accounts Production 1.0No description of principal activityWilliam BellamyRoy Andrew ColesLee McArdleJoseph DanielsWilliam Hamptonfalse111907332025-04-012026-03-31111907332026-03-31111907332025-03-3111190733core:WithinOneYear2026-03-3111190733core:WithinOneYear2025-03-3111190733core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3111190733core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111190733core:ShareCapital2026-03-3111190733core:ShareCapital2025-03-3111190733core:CapitalRedemptionReserve2026-03-3111190733core:CapitalRedemptionReserve2025-03-3111190733core:RetainedEarningsAccumulatedLosses2026-03-3111190733core:RetainedEarningsAccumulatedLosses2025-03-3111190733bus:Director12025-04-012026-03-31111907332024-04-012025-03-3111190733core:Subsidiary12025-04-012026-03-3111190733core:Subsidiary22025-04-012026-03-3111190733core:Subsidiary112025-04-012026-03-3111190733core:Subsidiary222025-04-012026-03-3111190733core:CurrentFinancialInstruments2025-03-3111190733bus:PrivateLimitedCompanyLtd2025-04-012026-03-3111190733bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3111190733bus:FRS1022025-04-012026-03-3111190733bus:AuditExempt-NoAccountantsReport2025-04-012026-03-3111190733bus:Director22025-04-012026-03-3111190733bus:Director32025-04-012026-03-3111190733bus:Director42025-04-012026-03-3111190733bus:Director52025-04-012026-03-3111190733bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP