Registration number:
Virtual Internship Partners Ltd
for the Year Ended 31 March 2026
Virtual Internship Partners Ltd
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Virtual Internship Partners Ltd
Company Information
|
Directors |
Daniel Oliver Nivern Jason Rottenberg Nicholas Xavier Gwinnett Sharp Jason Kan |
|
Registered office |
|
|
Accountants |
|
Virtual Internship Partners Ltd
(Registration number: 11234698)
Balance Sheet as at 31 March 2026
|
Note |
2026 |
2025 |
|
|
Fixed assets |
|||
|
Intangible assets |
|
|
|
|
Tangible assets |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
1,590 |
1,575 |
|
|
Share premium reserve |
10,627,423 |
10,595,338 |
|
|
Capital redemption reserve |
89 |
103 |
|
|
Other reserves |
244,630 |
266,683 |
|
|
Retained earnings |
(10,216,408) |
(8,853,791) |
|
|
Shareholders' funds |
657,324 |
2,009,908 |
For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Virtual Internship Partners Ltd
(Registration number: 11234698)
Balance Sheet as at 31 March 2026
Approved and authorised by the
|
......................................... |
Virtual Internship Partners Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
|
General information |
The company is a private company limited by share capital, incorporated in England.
The address of its registered office is:
United Kingdom
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
The financial statements have been prepared on a going concern basis.
The directors have given consideration to the foreseeable future based on formal projections. Based on future projections, the directors expect the company to move into profitability in the year ending March 2028.
Combined with the cash reserves available to the company at the year end, the company and its subsidiaries possess sufficient working capital to continue trading for the foreseeable future.
Virtual Internship Partners Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
- The amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- specific criteria have been met for each of the company's activities.
Revenue derived from virtal internship programs is recognised on the date of commencement of the study course for a student.
Other grants
Foreign currency transactions and balances
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Virtual Internship Partners Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Office equipment |
50% straight line |
|
Laptops |
20% straight line |
|
Computer monitors |
25% straight line |
|
Other computer equipment |
33% straight line |
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Trademarks |
10%-12.5%, depending on renewal date of individual trademarks |
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Virtual Internship Partners Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Share based payments
The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.
The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Virtual Internship Partners Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
|
Intangible assets |
|
Other intangible assets |
Total |
|
|
Cost or valuation |
||
|
At 1 April 2025 |
|
|
|
At 31 March 2026 |
|
|
|
Amortisation |
||
|
At 1 April 2025 |
|
|
|
Amortisation charge |
|
|
|
At 31 March 2026 |
|
|
|
Carrying amount |
||
|
At 31 March 2026 |
|
|
|
At 31 March 2025 |
|
|
Virtual Internship Partners Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
|
Tangible assets |
|
Furniture, fittings and equipment |
Total |
|
|
Cost or valuation |
||
|
At 1 April 2025 |
|
|
|
Additions |
|
|
|
Disposals |
( |
( |
|
At 31 March 2026 |
|
|
|
Depreciation |
||
|
At 1 April 2025 |
|
|
|
Charge for the year |
|
|
|
Eliminated on disposal |
( |
( |
|
At 31 March 2026 |
|
|
|
Carrying amount |
||
|
At 31 March 2026 |
|
|
|
At 31 March 2025 |
|
|
|
Investments |
|
2026 |
2025 |
|
|
Investments in subsidiaries |
|
|
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 1 April 2025 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 31 March 2026 |
|
|
At 31 March 2025 |
|
The investment addition represents the payment for share capital that was paid by the company to incorporate new subsidiary Virtual Internships Inc in The United States of America. This subsidiary was incorporated in July 2023.
Virtual Internship Partners Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2026 |
2025 |
|||
|
Subsidiary undertakings |
||||
|
|
No. 87A Ham Nghi, Nguyen Thai Binh Ward, District 1, Ho Chi Minh City Vietnam |
|
|
|
|
|
8 The Green, Suite R, Dover, Kent County, Delaware 19901 United States of America |
|
|
|
|
Subsidiary undertakings |
|
Virtual Internships Limited Liability Company The principal activity of Virtual Internships Limited Liability Company is |
|
Virtual Internships, Inc. The principal activity of Virtual Internships, Inc. is |
|
Debtors |
|
Current |
Note |
2026 |
2025 |
|
Trade debtors |
|
|
|
|
Amounts owed by group undertakings |
|
|
|
|
Prepayments |
|
|
|
|
Other debtors |
|
|
|
|
|
|
Virtual Internship Partners Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2026 |
2025 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Trade creditors |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
|
2026 |
2025 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
758.99 |
|
758.99 |
|
|
|
285.31 |
|
285.31 |
|
|
|
577.94 |
|
577.94 |
|
|
|
|
|
|
Of the 758,992 Ordinary shares in issue at the balance sheet date, the company held 32,407 as treasury shares (2025 - 46,482 shares held).
Of the 285,307 Pre Seed CCPS shares, 89,348 represent shares issued on conversion of convertible loan notes with amounts subscribed per share of £4.488686, 185,645 represent shares allotted at £7.007245 per share, and 10,314 represent shares allotted at £7.06639 per share.
|
Reserves |
The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:
|
Foreign currency translation |
Total |
|
|
Foreign currency translation gains/losses |
( |
( |
|
|
||
Virtual Internship Partners Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:
|
Foreign currency translation |
Total |
|
|
Foreign currency translation gains/losses |
( |
( |
|
|
||
|
Loans and borrowings |
Current loans and borrowings
|
2026 |
2025 |
|
|
Bank overdrafts |
|
|
|
Related party transactions |
Transactions with related parties
CRCC Asia Ltd (HK)
CRCC Asia Ltd (HK) is a related party under common control. During the period, CRCC Asia Ltd (HK) recharged services and expenses totalling £31,798 (2025 - £31,218) to the company, of which £31,229 (2025 - £30,768) related to management fees.
CRCC Asia LLC (USA)
CRCC Asia LLC (USA) is a related party under common control. During the period, CRCC Asia LLC recharged services and expenses totalling £645 (2025 - £664) to the company, of which £0 (2025 - £15) related to management fees.
CRCC Asia Pty Ltd (Australia)
CRCC Asia Pty Ltd (Australia) is a related party under common control. During the period, CRCC Asia Pty Ltd (Australia) recharged services and expenses totalling £24,295 (2025 - £34,054) to the company, of which £23,545 (2025 - £32,472) related to management fees.
Virtual Internships LLC (VN)
Virtual Internships LLC (VN) is a wholly-owned subsidiary of Virtual Internship Partners Ltd. During the period, Virtual Internships LLC recharged services and expenses totalling £472,081 (2025 - £451,901) to the company, of which £425,075 (2025 - £438,725) related to management fees.
Virtual Internships, Inc. (USA)
Virtual Internships, Inc. (USA) is a wholly-owned subsidiary of Virtual Internship Partners Ltd. During the year, the company charged £432,408 in licencing revenue to Virtual Internships, Inc., of which £222,571 was invoiced in the period. At the end of the period, the outstanding loan owed by Virtual Internships, Inc. to Virtual Internsip Partners Ltd was $506,396 (2025 - $129,647). The loan is interest free and repayable on demand.
Virtual Internship Partners Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
|
Share based payment transaction |
Employee ordinary share options
Scheme details and movements
The company has granted options to subscribe for shares in the company to certain management team members. The number of management members to whom options have been granted is 12 (2025: 12).
In certain circumstances the options may lapse if the relevant individual ceases to be an employee of the company.
Options are exercisable at par value (0.1p per share), and are exercisable by employees according to set vesting conditions. If the options remain unexercised after a period of ten years after the date of grant, the options expire.
The fair value of the share options at the grant date was calculated using the Black-Scholes-Merton model, which is considered to be the most appropriate generally accepted valuation method of measuring fair value.
The movements in the number of share options during the year were as follows:
|
2026 |
2025 |
|
|
Outstanding, start of period |
76,336 |
67,588 |
|
Granted during the period |
- |
8,748 |
|
Exercised during the period |
(14,075) |
- |
|
Outstanding, end of period |
62,261 |
76,336 |