Virtual Internship Partners Ltd 11234698 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is the provision and management of virtual internship programs. Digita Accounts Production Advanced 6.30.9574.0 true false true true true 11234698 2025-04-01 2026-03-31 11234698 2026-03-31 11234698 bus:OrdinaryShareClass1 2026-03-31 11234698 bus:PreferenceShareClass1 2026-03-31 11234698 bus:PreferenceShareClass2 2026-03-31 11234698 core:CurrentFinancialInstruments 2026-03-31 11234698 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 11234698 core:OtherResidualIntangibleAssets 2026-03-31 11234698 core:FurnitureFittingsToolsEquipment 2026-03-31 11234698 bus:SmallEntities 2025-04-01 2026-03-31 11234698 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 11234698 bus:FilletedAccounts 2025-04-01 2026-03-31 11234698 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 11234698 bus:RegisteredOffice 2025-04-01 2026-03-31 11234698 bus:Director2 2025-04-01 2026-03-31 11234698 bus:Director3 2025-04-01 2026-03-31 11234698 bus:Director4 2025-04-01 2026-03-31 11234698 bus:Director5 2025-04-01 2026-03-31 11234698 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 11234698 bus:PreferenceShareClass1 2025-04-01 2026-03-31 11234698 bus:PreferenceShareClass2 2025-04-01 2026-03-31 11234698 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 11234698 bus:Agent1 2025-04-01 2026-03-31 11234698 core:ForeignCurrencyTranslationReserve 2025-04-01 2026-03-31 11234698 core:OtherResidualIntangibleAssets 2025-04-01 2026-03-31 11234698 core:PatentsTrademarksLicencesConcessionsSimilar 2025-04-01 2026-03-31 11234698 core:ComputerEquipment 2025-04-01 2026-03-31 11234698 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 11234698 core:OfficeEquipment 2025-04-01 2026-03-31 11234698 core:ToolsEquipment 2025-04-01 2026-03-31 11234698 core:Subsidiary1 2025-04-01 2026-03-31 11234698 core:Subsidiary1 1 2025-04-01 2026-03-31 11234698 core:Subsidiary1 countries:VietNam 2025-04-01 2026-03-31 11234698 core:Subsidiary2 2025-04-01 2026-03-31 11234698 core:Subsidiary2 1 2025-04-01 2026-03-31 11234698 core:Subsidiary2 countries:AllCountries 2025-04-01 2026-03-31 11234698 6 2025-04-01 2026-03-31 11234698 countries:England 2025-04-01 2026-03-31 11234698 2025-03-31 11234698 core:OtherResidualIntangibleAssets 2025-03-31 11234698 core:CostValuation 2025-03-31 11234698 core:FurnitureFittingsToolsEquipment 2025-03-31 11234698 2024-04-01 2025-03-31 11234698 2025-03-31 11234698 bus:OrdinaryShareClass1 2025-03-31 11234698 bus:PreferenceShareClass1 2025-03-31 11234698 bus:PreferenceShareClass2 2025-03-31 11234698 core:CurrentFinancialInstruments 2025-03-31 11234698 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 11234698 core:OtherResidualIntangibleAssets 2025-03-31 11234698 core:FurnitureFittingsToolsEquipment 2025-03-31 11234698 core:ForeignCurrencyTranslationReserve 2024-04-01 2025-03-31 11234698 core:Subsidiary1 1 2024-04-01 2025-03-31 11234698 core:Subsidiary2 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11234698

Virtual Internship Partners Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

Virtual Internship Partners Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Virtual Internship Partners Ltd

Company Information

Directors

Daniel Oliver Nivern

Jason Rottenberg

Nicholas Xavier Gwinnett Sharp

Jason Kan

Registered office

80-83 Long Lane
London
United Kingdom
EC1A 9ET

Accountants

Carbon Accountancy Limited
Chartered Accountants80-83 Long Lane
London
EC1A 9ET

 

Virtual Internship Partners Ltd

(Registration number: 11234698)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

11,767

13,767

Tangible assets

5

26,858

34,453

Investments

6

82,242

82,242

 

120,867

130,462

Current assets

 

Debtors

7

880,222

391,339

Cash at bank and in hand

 

360,449

1,948,689

 

1,240,671

2,340,028

Creditors: Amounts falling due within one year

8

(697,501)

(451,969)

Net current assets

 

543,170

1,888,059

Total assets less current liabilities

 

664,037

2,018,521

Provisions for liabilities

(6,713)

(8,613)

Net assets

 

657,324

2,009,908

Capital and reserves

 

Called up share capital

9

1,590

1,575

Share premium reserve

10,627,423

10,595,338

Capital redemption reserve

89

103

Other reserves

244,630

266,683

Retained earnings

(10,216,408)

(8,853,791)

Shareholders' funds

 

657,324

2,009,908

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Virtual Internship Partners Ltd

(Registration number: 11234698)
Balance Sheet as at 31 March 2026

Approved and authorised by the Board on 13 October 2026 and signed on its behalf by:
 

.........................................
Daniel Oliver Nivern
Director

 

Virtual Internship Partners Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
80-83 Long Lane
London
EC1A 9ET
United Kingdom

These financial statements were authorised for issue by the Board on 13 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have given consideration to the foreseeable future based on formal projections. Based on future projections, the directors expect the company to move into profitability in the year ending March 2028.

Combined with the cash reserves available to the company at the year end, the company and its subsidiaries possess sufficient working capital to continue trading for the foreseeable future.

 

Virtual Internship Partners Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- The amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- specific criteria have been met for each of the company's activities.

Revenue derived from virtal internship programs is recognised on the date of commencement of the study course for a student.

Other grants

For students on internship programs that are employed by clients, the company collects other grant funding for the salaries of these students on behalf of clients and pays the funding directly to the students. The company does not recognise these amounts as revenue as this is student grant income.

Foreign currency transactions and balances

The company chooses to present its financial statements in pounds sterling, however the company's functional currency is US dollars. The company has therefore chosen to apply the provisions of FRS 102 Section 30 to recognise the resulting exchange differences in other comprehensive income.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Virtual Internship Partners Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

50% straight line

Laptops

20% straight line

Computer monitors

25% straight line

Other computer equipment

33% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks

10%-12.5%, depending on renewal date of individual trademarks

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Virtual Internship Partners Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2025 - 9).

 

Virtual Internship Partners Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2025

18,328

18,328

At 31 March 2026

18,328

18,328

Amortisation

At 1 April 2025

4,561

4,561

Amortisation charge

2,000

2,000

At 31 March 2026

6,561

6,561

Carrying amount

At 31 March 2026

11,767

11,767

At 31 March 2025

13,767

13,767

 

Virtual Internship Partners Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2025

91,020

91,020

Additions

12,165

12,165

Disposals

(25,716)

(25,716)

At 31 March 2026

77,469

77,469

Depreciation

At 1 April 2025

56,567

56,567

Charge for the year

12,817

12,817

Eliminated on disposal

(18,773)

(18,773)

At 31 March 2026

50,611

50,611

Carrying amount

At 31 March 2026

26,858

26,858

At 31 March 2025

34,453

34,453

6

Investments

2026
£

2025
£

Investments in subsidiaries

82,242

82,242

Subsidiaries

£

Cost or valuation

At 1 April 2025

82,242

Provision

Carrying amount

At 31 March 2026

82,242

At 31 March 2025

82,242

The investment addition represents the payment for share capital that was paid by the company to incorporate new subsidiary Virtual Internships Inc in The United States of America. This subsidiary was incorporated in July 2023.

 

Virtual Internship Partners Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2026

2025

Subsidiary undertakings

Virtual Internships Limited Liability Company

No. 87A Ham Nghi, Nguyen Thai Binh Ward, District 1, Ho Chi Minh City

Vietnam

Ordinary

100%

100%

Virtual Internships, Inc.

8 The Green, Suite R, Dover, Kent County, Delaware 19901

United States of America

Common Stock

100%

100%

Subsidiary undertakings

Virtual Internships Limited Liability Company

The principal activity of Virtual Internships Limited Liability Company is management of virtual internship programs.

Virtual Internships, Inc.

The principal activity of Virtual Internships, Inc. is management of virtual internship programs.

7

Debtors

Current

Note

2026
£

2025
£

Trade debtors

 

204,259

110,752

Amounts owed by group undertakings

12

380,750

102,061

Prepayments

 

60,797

94,593

Other debtors

 

234,416

83,933

   

880,222

391,339

 

Virtual Internship Partners Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

11

2

4

Trade creditors

 

1,835

27,691

Taxation and social security

 

35,753

3,804

Accruals and deferred income

 

655,620

415,693

Other creditors

 

4,291

4,777

 

697,501

451,969

9

Share capital

Allotted, called up and fully paid shares

 

2026

2025

 

No.

£

No.

£

Ordinary of £0.001 each

758,992

758.99

758,992

758.99

Pre Seed CCPS of £0.001 each

285,307

285.31

285,307

285.31

Series A Preferred of £0.001 each

577,944

577.94

577,944

577.94

 

1,622,243

1,622

1,622,243

1,622

Of the 758,992 Ordinary shares in issue at the balance sheet date, the company held 32,407 as treasury shares (2025 - 46,482 shares held).

Of the 285,307 Pre Seed CCPS shares, 89,348 represent shares issued on conversion of convertible loan notes with amounts subscribed per share of £4.488686, 185,645 represent shares allotted at £7.007245 per share, and 10,314 represent shares allotted at £7.06639 per share.

10

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Foreign currency translation
£

Total
£

Foreign currency translation gains/losses

(35,665)

(35,665)

 

Virtual Internship Partners Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Foreign currency translation
£

Total
£

Foreign currency translation gains/losses

(50,294)

(50,294)

11

Loans and borrowings

Current loans and borrowings

2026
£

2025
£

Bank overdrafts

2

4

12

Related party transactions


Transactions with related parties

CRCC Asia Ltd (HK)
CRCC Asia Ltd (HK) is a related party under common control. During the period, CRCC Asia Ltd (HK) recharged services and expenses totalling £31,798 (2025 - £31,218) to the company, of which £31,229 (2025 - £30,768) related to management fees.

CRCC Asia LLC (USA)
CRCC Asia LLC (USA) is a related party under common control. During the period, CRCC Asia LLC recharged services and expenses totalling £645 (2025 - £664) to the company, of which £0 (2025 - £15) related to management fees.

CRCC Asia Pty Ltd (Australia)
CRCC Asia Pty Ltd (Australia) is a related party under common control. During the period, CRCC Asia Pty Ltd (Australia) recharged services and expenses totalling £24,295 (2025 - £34,054) to the company, of which £23,545 (2025 - £32,472) related to management fees.

Virtual Internships LLC (VN)
Virtual Internships LLC (VN) is a wholly-owned subsidiary of Virtual Internship Partners Ltd. During the period, Virtual Internships LLC recharged services and expenses totalling £472,081 (2025 - £451,901) to the company, of which £425,075 (2025 - £438,725) related to management fees.

Virtual Internships, Inc. (USA)
Virtual Internships, Inc. (USA) is a wholly-owned subsidiary of Virtual Internship Partners Ltd. During the year, the company charged £432,408 in licencing revenue to Virtual Internships, Inc., of which £222,571 was invoiced in the period. At the end of the period, the outstanding loan owed by Virtual Internships, Inc. to Virtual Internsip Partners Ltd was $506,396 (2025 - $129,647). The loan is interest free and repayable on demand.

 

Virtual Internship Partners Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

13

Share based payment transaction

Employee ordinary share options

Scheme details and movements

The company has granted options to subscribe for shares in the company to certain management team members. The number of management members to whom options have been granted is 12 (2025: 12).

In certain circumstances the options may lapse if the relevant individual ceases to be an employee of the company.

Options are exercisable at par value (0.1p per share), and are exercisable by employees according to set vesting conditions. If the options remain unexercised after a period of ten years after the date of grant, the options expire.

The fair value of the share options at the grant date was calculated using the Black-Scholes-Merton model, which is considered to be the most appropriate generally accepted valuation method of measuring fair value.

The movements in the number of share options during the year were as follows:

2026
Number

2025
Number

Outstanding, start of period

76,336

67,588

Granted during the period

-

8,748

Exercised during the period

(14,075)

-

Outstanding, end of period

62,261

76,336