Krismac Groundworks Ltd 31/05/2026 iXBRL

Company registration number: 11370743

Krismac Groundworks Ltd

Unaudited filleted financial statements

31 May 2026

Krismac Groundworks Ltd

Contents

Directors and other information

Statement of financial position

Notes to the financial statements

Krismac Groundworks Ltd

Directors and other information


	Directors	Mr K Mcnamara
		Mrs L P Mcnamara


	Company number	11370743


	Registered office	44 Rhodfa Linton
		Aberdare
		CF44 6TX


	Accountants	Beverley & Williams Accountants Ltd
		Unit A, St Davids House
		Feeder Row
		Cwmcarn
		Newport, Gwent
		NP11 7ED

Krismac Groundworks Ltd

Statement of financial position

31 May 2026

		2026		2025
	Note	£	£	£	£

Fixed assets
Tangible assets	5	145,446		88,378
		_______		_______
			145,446		88,378

Current assets
Stocks		-		16,220
Debtors	6	27,063		108,583
Cash at bank and in hand		291,748		168,604
		_______		_______
		318,811		293,407
Creditors: amounts falling due
within one year	7	( 89,331)		( 77,313)
		_______		_______
Net current assets			229,480		216,094
			_______		_______
Total assets less current liabilities			374,926		304,472

Creditors: amounts falling due
after more than one year	8		( 52,593)		( 34,581)

Provisions for liabilities			( 36,362)		( 22,095)

			_______		_______
Net assets			285,971		247,796
			_______		_______

Capital and reserves
Called up share capital			2		2
Profit and loss account			285,969		247,794
			_______		_______
Shareholders funds			285,971		247,796
			_______		_______

For the year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.

These financial statements were approved by the board of directors and authorised for issue on 03 September 2026 , and are signed on behalf of the board by:

Mr K Mcnamara

Director

Company registration number: 11370743

Krismac Groundworks Ltd

Notes to the financial statements

Year ended 31 May 2026

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 44 Rhodfa Linton, Aberdare, CF44 6TX.

2. Statement of compliance

These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Operating leases

Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

Tangible assets

tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:


Plant and machinery	-	20 %	straight line
Motor vehicles	-	20 %	straight line

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Hire purchase and finance leases

Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 2 (2025: 1 ).

5. Tangible assets

	Plant and machinery	Motor vehicles	Total
	£	£	£
Cost
At 1 June 2025	68,048	49,595	117,643
Additions	87,500	-	87,500
	_______	_______	_______
At 31 May 2026	155,548	49,595	205,143
	_______	_______	_______
Depreciation
At 1 June 2025	8,893	20,372	29,265
Charge for the year	20,513	9,919	30,432
	_______	_______	_______
At 31 May 2026	29,406	30,291	59,697
	_______	_______	_______
Carrying amount
At 31 May 2026	126,142	19,304	145,446
	_______	_______	_______
At 31 May 2025	59,155	29,223	88,378
	_______	_______	_______

Obligations under finance leases

Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:


	Plant and machinery	Motor vehicles
	£	£
At 31 May 2026	125,708	7,997
	_______	_______
At 31 May 2025	58,500	10,396
	_______	_______

6. Debtors

	2026	2025
	£	£
Trade debtors	22,861	7,115
Other debtors	4,202	101,468
	_______	_______
	27,063	108,583
	_______	_______

7. Creditors: amounts falling due within one year

	2026	2025
	£	£
Bank loan	-	9,167
Trade creditors	330	683
Corporation tax	27,488	26,977
Social security and other taxes	-	8,277
Other creditors	61,513	32,209
	_______	_______
	89,331	77,313
	_______	_______

Included within other creditors is an amount of £49,329 (2025: £21,849) relating to a finance lease that is secured on the assets concerned.

8. Creditors: amounts falling due after more than one year

	2026	2025
	£	£
Other creditors	52,593	34,581
	_______	_______

Included within other creditors is an amount of £52,593 (2025: £34,581) relating to a finance lease that is secured on the assets concerned.

9. Directors advances, credits and guarantees

	During the year the directors entered into the following advances and credits with the company:

2026
		Balance brought forward	Advances /(credits) to the directors	Amounts repaid	Balance o/standing
		£	£	£	£
	Mr K Mcnamara	49,998	6,976	( 57,000)	( 26)
	Mrs L P Mcnamara	49,998	( 15,024)	( 35,000)	( 26)
		_______	_______	_______	_______
		99,996	( 8,048)	( 92,000)	( 52)
		_______	_______	_______	_______

2025
		Balance brought forward	Advances /(credits) to the directors	Amounts repaid	Balance o/standing
		£	£	£	£
	Mr K Mcnamara	( 701)	90,699	( 40,000)	49,998
	Mrs L P Mcnamara	( 701)	85,699	( 35,000)	49,998
		_______	_______	_______	_______
		( 1,402)	176,398	( 75,000)	99,996
		_______	_______	_______	_______

10. Controlling party

The company is under the control of the directors .