Company registration number 14006327 (England and Wales)
Taymouth Club Limited
Financial Statements
For the year ended 31 December 2025
Taymouth Club Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 7
Taymouth Club Limited
Balance Sheet
As at 31 December 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
393,138
1,211,241
Current assets
Stocks
6
609,871
611,281
Debtors
7
2,621,014
3,120,119
Cash at bank and in hand
34,915
271,836
3,265,800
4,003,236
Creditors: amounts falling due within one year
8
(37,638,541)
(24,777,979)
Net current liabilities
(34,372,741)
(20,774,743)
Total assets less current liabilities
(33,979,603)
(19,563,502)
Creditors: amounts falling due after more than one year
9
(29,841)
(119,367)
Net liabilities
(34,009,444)
(19,682,869)
Capital and reserves
Called up share capital
10
1
1
Profit and loss reserves
(34,009,445)
(19,682,870)
Total equity
(34,009,444)
(19,682,869)

The notes on pages 2 to 7 form part of these financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 5 October 2026 and are signed on its behalf by:
T G Collopy
Director
Company registration number 14006327 (England and Wales)
Taymouth Club Limited
Notes to the financial statements
For the year ended 31 December 2025
- 2 -
1
Accounting policies
Company information

Taymouth Club Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Alter Domus (Uk) Limited 10th Floor, 30 St Mary Axe, London, United Kingdom, EC3A 8BF. The principal place of business is Taymouth Castle, ABERFELDY, PH15 2NT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

1.2
Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future due to ongoing support of the parent company and certain related parties. The company therefore continues to adopt the going concern basis in preparing its financial statements.true

1.3
Revenue

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:

- The amount of revenue can be reliably measured;

- it is probable that future economic benefits will flow to the entity; and

- specific criteria have been met for each of the company's activities.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

 

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
4 years straight line
Fixtures and fittings
17 months straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Taymouth Club Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stock comprises of beverages held for resale and is stated at the lower of cost and net realisable value, livestock which are stated at the lower of cost and estimated selling price and retail goods held for sale and is stated at lower of cost and net realisable value.

 

Cost is based on the purchase price of the goods, net of discounts and rebates.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Taymouth Club Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

 

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

1.10
Government grants

Government grants receivable are recognised on the accrual basis. Farming grants receivable are included in turnover.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

Specifically, judgements and estimates are required in determining the useful economic lives of fixed assets, the recoverability of debtors and stock valuation.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Taymouth Club Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
4
Taxation

There are £32,009,852 (2024; £19,025,710) of unused tax losses for which no deferred tax is recognised in the Balance Sheet. There is an expectation that some of these losses will be utilised post year end by way of group relief. This would be limited to £5 million.

5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
553,205
971,002
189,557
1,713,764
Additions
42,356
-
0
66,906
109,262
At 31 December 2025
595,561
971,002
256,463
1,823,026
Depreciation and impairment
At 1 January 2025
146,326
289,395
66,802
502,523
Depreciation charged in the year
181,642
681,607
64,116
927,365
At 31 December 2025
327,968
971,002
130,918
1,429,888
Carrying amount
At 31 December 2025
267,593
-
0
125,545
393,138
At 31 December 2024
406,879
681,607
122,755
1,211,241
6
Stocks
2025
2024
£
£
Stocks
609,871
611,281
Taymouth Club Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 6 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
224,422
36,134
Amounts owed by group undertakings
1,772,337
2,659,912
Other debtors
624,255
424,073
2,621,014
3,120,119
8
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
89,526
89,525
Trade creditors
452,610
502,939
Amounts owed to group undertakings
36,188,641
23,071,448
Accruals and deferred income
907,764
1,114,067
37,638,541
24,777,979
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Obligations under hire purchase
29,841
119,367

The hire purchase liabilities are secured on the equipment concerned. The primary period of the hire purchase ends March 2027. There are no unusual main clauses.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
11
Non-distributable profits reserve

There are no non-distributable reserves in the profit and loss account.

Taymouth Club Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 7 -
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Nigel Ling
Statutory Auditor:
DJH Audit Limited
Date of audit report:
14 October 2026
13
Related party transactions

The company has taken advantage of the exemption in FRS 102 1AC.35 "Related Party Disclosures" from disclosing transactions with other members of the group.

 

Amounts due to and from group undertakings are interest free, unsecured and repayable on demand.

14
Parent company

The smallest and largest group of undertakings of which the company is a member, and for which consolidated accounts are produced, is that headed by Taymouth Holdings Limited.

 

The registered office of Taymouth Holdings Limited is C/O Alter Domus (UK) Limited, 10th Floor, 30 St Mary Axe, London, EC3A 8BF and the principal place of business is Taymouth Castle, Aberfeldy, PH15 2NT.

2025-12-312025-01-01falsefalsefalse14 October 2026CCH SoftwareCCH Accounts Production 2026.300No description of principal activityS C JoynerD WorrelT G CollopyP H McnaughtonAlter Domus (UK) Limited140063272025-01-012025-12-31140063272025-12-31140063272024-12-3114006327core:CurrentInventories2025-12-3114006327core:CurrentInventories2024-12-3114006327core:WithinOneYear2025-12-3114006327core:WithinOneYear2024-12-3114006327core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3114006327core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114006327core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3114006327core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114006327core:ShareCapital2025-12-3114006327core:ShareCapital2024-12-3114006327core:RetainedEarningsAccumulatedLosses2025-12-3114006327core:RetainedEarningsAccumulatedLosses2024-12-3114006327core:ShareCapitalOrdinaryShareClass12025-12-3114006327core:ShareCapitalOrdinaryShareClass12024-12-3114006327bus:Director32025-01-012025-12-3114006327core:PlantMachinery2025-01-012025-12-3114006327core:FurnitureFittings2025-01-012025-12-3114006327core:MotorVehicles2025-01-012025-12-31140063272024-01-012024-12-3114006327core:PlantMachinery2024-12-3114006327core:FurnitureFittings2024-12-3114006327core:MotorVehicles2024-12-31140063272024-12-3114006327core:PlantMachinery2025-12-3114006327core:FurnitureFittings2025-12-3114006327core:MotorVehicles2025-12-3114006327core:PlantMachinery2024-12-3114006327core:FurnitureFittings2024-12-3114006327core:MotorVehicles2024-12-3114006327core:CurrentFinancialInstruments2025-12-3114006327core:CurrentFinancialInstruments2024-12-3114006327core:Non-currentFinancialInstruments2025-12-3114006327core:Non-currentFinancialInstruments2024-12-3114006327bus:OrdinaryShareClass12025-01-012025-12-3114006327bus:OrdinaryShareClass12025-12-3114006327bus:OrdinaryShareClass12024-12-3114006327bus:PrivateLimitedCompanyLtd2025-01-012025-12-3114006327bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3114006327bus:FRS1022025-01-012025-12-3114006327bus:Audited2025-01-012025-12-3114006327bus:Director12025-01-012025-12-3114006327bus:Director22025-01-012025-12-3114006327bus:Director42025-01-012025-12-3114006327bus:CompanySecretary12025-01-012025-12-3114006327bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP