Company registration number 14260419 (England and Wales)
SHUR-CO HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Whitings LLP
Chartered Accountants
Fenland House
15B Hostmoor Avenue
March
Cambridgeshire
PE15 0AX
SHUR-CO HOLDINGS LTD
COMPANY INFORMATION
Directors
Mr R A Standen
Mr C Heminover
Mr A Wickersham
Company number
14260419
Registered office
12-13 The Crescent
Wisbech
Cambridgeshire
PE13 1EH
Auditor
Whitings LLP
Fenland House
15B Hostmoor Avenue
March
Cambridgeshire
PE15 0AX
Business address
Harecroft Road
Wisbech
Cambridgeshire
PE13 1RL
SHUR-CO HOLDINGS LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 32
SHUR-CO HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

Turnover grew by 8.6% to £10.2m and the gross margin improved significantly. Easy Sheet Parts, acquired in December 2024, is now fully integrated. The increase in EBITDA shows the strength of the group's operating performance. The group made an operating profit, compared with a loss in 2024, but still made a smaller loss after tax because of non-cash amortisation from the Dawbarn acquisition and interest on long-term funding from Shur-Co LLC. The comparatives have been restated to recognise interest on that funding that hadn't previously been accrued (note 4). With no external borrowings, a strong cash position and the continued support of Shur-Co LLC, the group is well placed for further growth.

Principal risks and uncertainties

Credit Risk - The group's main financial assets are trade receivables, stock and cash held at banks and on hand. Those assets represent the group's main exposure to credit risk, which is a risk that a counterparty will fail to discharge its obligations, resulting in financial loss to the group. Whilst the group does provide goods and services to many large customers it is not reliant on any of these to continue its operations, with this in mind the Directors believe that credit risk is both limited and mitigated.

 

Competitive Risk - the group operates in a highly competitive industry and faces competition from a number of sources. This competition may lead to pricing pressure which could result in compressed profit margins and the potential loss of business to competitors. The Directors continually monitor this risk, looking at ways which it can differentiate itself from competitors and continue to assert its strong position in the market.

 

Regulation Risk - the group operates in an industry that is subject to numerous laws and regulations covering a wide range of matters including health & safety, employment, environment and other operating issues. The group continually ensures that the compliance demands of these regulatory factors are met and the Directors, supported by colleagues within the business, ensure that the policies and culture in relation to this are well communicated to all employees.

 

Finance Risk - the group funded its operations for the year ended 31 December 2025 through a combination of retained profits, internally generated cash and intercompany loans. The Directors continuously monitor the financial health and liquidity of the business and look to utilise various methods of funding to the betterment of the business.

 

Economic Risk - the group operates in an industry which can be susceptible to adverse economic conditions through decreased business activity, especially in times of recession. Although the Directors acknowledge this risk, the core product and service offerings of the group and the industries that utilise these products and services are well diversified to compensate for this risk. The directors are aware of the conflicts in Ukraine and the Middle East and the impact these conflicts may continue to have on global economic conditions. The Directors actively monitor these impacts.

Development and performance

The Directors will continue to look for opportunities to grow its customer base and further improve ongoing financial performance. New and refreshed products are being developed and launched into the marketplace, costs are continually watched for opportunities to reduce unnecessary expenditures and improve efficiencies and new markets for the group's products and services are regularly evaluated.

SHUR-CO HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key performance indicators

The Directors consider the key performance indicators to be turnover, gross profit, gross profit margin, EBITDA and EBITDA margin. In the year ended 31 December 2025 these KPIs were the following:

 

Turnover - £10,155,063 (2024 - £9,348,789)

Gross profit - £4,203,661 (2024 - £3,004,705)

Gross profit margin - 41.4% (2024 - 32.1%)

EBITDA - £1,259,117 (2024 - £1,010,265)

EBITDA margin - 12.4% (2024 - 10.8%)

 

The Directors are satisfied with the group's overall performance and remain committed to closely monitoring key performance indicators to ensure continued alignment with strategic objectives and performance commitments.

On behalf of the board

Mr R A Standen
Director
13 October 2026
SHUR-CO HOLDINGS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the group was that of the manufacture and distribution of sheeting systems.

 

The principal activity of the company was that of an intermediate holding company.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R A Standen
Mr C Heminover
Mr A Wickersham
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Auditor

In accordance with the company's articles, a resolution proposing that Whitings LLP be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr R A Standen
Director
13 October 2026
SHUR-CO HOLDINGS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SHUR-CO HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHUR-CO HOLDINGS LTD
- 5 -
Opinion

We have audited the financial statements of Shur-co Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

SHUR-CO HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHUR-CO HOLDINGS LTD
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

SHUR-CO HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHUR-CO HOLDINGS LTD
- 7 -

- We obtained an understanding of the legal and regulatory frameworks that are applicable to the Group and determined that the most significant are those that relate to the reporting frameworks (FRS 102 and Companies Act 2006) and the relevant tax compliance regulations in the jurisdictions in which the Group operates;

 

- We communicated relevant laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit;

 

- We enquired of management and those charged with governance, concerning the Group's policies and procedures relating to:

- the identification, evaluation and compliance with laws and regulations; and

- the detection and response to the risks of fraud.

 

- We enquired of management and those charged with governance, whether they were aware of any instances of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected or alleged fraud;

 

- In addition, we concluded that there are certain specific laws and regulations that may have an effect on the determination of amounts and disclosures in the financial statements and those laws and regulations relating to health and safety, employee matters, GDPR and reviewing other licences that are mandatory;

 

- We corroborated the results of our enquires to relevant supporting documentation;

 

- We assessed the susceptibility of the Group’s financial statements to material misstatement, including how fraud might occur and the risk of management override of controls. Audit procedures performed by the engagement team included:

- evaluation of the programmes and controls established to address the risks related to irregularities and fraud;

- testing journal entries, in particular journal entries relating to management estimates and entries determined to be large or relating to unusual transactions;

- challenging assumptions and judgements made by management in its significant accounting estimates;

- identifying and testing related party transactions.

 

- These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error and detecting irregularities that result from fraud is inherently more difficult than detecting those that result from error, as fraud may involve collusion, deliberate concealment, forgery or intentional misrepresentations. Also, the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would become aware of it;

 

- The engagement partner’s assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team's:

- understanding of, and practical experience with audit engagements of a similar nature and complexity through appropriate training and participation;

- knowledge of the industry in which the client operates;

- understanding of the legal and regulatory requirements specific to the Group including: - the provisions of the applicable legislation;

- the regulators' rules and related guidance, including guidance issued by relevant authorities that interprets those rules;

- the applicable statutory provisions.

 

- In assessing the potential risks of material misstatement, we obtained an understanding of:

- the Group's operations, including the nature of its revenue sources and of its objectives and strategies to understand the classes of transactions, account balances, expected financial statement disclosures and business risks that may result in risks of material misstatement;

- the applicable statutory provisions;

- the Group's control environment, including the policies and procedures implemented to comply with the requirements of its regulator, the adequacy of procedures for authorisation of transactions, internal review procedures over the Group's compliance with regulatory requirements.

SHUR-CO HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHUR-CO HOLDINGS LTD
- 8 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ben Beech FCA (Senior Statutory Auditor)
For and on behalf of Whitings LLP, Statutory Auditor
Chartered Accountants
Fenland House
15B Hostmoor Avenue
March
Cambridgeshire
PE15 0AX
13 October 2026
SHUR-CO HOLDINGS LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
as restated
Notes
£
£
Turnover
3
10,155,063
9,348,789
Cost of sales
(5,951,402)
(6,344,084)
Gross profit
4,203,661
3,004,705
Administrative expenses
(4,224,547)
(3,179,664)
Other operating income
242,597
-
0
Operating profit/(loss)
5
221,711
(174,959)
Interest payable and similar expenses
9
(445,119)
(387,256)
Loss before taxation
(223,408)
(562,215)
Tax on loss
10
(121,794)
(157,448)
Loss for the financial year
22
(345,202)
(719,663)
Loss for the financial year is all attributable to the owner of the parent company.
SHUR-CO HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
as restated
£
£
Loss for the year
(345,202)
(719,663)
Other comprehensive income
-
-
Total comprehensive income for the year
(345,202)
(719,663)
Total comprehensive income for the year is all attributable to the owner of the parent company.
SHUR-CO HOLDINGS LTD
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
11
4,795,361
5,506,600
Other intangible assets
11
1,221,750
1,402,750
Total intangible assets
6,017,111
6,909,350
Tangible assets
12
592,072
637,306
6,609,183
7,546,656
Current assets
Stocks
15
1,472,265
1,125,293
Debtors
16
2,758,283
2,682,726
Cash at bank and in hand
745,899
713,183
4,976,447
4,521,202
Creditors: amounts falling due within one year
17
(1,441,972)
(1,880,002)
Net current assets
3,534,475
2,641,200
Total assets less current liabilities
10,143,658
10,187,856
Creditors: amounts falling due after more than one year
18
(9,272,259)
(8,917,602)
Provisions for liabilities
Deferred tax liability
19
399,732
453,385
(399,732)
(453,385)
Net assets
471,667
816,869
Capital and reserves
Called up share capital
21
1
1
Share premium account
22
2,034,326
2,034,326
Profit and loss reserves
22
(1,562,660)
(1,217,458)
Total equity
471,667
816,869
The financial statements were approved by the board of directors and authorised for issue on 13 October 2026 and are signed on its behalf by:
13 October 2026
Mr R A Standen
Director
Company registration number 14260419 (England and Wales)
SHUR-CO HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Investments
13
12,677,432
12,677,432
Current assets
Debtors
16
34,562
-
0
Creditors: amounts falling due within one year
17
(2,109,407)
(2,097,343)
Net current liabilities
(2,074,845)
(2,097,343)
Total assets less current liabilities
10,602,587
10,580,089
Creditors: amounts falling due after more than one year
18
(9,272,259)
(8,917,602)
Net assets
1,330,328
1,662,487
Capital and reserves
Called up share capital
21
1
1
Share premium account
22
2,034,326
2,034,326
Profit and loss reserves
22
(703,999)
(371,840)
Total equity
1,330,328
1,662,487

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £332,159 (2024 - £349,934 loss).

The financial statements were approved by the board of directors and authorised for issue on 13 October 2026 and are signed on its behalf by:
13 October 2026
Mr R A Standen
Director
Company registration number 14260419 (England and Wales)
SHUR-CO HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
As restated for the period ended 31 December 2024:
Balance at 1 January 2024
1
2,034,326
(497,795)
1,536,532
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(719,663)
(719,663)
Balance at 31 December 2024
1
2,034,326
(1,217,458)
816,869
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(345,202)
(345,202)
Balance at 31 December 2025
1
2,034,326
(1,562,660)
471,667
SHUR-CO HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
As restated for the period ended 31 December 2024:
Balance at 1 January 2024
1
2,034,326
(21,906)
2,012,421
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
-
(349,934)
(349,934)
Balance at 31 December 2024
1
2,034,326
(371,840)
1,662,487
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(332,159)
(332,159)
Balance at 31 December 2025
1
2,034,326
(703,999)
1,330,328
SHUR-CO HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
1,008,048
1,158,425
Interest paid
(445,119)
(387,256)
Income taxes paid
(434,688)
(336,837)
Net cash inflow from operating activities
128,241
434,332
Investing activities
Purchase of intangible assets
-
(3,334)
Purchase of tangible fixed assets
(108,525)
(130,700)
Proceeds from disposal of tangible fixed assets
13,000
8,256
Net cash used in investing activities
(95,525)
(125,778)
Net increase in cash and cash equivalents
32,716
308,554
Cash and cash equivalents at beginning of year
713,183
404,629
Cash and cash equivalents at end of year
745,899
713,183
SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information

Shur-co Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 12-13 The Crescent, Wisbech, Cambridgeshire, PE13 1EH.

 

The group consists of Shur-co Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Shur-co Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

The financial statements are prepared on the going concern basis as the directors have a reasonable expectation that the group and company has adequate resources to continue in operational existence for the foreseeable future. The group is profitable and cash generative and has positive working capital. The directors have prepared trading forecasts for the period ending 31 December 2027. The company's immediate parent company, Shur-Co LLC has also confirmed its willingness to support the group and company should the need arise including not seeking repayment of the intercompany creditors until such time as the group and company has the ability to do so. The directors have evaluated the ability of Shur-co LLC to provide any necessary support and have not identified any material uncertainties in this regard. Base on the forecasts, current performance and the letter of support, the directors are satisfied that it is appropriate to prepare the financial statements on the going concern basis.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10 years straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the life of the lease
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment of goodwill and intangibles

The group tests annually whether goodwill and intangible assets have suffered any impairment. The recoverable amounts of cash generating units have been determined based on value-in-use calculations. These calculations require the use of estimates. No reasonably possible changes in assumptions would cause an impairment charge.

Impairment of investment in subsidiaries

Determining whether investments in subsidiaries are impaired requires an estimation of the value in use of the subsidiaries held as investments within the company. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the subsidiaries in the medium term and a suitable discount rate in order to calculate the present value, which requires a level of judgement given the period under assessment. No impairment was recognised on any of the investments held during the year.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Separately identifiable intangibles

Intangible assets include £1,221,751 that relates to the fair value of the Dawbarn & Sons Limited trademark.

Useful lives of intangible assets

Useful lives are based on management's estimates of the periods that the assets of the company acquired will generate revenues which are periodically reviewed for continued appropriateness. Changes to estimates can result in variations in the carrying values and amounts charged to the statement of comprehensive income in specific periods.

3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Manufacture and distribution of sheeting systems
10,155,063
9,348,789
SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover
(Continued)
- 24 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
9,795,307
8,964,230
Europe
359,756
384,559
10,155,063
9,348,789
4
Prior year adjustments

It has been identified that intercompany loans that are payable after more than one year had previously all been incorrectly shown in these accounts as payable on demand. Furthermore interest payable on intercompany loans of £381,668 (2023 - £292,829) had incorrectly not previously been included. These interest charges have now been included in the restated comparative group profit and loss account.

 

Opening profit and loss reserves in the comparatives have been amended by £292,829 and opening profit and loss reserves to this years financial statements have been amended by a further £381,668 resulting in a cumulative impact on profit and loss reserves as previously stated as at 31 December 2024 of £674,497. These amendments have resulted in a reduction of total equity at 31 December 2024 from £1,491,366 to £816,869 in the restated comparative balance sheet.

5
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange gains
(27,286)
(2,704)
Depreciation of tangible fixed assets
145,167
294,985
(Profit)/loss on disposal of tangible fixed assets
(4,408)
6,818
Amortisation of intangible assets
892,239
890,239
Operating lease charges
164,313
179,000
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
16,500
18,000
Audit of the financial statements of the company's subsidiaries
32,000
38,500
48,500
56,500
SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Manufacturing
52
60
-
-
Administrative
16
12
7
3
Total
68
72
7
3

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,645,401
2,571,557
421,124
-
0
Social security costs
312,790
249,193
61,663
-
Pension costs
111,976
74,617
21,121
-
0
3,070,167
2,895,367
503,908
-
0
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
136,624
-
9
Interest payable and similar expenses
2025
2024
as restated
£
£
Interest payable to group undertakings
439,360
381,668
Other interest
5,759
5,588
Total finance costs
445,119
387,256
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
183,002
229,403
Adjustments in respect of prior periods
(7,555)
(10,926)
Total current tax
175,447
218,477
SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
2025
2024
£
£
(Continued)
- 26 -
Deferred tax
Origination and reversal of timing differences
(70,457)
(59,991)
Adjustment in respect of prior periods
16,804
(1,038)
Total deferred tax
(53,653)
(61,029)
Total tax charge
121,794
157,448

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(223,408)
(562,215)
Expected tax credit based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(55,852)
(140,554)
Effects of:
Expenses that are not deductible in determining taxable profit
262,086
375,027
Income not taxable in determining taxable profit
(16,804)
-
0
Adjustments in respect of prior years
4,159
(10,926)
Group relief
-
0
852
Permanent capital allowances in excess of depreciation
(6,428)
-
0
Tax under/(over) provided in prior years
(11,714)
-
0
Deferred tax adjustments in respect of prior years
16,804
(1,038)
Other timing differences
(70,457)
(65,913)
Taxation charge in the financial statements
121,794
157,448
SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
11
Intangible fixed assets
Group
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
7,102,387
1,810,000
8,912,387
Amortisation and impairment
At 1 January 2025
1,595,787
407,250
2,003,037
Amortisation charged for the year
711,239
181,000
892,239
At 31 December 2025
2,307,026
588,250
2,895,276
Carrying amount
At 31 December 2025
4,795,361
1,221,750
6,017,111
At 31 December 2024
5,506,600
1,402,750
6,909,350
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
12
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
69,231
1,642,517
111,422
149,348
1,972,518
Additions
-
0
17,995
-
0
90,530
108,525
Disposals
-
0
-
0
-
0
(54,174)
(54,174)
At 31 December 2025
69,231
1,660,512
111,422
185,704
2,026,869
Depreciation and impairment
At 1 January 2025
16,074
1,100,892
89,383
128,863
1,335,212
Depreciation charged in the year
11,008
116,035
4,578
13,546
145,167
Eliminated in respect of disposals
-
0
-
0
-
0
(45,582)
(45,582)
At 31 December 2025
27,082
1,216,927
93,961
96,827
1,434,797
Carrying amount
At 31 December 2025
42,149
443,585
17,461
88,877
592,072
At 31 December 2024
53,157
541,625
22,039
20,485
637,306
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
12,677,432
12,677,432
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
12,677,432
Carrying amount
At 31 December 2025
12,677,432
At 31 December 2024
12,677,432
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Dawbarn & Sons Limited
Harecroft Road, Wisbech, Cambridgeshire, PE13 1RL
Manufacture and distribution of sheeting systems
Ordinary
100.00
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
1,448,438
1,045,056
-
-
Work in progress
23,827
80,237
-
-
1,472,265
1,125,293
-
-
SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,408,154
2,540,883
-
0
-
0
Corporation tax recoverable
87,130
-
0
28,362
-
0
Amounts owed by group undertakings
121,886
-
0
-
0
-
0
Other debtors
6,200
7,590
6,200
-
0
Prepayments and accrued income
134,913
134,253
-
0
-
0
2,758,283
2,682,726
34,562
-
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
662,594
704,039
-
0
-
0
Amounts owed to group undertakings
119,679
489,134
1,983,204
2,082,220
Corporation tax payable
-
0
172,111
-
0
11,714
Other taxation and social security
271,148
248,395
-
0
-
0
Other creditors
36,280
41,874
-
0
-
0
Accruals and deferred income
352,271
224,449
126,203
3,409
1,441,972
1,880,002
2,109,407
2,097,343
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
as restated
as restated
£
£
£
£
Amounts owed to group undertakings
9,272,259
8,917,602
9,272,259
8,917,602
SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
43,954
41,485
Short term timing differences
-
(24,742)
Tangible assets
49,590
85,955
Intangible assets
306,188
350,687
399,732
453,385
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
453,385
-
Credit to profit or loss
(53,653)
-
Liability at 31 December 2025
399,732
-
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
111,976
74,617

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Contributions totalling £2,996 (2024 - £5,357) were payable to the fund at the balance sheet date

21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
100
100
1
1
SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Share capital
(Continued)
- 31 -

Shares rank pari passu for voting rights.

 

Shares to participate in a distribution when dividends are declared in respect of these shares.

 

Shares rank pari passu on the winding up of the company.

22
Reserves
Share premium

Consideration received for shares issued above their nominal value net of transaction costs.

23
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
210,465
179,000
-
-
Years 2-5
329,692
313,250
-
-
540,157
492,250
-
-
24
Related party transactions

In accordance with FRS 102.33 1A, no disclosures have been made for transactions entered into between two or more members of the group, provided that any subsidiary which is a party to the transactions is wholly owned by such a member.

25
Controlling party

The Group's immediate parent company is Shur-Co LLC, a company registered in the United States of America, which is the parent undertaking of the smallest group to consolidate these financial statements. Copies of these consolidated financial statements for the year ended 31 December 2025 can be obtained from 2309 Shurlock St. Yankton, SD 57078-1210, United States of America.

 

The Group's ultimate parent company in Behrman Brothers VI LLC, an entity registered in the United States of America.

 

There is no single ultimate controlling party.

SHUR-CO HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
26
Cash generated from group operations
2025
2024
£
£
Loss after taxation
(345,202)
(719,663)
Adjustments for:
Taxation charged
121,794
157,448
Finance costs
445,119
387,256
(Gain)/loss on disposal of tangible fixed assets
(4,408)
6,818
Amortisation and impairment of intangible assets
892,239
890,239
Depreciation and impairment of tangible fixed assets
145,167
294,985
Movements in working capital:
(Increase)/decrease in stocks
(346,972)
113,068
Decrease in debtors
11,573
286,976
Increase/(decrease) in creditors
88,738
(258,702)
Cash generated from operations
1,008,048
1,158,425
27
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
713,183
32,716
745,899
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr R A StandenMr C HeminoverMr A Wickershamfalse142604192025-01-012025-12-3114260419bus:Director12025-01-012025-12-3114260419bus:Director22025-01-012025-12-3114260419bus:Director32025-01-012025-12-3114260419bus:RegisteredOffice2025-01-012025-12-31142604192025-12-3114260419bus:Consolidated2025-12-3114260419bus:Consolidated2025-01-012025-12-3114260419bus:Consolidated2024-01-012024-12-31142604192024-01-012024-12-3114260419core:Goodwillbus:Consolidated2025-12-3114260419core:Goodwillbus:Consolidated2024-12-3114260419core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3114260419core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3114260419bus:Consolidated2024-12-3114260419core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-12-3114260419core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3114260419core:LeaseholdImprovementsbus:Consolidated2025-12-3114260419core:PlantMachinerybus:Consolidated2025-12-3114260419core:FurnitureFittingsbus:Consolidated2025-12-3114260419core:MotorVehiclesbus:Consolidated2025-12-3114260419core:LeaseholdImprovementsbus:Consolidated2024-12-3114260419core:PlantMachinerybus:Consolidated2024-12-3114260419core:FurnitureFittingsbus:Consolidated2024-12-3114260419core:MotorVehiclesbus:Consolidated2024-12-31142604192024-12-3114260419core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3114260419core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3114260419core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3114260419core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3114260419core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114260419core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3114260419core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114260419core:ShareCapitalbus:Consolidated2025-12-3114260419core:ShareCapitalbus:Consolidated2024-12-3114260419core:SharePremiumbus:Consolidated2025-12-3114260419core:SharePremiumbus:Consolidated2024-12-3114260419core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3114260419core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3114260419core:ShareCapital2025-12-3114260419core:ShareCapital2024-12-3114260419core:SharePremium2025-12-3114260419core:SharePremium2024-12-3114260419core:RetainedEarningsAccumulatedLosses2025-12-3114260419core:RetainedEarningsAccumulatedLosses2024-12-3114260419core:ShareCapitalbus:Consolidated2023-12-3114260419core:SharePremiumbus:Consolidated2023-12-31142604192023-12-3114260419core:ShareCapital2023-12-3114260419core:SharePremium2023-12-3114260419bus:Consolidated2023-12-3114260419core:Goodwill2025-01-012025-12-3114260419core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3114260419core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3114260419core:LeaseholdImprovements2025-01-012025-12-3114260419core:PlantMachinery2025-01-012025-12-3114260419core:FurnitureFittings2025-01-012025-12-3114260419core:MotorVehicles2025-01-012025-12-3114260419core:UKTaxbus:Consolidated2025-01-012025-12-3114260419core:UKTaxbus:Consolidated2024-01-012024-12-3114260419bus:Consolidated12025-01-012025-12-3114260419bus:Consolidated12024-01-012024-12-3114260419bus:Consolidated22025-01-012025-12-3114260419bus:Consolidated22024-01-012024-12-3114260419core:Goodwillbus:Consolidated2024-12-3114260419core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3114260419bus:Consolidated2024-12-3114260419core:Goodwillbus:Consolidated2025-01-012025-12-3114260419core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-01-012025-12-3114260419core:LeaseholdImprovementsbus:Consolidated2024-12-3114260419core:PlantMachinerybus:Consolidated2024-12-3114260419core:FurnitureFittingsbus:Consolidated2024-12-3114260419core:MotorVehiclesbus:Consolidated2024-12-3114260419core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3114260419core:PlantMachinerybus:Consolidated2025-01-012025-12-3114260419core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3114260419core:MotorVehiclesbus:Consolidated2025-01-012025-12-3114260419core:Subsidiary12025-01-012025-12-3114260419core:Subsidiary112025-01-012025-12-3114260419core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3114260419core:CurrentFinancialInstruments2025-12-3114260419core:CurrentFinancialInstruments2024-12-3114260419core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3114260419core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3114260419core:CurrentFinancialInstruments22025-12-3114260419core:CurrentFinancialInstruments22024-12-3114260419core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3114260419core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3114260419bus:PrivateLimitedCompanyLtd2025-01-012025-12-3114260419bus:FRS1022025-01-012025-12-3114260419bus:Audited2025-01-012025-12-3114260419bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3114260419bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP