King's Summer Homes Limited Filleted accounts for Companies House (small and micro)

COMPANY REGISTRATION NUMBER: 00680644

King's Summer Homes Limited

Unaudited financial statements

31 October 2025

King's Summer Homes Limited

Statement of financial position

31 October 2025

	2025		2024
Note	£	£	£	£

Fixed assets

Tangible assets	5		2,606,949		2,608,174

Current assets

Stocks		2,290	1,126
Debtors	6	1,310,668	1,277,147
Cash at bank and in hand		3,949	441
		-----------	-----------
		1,316,907	1,278,714

Prepayments and accrued income	2,891		1,407

Creditors: Amounts falling due within one year	7	( 454,997)		( 343,352)
		-----------		-----------
Net current assets			864,801		936,769
			-----------		-----------
Total assets less current liabilities			3,471,750		3,544,943

Creditors: Amounts falling due after more than one year	8		( 468,423)		( 521,396)

Provisions

Taxation		( 304,808)		( 304,902)

Accruals and deferred income	( 63,570)	( 109,399)
	-----------	-----------
Net assets	2,634,949	2,609,246
	-----------	-----------

Capital and reserves

Called up share capital	9	100	100
Revaluation reserve		2,209,698	2,283,983
Profit and loss account		425,151	325,163
		-----------	-----------
Shareholders funds		2,634,949	2,609,246
		-----------	-----------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.

For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

King's Summer Homes Limited

Statement of financial position (continued)

31 October 2025

These financial statements were approved by the board of directors and authorised for issue on 15 October 2026 , and are signed on behalf of the board by:

Mrs P King
Director

Company registration number: 00680644

King's Summer Homes Limited

Notes to the financial statements

Year ended 31 October 2025

1. General information

The company is a private company limited by shares, registered in England and Wales. The company's registration number is 00680644 . The address of the registered office is Bankside 300, Peachman Way, Broadland Business Park, Norwich, Norfolk, NR7 0LB. The trading address of the company is King's Chalet Park, Overstrand Road, Cromer, Norfolk, NR27 0DJ.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery	-	15% reducing balance
Equipment	-	20% straight line

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of employees during the year was 3 (2024: 3 ).

5. Tangible assets

	Investment property	Plant and machinery	Equipment	Total
	£	£	£	£
Cost
At 1 November 2024 and 31 October 2025	2,600,000	24,643	5,756	2,630,399
	-----------	-------	------	-----------
Depreciation
At 1 November 2024	–	16,476	5,749	22,225
Charge for the year	–	1,223	2	1,225
	-----------	-------	------	-----------
At 31 October 2025	–	17,699	5,751	23,450
	-----------	-------	------	-----------
Carrying amount
At 31 October 2025	2,600,000	6,944	5	2,606,949
	-----------	-------	------	-----------
At 31 October 2024	2,600,000	8,167	7	2,608,174
	-----------	-------	------	-----------

At 31 October 2025, the directors considered the market value of investment properties to be £2,600,000 (2024: £2,600,000). If the investment properties had not been revalued they would be included at cost amounting to £80,779.

6. Debtors

	2025	2024
	£	£
Amounts owed by group undertakings	1,218,042	1,218,092
Other debtors	92,626	59,055
	-----------	-----------
	1,310,668	1,277,147
	-----------	-----------

7. Creditors: Amounts falling due within one year

	2025	2024
	£	£
Bank loans and overdrafts	232,592	152,860
Trade creditors	7,325	3,956
Social security and other taxes	192,714	148,177
Other creditors	22,366	38,359
	---------	---------
	454,997	343,352
	---------	---------

HSBC Bank Plc holds a debenture by way of a fixed and floating charge over all of the property or undertaking by the company.

8. Creditors: Amounts falling due after more than one year

	2025	2024
	£	£
Bank loans and overdrafts	468,423	521,396
	---------	---------

Included within creditors: amounts falling due after more than one year is an amount of £255,000 (2024: £297,500) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.

HSBC Bank Plc holds a debenture by way of a fixed and floating charge over all of the property or undertaking by the company.

9. Called up share capital

Issued, called up and fully paid

	2025		2024
	No.	£	No.	£
Ordinary shares of £ 1 each	100	100	100	100
	----	----	----	----

10. Director's advances, credits and guarantees

During the year the director entered into the following advances and credits with the company:

	2025
	Balance brought forward	Advances/ (credits) to the director	Amounts repaid	Balance outstanding
	£	£	£	£
A Director	53,232	69,521	( 53,500)	69,253
	-------	-------	-------	-------

	2024
	Balance brought forward	Advances/ (credits) to the director	Amounts repaid	Balance outstanding
	£	£	£	£
A Director	28,207	53,525	( 28,500)	53,232
	-------	-------	-------	-------