Company registration number 02875057 (England and Wales)
MOMENTUM INSTORE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
MOMENTUM INSTORE LIMITED
COMPANY INFORMATION
Directors
R M Gleave
S P Gleave
Company number
02875057
Registered office
Pinewood Court Larkwood Way
Tytherington Business Park
Tytherington
Macclesfield
Cheshire
United Kingdom
SK10 2XR
Auditor
Azets Audit Services
Alpha House
4 Greek Street
Stockport
United Kingdom
SK3 8AB
MOMENTUM INSTORE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
MOMENTUM INSTORE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2026
- 1 -

The directors present the strategic report for the year ended 31 May 2026.

Principal activities

The principal activity of the company continues to be the provision of retail marketing services to retailers and brands.

Business review

Our strategy of bringing together the best of Momentum for our customers has continued to deliver strong growth in FY26. Annual turnover increased by 14% to £24m (2025: £21.1m) and EBITDA increased by 42% to £2m (2025: £1.4m), with operating profit up 50% to £1.7m (2025: £1.1m) and profit before tax up 72% to £1.7m (2025: £1.0m). By combining our Instore offer with Aftermarket services and Insite tech solutions, we continue to provide a clearly differentiated proposition in the marketplace.

Sustainability continues to be a primary driver for our customers and our Aftermarket service has allowed us to pioneer award-winning initiatives with key clients.

We have continued to invest in our Aftermarket footprint and facilities in Loughborough. This large facility allows us to offer a full range of complementary services to our retail customers, including pick, pack and collation, tester picking, secure storage, recycling, refurbishment and a full parts management and distribution service. This is a key driver in executing our strategy of offering our customers more than installation and merchandising services and being a key partner throughout the whole POS lifecycle. We are now able to offer customers a closed-loop range of services both pre- and post-implementation. We have continued to invest in our Aftermarket offering throughout the year, both in people and additional space, and will continue to do so in this growing service offering. In addition to this, during the year we have opened new warehouses in South Wales and Northeast England.

At the same time, we have continued to invest in "Insite", our proprietary ERP & reporting platform. Insite allows customers to manage every element of their POS journey through a single integrated platform. The business continues to make significant investment to improve the user interface, upgrading to Insite 3.0 as well as adding a whole suite of additional functionality including a dedicated Aftermarket module and new stock management, scheduling and maintenance modules.

The investment in Aftermarket and Insite has completely repositioned Momentum in the marketplace, allowing us the ability to deliver our customers a single integrated service managed through a single reporting system. This repositioning delivered significant new contract wins during FY26, which is reflected in the growth in turnover, profitability and net assets (up 39% to £3.4m) reported this year, and is expected to continue to boost sales and profitability in FY27 and beyond.

Whilst macro-economic factors remain uncertain, we are confident that by continuing to invest in our strategy we will deliver for our customers, people, suppliers and communities. We have come through so much already and our laser focus on our strategy and delivering for customers will continue to carry us forward to transform and grow our business.

Principal risks and uncertainties

The market within which the company operates remains highly competitive and retail clients continue to exert pressure on margins. The company continuously monitors the market and client requirements and adapts operationally to mitigate the pressures on margin.

Management aim to minimise risk by retention of key staff, focusing on higher-margin generative work streams and robust overhead management.

The inflationary pressure on costs during the year has been significant but the company has continued to negotiate effectively with suppliers and control its costs well, and cash flow has continued to be strong and been professionally managed throughout the year.

 

MOMENTUM INSTORE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 2 -
Financial key performance indicators

In the opinion of the directors the key performance indicators of the company are as follows:

 

Developments and future outlook

The directors remain highly positive about the future prospects for the business. The business's sales pipeline is strong and the company expects to maximise this pipeline over the coming years.

The directors hold a positive outlook for FY27, based on the volume of positive client enquiries and new tender wins.

The company continues to invest in its infrastructure, systems and people to position itself for future growth opportunities identified in the market and expect its focused strategy to drive further sales growth in all areas of the business over the coming years.

The positive changes and investments made during the year reinforce the directors' positive view of the future prospects of the business.

This report was approved by the board and signed on its behalf.

R M Gleave
Director
2 October 2026
MOMENTUM INSTORE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2026
- 3 -

The directors present their annual report and financial statements for the year ended 31 May 2026.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were declared amounting to £300,000 (2025: £332,500).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R M Gleave
S P Gleave
Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

MOMENTUM INSTORE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 4 -
On behalf of the board
R M Gleave
Director
2 October 2026
MOMENTUM INSTORE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOMENTUM INSTORE LIMITED
- 5 -
Opinion

We have audited the financial statements of Momentum Instore Limited (the 'company') for the year ended 31 May 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MOMENTUM INSTORE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOMENTUM INSTORE LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MOMENTUM INSTORE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOMENTUM INSTORE LIMITED (CONTINUED)
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Graham Rigby (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Alpha House
4 Greek Street
Stockport
SK3 8AB
6 October 2026
MOMENTUM INSTORE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2026
- 8 -
2026
2025
Notes
£'000
£'000
Turnover
3
24,008
21,129
Cost of sales
(14,659)
(13,307)
Gross profit
9,349
7,822
Administrative expenses
(7,629)
(6,677)
Operating profit
4
1,720
1,145
Interest receivable and similar income
10
-
0
Interest payable and similar expenses
7
(29)
(155)
Profit before taxation
1,701
990
Tax on profit
8
(442)
(253)
Profit for the financial year
1,259
737

There are no recognised gains and losses other than those passing through the profit and loss account.

MOMENTUM INSTORE LIMITED
BALANCE SHEET
AS AT 31 MAY 2026
31 May 2026
- 9 -
2026
2025
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
9
232
324
Tangible assets
10
917
826
Investments
11
59
59
1,208
1,209
Current assets
Stocks
13
118
29
Debtors
14
6,882
5,816
Cash at bank and in hand
560
-
0
7,560
5,845
Creditors: amounts falling due within one year
15
(5,083)
(4,325)
Net current assets
2,477
1,520
Total assets less current liabilities
3,685
2,729
Creditors: amounts falling due after more than one year
16
(59)
(59)
Provisions for liabilities
Deferred tax liability
17
212
215
(212)
(215)
Net assets
3,414
2,455
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
3,314
2,355
Total equity
3,414
2,455

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 2 October 2026 and are signed on its behalf by:
R M Gleave
Director
Company registration number 02875057 (England and Wales)
MOMENTUM INSTORE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2026
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
Balance at 1 June 2024
100
1,951
2,051
Year ended 31 May 2025:
Profit and total comprehensive income
-
737
737
Dividends
-
(333)
(333)
Balance at 31 May 2025
100
2,355
2,455
Year ended 31 May 2026:
Profit and total comprehensive income
-
1,259
1,259
Dividends
-
(300)
(300)
Balance at 31 May 2026
100
3,314
3,414
MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
- 11 -
1
Accounting policies
Company information

Momentum Instore Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pinewood Court Larkwood Way, Tytherington Business Park, Tytherington, Macclesfield, Cheshire, United Kingdom, SK10 2XR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

The financial statements of the company are consolidated in the financial statements of Gleaventures Limited. These consolidated financial statements are available from its registered office, Pinewood Court, Larkwood Way, Tytherington Business Park, Tytherington, Macclesfield, Cheshire, SK10 2XR.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 12 -

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

1.4
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
straight line between 3-5 years
1.5
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
straight line over term of the lease
Equipment, fixtures and fittings
straight line between 3-10 years
Motor vehicles
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and represent cash in hand and deposits held at call with banks.

MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 13 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

 

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 15 -
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16

Finance costs

Finance costs are charged to the statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

1.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Job cost accrual

Ongoing projects at the year end are evaluated using costs incurred to date, turnover to date and expected job margins to calculate whether extra costs need to be accrued or whether some costs need to be deferred. Deferred costs are all shown within work in progress and accrued costs are shown within accruals.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2026
2025
£'000
£'000
Turnover analysed by geographical market
United Kingdom
24,008
21,129
2026
2025
£'000
£'000
Other revenue
Interest income
10
-
4
Operating profit
2026
2025
Operating profit for the year is stated after charging:
£'000
£'000
Fees payable to the company's auditor for the audit of the company's financial statements
36
33
Depreciation of owned tangible fixed assets
155
130
Amortisation of intangible assets
176
168
Operating lease charges
175
141
MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 17 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Directors
2
2
Management staff
31
26
Field staff
52
56
Office staff
86
73
Total
171
157

In addition to the note above, the company hired intermittent workers throughout the year. The average number of such workers for the year was 133 (2025: 137).

 

Staff costs, including directors' remuneration, were as follows:

2026
2025
£'000
£'000
Wages and salaries
9,001
8,300
Social security costs
1,070
782
Pension costs
364
286
10,435
9,368

Included within wages and salaries, social security costs and other pension costs are £3,313,000 (2025: £3,176,000), £394,000 (2025: £283,000) and £58,000 (2025: £48,000) respectively, that relate to staff costs in connection to intermittent workers.

6
Directors' remuneration
2026
2025
£'000
£'000
Remuneration for qualifying services
435
335
Company pension contributions to defined contribution schemes
249
192
684
527
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£'000
£'000
Remuneration for qualifying services
106
95
Company pension contributions to defined contribution schemes
99
42
MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
6
Directors' remuneration
(Continued)
- 18 -

The amounts disclosed above include remuneration paid to key management personnel for qualifying services.

7
Interest payable and similar expenses
2026
2025
£'000
£'000
Interest on bank overdrafts and loans
29
154
Interest on finance leases and hire purchase contracts
-
1
29
155
8
Taxation
2026
2025
£'000
£'000
Current tax
UK corporation tax on profits for the current period
442
242
Adjustments in respect of prior periods
3
-
0
Total current tax
445
242
Deferred tax
Origination and reversal of timing differences
(1)
11
Previously unrecognised tax loss, tax credit or timing difference
(2)
-
0
Total deferred tax
(3)
11
Total tax charge
442
253
MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
8
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£'000
£'000
Profit before taxation
1,701
990
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
425
248
Tax effect of expenses that are not deductible in determining taxable profit
13
3
Under/(over) provided in prior years
3
-
0
Deferred tax adjustments in respect of prior years
(2)
-
0
Fixed asset differences
3
2
Taxation charge for the year
442
253
9
Intangible fixed assets
Software
£'000
Cost
At 1 June 2025
1,100
Additions
84
At 31 May 2026
1,184
Amortisation and impairment
At 1 June 2025
776
Amortisation charged for the year
176
At 31 May 2026
952
Carrying amount
At 31 May 2026
232
At 31 May 2025
324
MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 20 -
10
Tangible fixed assets
Leasehold improvements
Equipment, fixtures and fittings
Motor vehicles
Total
£'000
£'000
£'000
£'000
Cost
At 1 June 2025
1,384
657
74
2,115
Additions
197
49
-
0
246
At 31 May 2026
1,581
706
74
2,361
Depreciation and impairment
At 1 June 2025
741
516
32
1,289
Depreciation charged in the year
101
48
6
155
At 31 May 2026
842
564
38
1,444
Carrying amount
At 31 May 2026
739
142
36
917
At 31 May 2025
643
141
42
826
11
Fixed asset investments
2026
2025
Notes
£'000
£'000
Investments in subsidiaries
12
59
59
12
Subsidiaries

Details of the company's subsidiaries at 31 May 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
NDI Momentum Limited
Pinewood Court, Larkwood Way, Tytherington Business Park, Tytherington, Cheshire, SK10 2XR
Ordinary
100.00
13
Stocks
2026
2025
£'000
£'000
Work in progress
109
20
Finished goods and goods for resale
9
9
118
29
MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 21 -
14
Debtors
2026
2025
Amounts falling due within one year:
£'000
£'000
Trade debtors
4,690
3,844
Amounts owed by group undertakings
1,662
1,662
Other debtors
176
55
Prepayments and accrued income
354
255
6,882
5,816

Amounts owed by group undertakings are repayable on demand, however the directors do not anticipate the balance to be fully repayable within 12 months of the balance sheet date.

 

At the year end there was a balance due from the directors of £176,000 (2025: £55,000), this amount is included within other debtors.

 

15
Creditors: amounts falling due within one year
2026
2025
£'000
£'000
Invoice discounting
694
835
Trade creditors
2,040
1,326
Corporation tax
445
242
Other taxation and social security
373
615
Deferred income
-
0
100
Other creditors
61
60
Accruals
1,470
1,147
5,083
4,325

Invoice discounting balances are secured by a fixed and floating charge against all assets of Momentum Instore Limited.

16
Creditors: amounts falling due after more than one year
2026
2025
£'000
£'000
Amounts owed to group undertakings
59
59
MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 22 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£'000
£'000
Accelerated capital allowances
226
236
Short term timing differences
(14)
(21)
212
215
2026
Movements in the year:
£'000
Liability at 1 June 2025
215
Credit to profit or loss
(3)
Liability at 31 May 2026
212
18
Retirement benefit schemes
2026
2025
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
364
286

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Included within other creditors is £56,000 (2025: £54,000) in respect of contributions to the company's defined contribution pension scheme.

19
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100
100
MOMENTUM INSTORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 23 -
20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£'000
£'000
Within 1 year
885
863
Years 2-5
843
1,408
After 5 years
-
0
7
1,728
2,278
21
Related party transactions

The company has taken full advantage of the exemption under section 33 of FRS 102 from disclosing transactions with other members of the group headed by Gleaventures Limited provided that consolidated financial statements in which the company is included, are publicly available.

 

At the balance sheet date the net amount owed from Gleaventures Limited was £1,662,000 (2025: £1,662,000). In addition the company owed £59,000 (2025: £59,000) to NDI Momentum Limited, a subsidiary of the company.

 

22
Ultimate controlling party

The immediate and ultimate parent undertaking is Gleaventures Limited, a company incorporated in England and Wales. Gleaventures Limited, was under the control of R M Gleave due to his majority shareholding throughout the current and preceding year.

 

2026-05-312025-06-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100R M GleaveS P Gleave028750572025-06-012026-05-3102875057bus:Director12025-06-012026-05-3102875057bus:Director22025-06-012026-05-3102875057bus:RegisteredOffice2025-06-012026-05-31028750572026-05-31028750572024-06-012025-05-3102875057core:RetainedEarningsAccumulatedLosses2024-06-012025-05-3102875057core:RetainedEarningsAccumulatedLosses2025-06-012026-05-3102875057core:IntangibleAssetsOtherThanGoodwill2026-05-3102875057core:IntangibleAssetsOtherThanGoodwill2025-05-3102875057core:ComputerSoftware2026-05-3102875057core:ComputerSoftware2025-05-31028750572025-05-3102875057core:LeaseholdImprovements2026-05-3102875057core:FurnitureFittings2026-05-3102875057core:MotorVehicles2026-05-3102875057core:LeaseholdImprovements2025-05-3102875057core:FurnitureFittings2025-05-3102875057core:MotorVehicles2025-05-3102875057core:WithinOneYear2026-05-3102875057core:WithinOneYear2025-05-3102875057core:AfterOneYear2026-05-3102875057core:AfterOneYear2025-05-3102875057core:CurrentFinancialInstrumentscore:WithinOneYear2026-05-3102875057core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3102875057core:ShareCapital2026-05-3102875057core:ShareCapital2025-05-3102875057core:RetainedEarningsAccumulatedLosses2026-05-3102875057core:RetainedEarningsAccumulatedLosses2025-05-3102875057core:ShareCapital2024-05-3102875057core:RetainedEarningsAccumulatedLosses2024-05-3102875057core:ShareCapitalOrdinaryShareClass12026-05-3102875057core:ShareCapitalOrdinaryShareClass12025-05-3102875057core:ComputerSoftware2025-06-012026-05-3102875057core:LeaseholdImprovements2025-06-012026-05-3102875057core:FurnitureFittings2025-06-012026-05-3102875057core:MotorVehicles2025-06-012026-05-3102875057core:UKTax2025-06-012026-05-3102875057core:UKTax2024-06-012025-05-310287505712025-06-012026-05-310287505712024-06-012025-05-310287505722025-06-012026-05-310287505722024-06-012025-05-3102875057core:ComputerSoftware2025-05-3102875057core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-06-012026-05-3102875057core:LeaseholdImprovements2025-05-3102875057core:FurnitureFittings2025-05-3102875057core:MotorVehicles2025-05-31028750572025-05-3102875057core:Non-currentFinancialInstruments2026-05-3102875057core:Non-currentFinancialInstruments2025-05-3102875057core:Subsidiary12025-06-012026-05-3102875057core:Subsidiary112025-06-012026-05-3102875057core:CurrentFinancialInstruments2026-05-3102875057core:CurrentFinancialInstruments2025-05-3102875057bus:OrdinaryShareClass12025-06-012026-05-3102875057bus:OrdinaryShareClass12026-05-3102875057bus:OrdinaryShareClass12025-05-3102875057core:BetweenTwoFiveYears2026-05-3102875057core:BetweenTwoFiveYears2025-05-3102875057core:MoreThanFiveYears2026-05-3102875057core:MoreThanFiveYears2025-05-3102875057bus:PrivateLimitedCompanyLtd2025-06-012026-05-3102875057bus:FRS1022025-06-012026-05-3102875057bus:Audited2025-06-012026-05-3102875057bus:FullAccounts2025-06-012026-05-31xbrli:purexbrli:sharesiso4217:GBP