2025-09-01 2026-08-31 2026-08-31 false 04502600 Woodcliffe Upholstery Limited 31090Manufacture of other furniture iso4217:GBP xbrli:pure 045026002025-09-01 045026002026-08-31 045026002025-09-01 2026-08-31 04502600bus:SmallEntities2025-09-01 2026-08-31 04502600bus:AuditExempt-NoAccountantsReport2025-09-01 2026-08-31 04502600bus:FullAccounts2025-09-01 2026-08-31 04502600core:WithinOneYear2026-08-31 04502600core:AfterOneYear2026-08-31 04502600core:WithinOneYear2025-09-01 2026-08-31 04502600core:AfterOneYear2025-09-01 2026-08-31 04502600core:CurrentFinancialInstruments2026-08-31 04502600core:Non-currentFinancialInstruments2026-08-31 04502600core:CurrentFinancialInstruments2025-09-01 2026-08-31 04502600core:Non-currentFinancialInstruments2025-09-01 2026-08-31 04502600core:LandBuildings2025-09-01 2026-08-31 04502600core:FurnitureFittings2025-09-01 2026-08-31 04502600core:OfficeEquipment2025-09-01 2026-08-31 04502600core:Vehicles2025-09-01 2026-08-31 04502600core:PlantMachinery2025-09-01 2026-08-31 04502600core:OtherPropertyPlantEquipment2025-09-01 2026-08-31 04502600core:LandBuildings2026-08-31 04502600core:PlantMachinery2026-08-31 04502600core:Vehicles2026-08-31 04502600core:FurnitureFittings2026-08-31 04502600core:OfficeEquipment2026-08-31 04502600core:OtherPropertyPlantEquipment2026-08-31 04502600core:Right-of-useAssets2025-09-01 2026-08-31 04502600core:Right-of-useAssets2026-08-31 04502600core:Goodwill2025-09-01 2026-08-31 04502600core:PatentsTrademarksLicencesConcessionsSimilar2025-09-01 2026-08-31 04502600core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-09-01 2026-08-31 04502600core:OtherResidualIntangibleAssets2025-09-01 2026-08-31 04502600core:Goodwill2026-08-31 04502600core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-08-31 04502600core:PatentsTrademarksLicencesConcessionsSimilar2026-08-31 04502600core:OtherResidualIntangibleAssets2026-08-31 04502600dpl:CostSales2025-09-01 2026-08-31 04502600dpl:AdministrativeExpenses2025-09-01 2026-08-31 04502600dpl:DistributionCosts2025-09-01 2026-08-3104502600core:ShareCapital2026-08-31 04502600core:SharePremium2026-08-31 04502600core:RevaluationReserve2026-08-31 04502600core:OtherReservesSubtotal2026-08-31 04502600core:ShareCapitalPreferenceShares2026-08-31 04502600core:CapitalRedemptionReserve2026-08-31 04502600core:OtherCapitalReserve2026-08-31 04502600core:RetainedEarningsAccumulatedLosses2026-08-3104502600core:ShareCapital2025-09-01 2026-08-31 04502600core:SharePremium2025-09-01 2026-08-31 04502600core:RevaluationReserve2025-09-01 2026-08-31 04502600core:OtherReservesSubtotal2025-09-01 2026-08-31 04502600core:RetainedEarningsAccumulatedLosses2025-09-01 2026-08-310450260012025-09-01 2026-08-31 0450260022025-09-01 2026-08-3104502600core:ShareCapital12025-09-01 2026-08-31 04502600core:ShareCapital22025-09-01 2026-08-3104502600core:SharePremium12025-09-01 2026-08-31 04502600core:SharePremium22025-09-01 2026-08-3104502600core:RevaluationReserve12025-09-01 2026-08-31 04502600core:RevaluationReserve22025-09-01 2026-08-3104502600core:RetainedEarningsAccumulatedLosses12025-09-01 2026-08-31 04502600core:RetainedEarningsAccumulatedLosses22025-09-01 2026-08-310450260012025-09-01 2026-08-3104502600core:Non-currentFinancialInstrumentscore:CostValuation2025-09-01 04502600core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-08-31 04502600core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-08-3104502600core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-08-31 04502600core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2026-08-31 04502600core:Non-currentFinancialInstrumentscore:CostValuation2026-08-3104502600core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-09-01 04502600core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-08-31 04502600core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-08-31 04502600core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-08-31 04502600core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2026-08-31 04502600core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-08-31 04502600core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2026-08-3104502600core:Non-currentFinancialInstruments2026-08-31 04502600core:Non-currentFinancialInstruments2025-08-31045026002024-09-01 045026002025-08-31 045026002024-09-01 2025-08-31 04502600core:WithinOneYear2025-08-31 04502600core:AfterOneYear2025-08-31 04502600core:CurrentFinancialInstruments2025-08-31 04502600core:Non-currentFinancialInstruments2025-08-31 04502600core:LandBuildings2025-08-31 04502600core:PlantMachinery2025-08-31 04502600core:Vehicles2025-08-31 04502600core:FurnitureFittings2025-08-31 04502600core:OfficeEquipment2025-08-31 04502600core:OtherPropertyPlantEquipment2025-08-31 04502600core:Right-of-useAssets2025-08-31 04502600core:Goodwill2025-08-31 04502600core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-08-31 04502600core:PatentsTrademarksLicencesConcessionsSimilar2025-08-31 04502600core:OtherResidualIntangibleAssets2025-08-31 04502600dpl:AdministrativeExpenses2024-09-01 2025-08-3104502600core:ShareCapital2025-08-31 04502600core:SharePremium2025-08-31 04502600core:RevaluationReserve2025-08-31 04502600core:OtherReservesSubtotal2025-08-31 04502600core:ShareCapitalPreferenceShares2025-08-31 04502600core:CapitalRedemptionReserve2025-08-31 04502600core:OtherCapitalReserve2025-08-31 04502600core:RetainedEarningsAccumulatedLosses2025-08-3104502600core:RetainedEarningsAccumulatedLosses2024-09-01 04502600core:ShareCapital2024-09-01 04502600core:SharePremium2024-09-01 04502600core:RevaluationReserve2024-09-01 04502600core:ShareCapital2024-09-01 2025-08-31 04502600core:SharePremium2024-09-01 2025-08-31 04502600core:RevaluationReserve2024-09-01 2025-08-31 04502600core:OtherReservesSubtotal2024-09-01 2025-08-31 04502600core:RetainedEarningsAccumulatedLosses2024-09-01 2025-08-310450260012024-09-01 2025-08-31 0450260022024-09-01 2025-08-3104502600core:ShareCapital12024-09-01 2025-08-31 04502600core:ShareCapital22024-09-01 2025-08-3104502600core:SharePremium12024-09-01 2025-08-31 04502600core:SharePremium22024-09-01 2025-08-3104502600core:RevaluationReserve12024-09-01 2025-08-31 04502600core:RevaluationReserve22024-09-01 2025-08-3104502600core:RetainedEarningsAccumulatedLosses12024-09-01 2025-08-31 04502600core:RetainedEarningsAccumulatedLosses22024-09-01 2025-08-3104502600bus:Director12025-09-01 2026-08-3104502600bus:Director22025-09-01 2026-08-3104502600bus:PrivateLimitedCompanyLtd2025-09-01 2026-08-31
Woodcliffe Upholstery Limited
Unaudited Financial Statements
for the year ended 31 August 2026
Company registration number 04502600
(England and Wales)

Company Information

For the year ended 31 August 2026
Directors Brown, Cheryl
Brown, Benjamin James

Registered office Unit 8 Victoria Mill
Boot Street,Earby
Colne
BB18 6UX

Registered number 04502600

Accountant H & M Ltd
The Four Columns
Broughton Hall Business Park
Skipton
BD23 3AE

Statement of Financial Position

As at 31 August 2026
Notes
2026
2025
£
£
£
£
Fixed assets
Tangible assets
4
12,987
16,479
12,987
16,479
Current assets
Stocks
5
36,763
28,535
Debtors
6
13,924
23,501
Cash at bank and in hand
7
546
545
51,233
52,581
Creditors
Amounts falling due within one year
8
(54,952)
(48,201)
(54,952)
(48,201)
Net current assets (liabilities)
(3,719)
4,380
Total assets less current liabilities
9,268
20,859
Creditors
Amounts falling due after one year
9
(6,645)
(16,356)
(6,645)
(16,356)
Provisions for liabilities
(2,468)
(3,329)
Net assets (liabilities)
155
1,174
Capital and reserves
Called up share capital
100
100
Profit and loss account
55
1,074
Total equity
155
1,174

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 15 October 2026 and are signed on its behalf by:

Brown, Benjamin James
Brown, Benjamin James
Director

Company registration number 04502600

Notes to the Financial Statements

For the year ended 31 August 2026

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or received or receivable for the services rendered, net of discounts and Value Added Tax.


Revenue from the provision of services is recognised in the period in which the services are provided when all of the following conditions are satisfied; the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will flow to the entity; the stage of completion of the transaction at the end of the reporting period can be measured reliably and the costs incurred and costs to complete the transaction can be measured reliably.


2.3. Pensions

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.


2.4. Taxation

Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.

 

Tax deferred or accelerated is accounted for in respect of all material timing differences, in particular accelerated capital allowances and revaluation gains on investment properties. All deferred tax is charged/(credited) to the Income Statement.

2.5. Tangible fixed assets and depreciation

Tangible assets are initially recorded at cost and are subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.

 

Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

 

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Rate
Method
%
Plant and machinery
15
Reducing balance
Motor vehicles
25
Reducing balance
Fixtures and fittings
15
Reducing balance

2.6. Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

2.7. Stocks and work in progress

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

2.8. Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

2.9. Trade and other creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2.10. Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.


Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.


Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.


Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Income Statement.


2.11. Provisions

Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in a settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

3. Employees

The average number of employees during the year was 5 (2025: 5).

4. Tangible fixed assets

Plant and machinery
Motor vehicles
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 September 2025
40,513
13,990
8,151
62,654
Disposals
-
-
(2,077)
(2,077)
At 31 August 2026
40,513
13,990
6,074
60,577
Depreciation and impairment
At 1 September 2025
27,554
12,071
6,550
46,175
Charge for the period
1,946
480
95
2,521
Disposals
-
-
(1,106)
(1,106)
At 31 August 2026
29,500
12,551
5,539
47,590
Net book value
At 31 August 2026
11,013
1,439
535
12,987
At 31 August 2025
12,959
1,919
1,601
16,479

5. Stocks and work in progress

2026
2025
£
£
Other stocks
29,024
24,443
Work in progress
7,739
4,092
Total
36,763
28,535

6. Debtors

2026
2025
£
£
Other debtors
10,375
19,230
Prepayments and accrued income
3,549
4,271
Total due within one year
13,924
23,501
Total due after one year
-
-
Total
13,924
23,501

7. Cash at bank and in hand

2026
2025
£
£
Cash at bank
546
545
Total
546
545

8. Creditors due within one year

2026
2025
£
£
Bank loans and overdrafts
10,444
4,782
Trade creditors
6,220
7,022
Other creditors
4,362
5,506
Taxation and social security
12,216
14,529
Accruals and deferred income
21,710
16,362
Total
54,952
48,201

9. Creditors due after one year

2026
2025
£
£
Directors loan account
6,645
16,356
Total
6,645
16,356