| Directors |
|
|
|
|
|
|
|
| Company Number |
|
| Registered Office | 16th Floor, Hylo 105 Bunhill Row |
| London | |
| EC1Y 8LZ | |
| Accountants | dines Accountancy Limited |
| ACCA | |
| Edinburgh House | |
| 170 Kennington Lane | |
| London | |
| SE11 5DP | |
| Auditors |
|
| Statutory Auditors & Chartered Accountants | |
| The Grange Barn, Pikes End | |
| Pinner | |
| London | |
| HA5 2EX | |
|
Director
|
|
15/10/2026
|
|
|
||
|
|
Resigned |
|
|
|
Resigned |
|
|
|
Resigned |
|
|
|
Appointed |
|
|
|
Appointed |
|
|
Director
|
|
|
|
for and on behalf of
|
|
|
|
Statutory Auditors & Chartered Accountants
The Grange Barn, Pikes End
Pinner
London
HA5 2EX
|
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER | 3 |
|
|
|
| Cost of sales |
( |
( |
||
| GROSS PROFIT |
|
|
||
| Administrative expenses |
( |
( |
||
| OPERATING PROFIT | 4 |
|
|
|
| Profit/(loss) on revaluation of investments |
|
( |
||
| Income from other fixed asset investments |
|
|
||
| Loss on disposal of fixed assets |
( |
( |
||
| Profit on disposal of fixed asset investments | 264,545 | 50,250 | ||
| Other interest receivable and similar income | 9 |
|
|
|
| Interest payable and similar charges | 10 |
( |
( |
|
| PROFIT BEFORE TAXATION |
|
|
||
| Tax on Profit | 11 |
( |
( |
|
| PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT |
|
|
||
| 2026 | 2025 | |||
|---|---|---|---|---|
| £ | £ | |||
| PROFIT FOR THE FINANCIAL YEAR |
|
|
||
| OTHER COMPREHENSIVE INCOME FOR THE YEAR | - | - | ||
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT | 2,130,465 | 1,145,563 | ||
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 12 |
|
|
||
| Tangible Assets | 13 |
|
|
||
| Investments | 14 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 15 |
|
|
||
| Debtors | 16 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 17 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year |
|
( |
|||
| PROVISIONS FOR LIABILITIES | |||||
| Provisions For Charges | 19 |
( |
( |
||
| Deferred Taxation | 18 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 20 |
|
|
||
| Capital redemption reserve |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 5,516,346 | 4,151,360 | |||
|
Director
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 12 |
|
|
||
| Tangible Assets | 13 |
|
|
||
| Investments | 14 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 16 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 17 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Provisions For Charges | 19 |
( |
( |
||
| Deferred Taxation | 18 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 20 |
|
|
||
| Capital redemption reserve |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 6,053,186 | 4,153,251 | |||
|
Director
|
|
|
| Share Capital | Capital Redemption | Profit and Loss Account | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 April 2024 |
|
|
|
4,230,421 |
| Profit for the year and total comprehensive income | - | - |
|
1,145,563 |
| Dividends paid | - | - | (1,224,624) | (1,224,624) |
| As at 31 March 2025 and 1 April 2025 |
|
|
|
4,151,360 |
| Profit for the year and total comprehensive income | - | - |
|
2,130,465 |
| Dividends paid | - | - | (765,479) | (765,479) |
| As at 31 March 2026 |
|
|
|
5,516,346 |
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash generated from operations | 1 |
|
|
|
| Interest paid |
( |
( |
||
| Tax paid |
( |
( |
||
| Net cash generated from operating activities |
|
|
||
| Cash flows from investing activities | ||||
| Purchase of intangible assets |
( |
( |
||
| Purchase of tangible assets |
( |
( |
||
| Purchase of investment in subsidiary undertaking |
( |
( |
||
| Purchase of other fixed asset investments |
( |
( |
||
| Proceeds from disposal of other fixed asset investments |
|
|
||
| Interest received |
|
|
||
| Dividends received |
|
|
||
| Net cash generated from/(used in) investing activities |
|
( |
||
| Cash flows from financing activities | ||||
| Equity dividends paid |
( |
( |
||
| Repayment of bank borrowings |
( |
( |
||
| Amount introduced by directors | - | 12 | ||
| Amount withdrawn by directors | (13,698) | - | ||
| Net cash used in financing activities |
( |
( |
||
| Increase/(decrease) in cash and cash equivalents |
|
( |
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Profit for the financial year |
|
|
|
| Adjustments for: | |||
| Tax on profit |
|
|
|
| Interest expense |
|
|
|
| Interest income |
( |
( |
|
| Income from investments | (1,064) | (133) | |
| Amortisation of intangible assets |
|
|
|
| Depreciation of tangible assets |
|
|
|
| Loss on disposal of tangible assets | 95 | 1,120 | |
| Profit on disposal of fixed asset investments | (264,545) | (50,250) | |
| (Profit)/loss on revaluation of fixed assets | (124,355) | 124,355 | |
| Movements in working capital: | |||
| Increase in trade and other debtors |
( |
( |
|
| (Decrease)/increase in trade and other creditors |
( |
|
|
| Net cash generated from operations |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 1 April 2025 | Cash flows | As at 31 March 2026 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
1,222,377 |
|
| Debts falling due within one year |
( |
10,000 |
|
| Debts falling due after more than one year | (11,938) | 11,938 | - |
| 3,787,887 | 1,244,315 | 5,032,202 | |
| Leasehold |
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
|
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Depreciation of tangible fixed assets |
|
|
|
| Amortisation of intangible fixed assets |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Audit Services | |||
| Audit of the group and company's financial statements |
|
|
|
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Wages and salaries |
|
|
|
|
|||
| Social security costs |
|
|
|
|
|||
| Other pension costs |
|
|
|
|
|||
|
|
|
|
|
||||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Emoluments |
|
|
|
| Company contributions to money purchase pension schemes |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| Money purchase pension schemes |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank interest receivable |
|
|
|
| PAYE interest receivable | 25 | 578 | |
| Corporation tax interest receivable | - | 954 | |
| Income from other fixed asset investments - Dividends - listed | 276 | 47 | |
| Income from other fixed asset investments - Interest - listed | 788 | 86 | |
| 53,114 | 87,416 | ||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Other finance charges |
|
|
|
| 11,936 | 2,601 | ||
| Tax Rate | 2026 | 2025 | |||
|---|---|---|---|---|---|
| 2026 | 2025 | £ | £ | ||
| Current tax | |||||
| UK Corporation Tax | 25.0% | 25.0% |
|
|
|
| Double taxation relief |
|
|
|||
|
|
|
||||
| Deferred Tax | |||||
| Deferred taxation |
( |
( |
|||
| Total tax charge for the period |
|
|
|||
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Profit before tax | 2,862,586 | 1,615,287 | |||
| Tax on profit at 25% (UK standard rate) |
|
|
|||
| Goodwill/depreciation not allowed for tax |
|
|
|||
| Expenses not deductible for tax purposes |
( |
|
|||
| Capital allowances |
|
( |
|||
| Short term timing differences |
( |
( |
|||
| Difference in tax rates |
( |
|
|||
| Tax losses unutilised carried forward |
|
|
|||
| Group relief |
|
|
|||
| Total tax charge for the period | 732,121 | 469,724 | |||
| Goodwill | Software Development Costs | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 April 2025 |
|
|
|
| Additions |
|
|
|
| As at 31 March 2026 |
|
|
|
| Amortisation | |||
| As at 1 April 2025 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 March 2026 |
|
|
|
| Net Book Value | |||
| As at 31 March 2026 |
|
|
|
| As at 1 April 2025 |
|
|
|
|
£
|
|
|
Tangible Assets
|
630
|
|
Trade receivables
|
8,284
|
|
Work in Progress
|
3,000
|
|
Net assets acquired
|
11,914
|
|
Goodwill on acquisitions (i)
|
45,004
|
|
Total consideration at fair value
|
56,917
|
|
Satisifed by:-
|
|
|
Cash consideration
|
42,000
|
|
Directly attributable costs
|
14,917
|
|
56,917
|
|
|
Cash-Generated Unit
|
2025
|
2025
|
|
TheLightbulb Limited
|
£93,326
|
£155,544
|
|
Talentino Limited
|
£122,869
|
£190,761
|
|
Talentino Ductu Limited (Trade of The Ductu Portal Ltd)
|
£43,499
|
|
|
Total
|
£259,694
|
£346,305
|
|
Assumption
|
TheLightbulb Limited
|
Talentino Limited
|
Talentino Ductu Limited
|
|
Discount rate
|
12.0%
|
12.0%
|
12%
|
|
Revenue Growth rate
|
70.4%
|
-6.1%
|
17.2%
|
|
EBITDA margin
|
8.4%
|
4.9%
|
8.1%
|
|
Terminal growth rate
|
3.0%
|
3.0%
|
3.0%
|
|
Forecast period
|
3 years
|
3 years
|
3 years
|
| Software Development Costs | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 April 2025 |
|
||
| Additions |
|
||
| As at 31 March 2026 |
|
||
| Amortisation | |||
| As at 1 April 2025 |
|
||
| Provided during the period |
|
||
| As at 31 March 2026 |
|
||
| Net Book Value | |||
| As at 31 March 2026 |
|
||
| As at 1 April 2025 |
|
||
| Land & Property | |||||
|---|---|---|---|---|---|
| Leasehold | Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 April 2025 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| Disposals |
|
( |
( |
( |
( |
| As at 31 March 2026 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 April 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| Disposals |
|
( |
( |
( |
( |
| As at 31 March 2026 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 March 2026 |
|
|
|
|
|
| As at 1 April 2025 |
|
|
|
|
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Leasehold | Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 April 2025 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| Disposals |
|
( |
( |
( |
( |
| As at 31 March 2026 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 April 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| Disposals |
|
( |
( |
( |
( |
| As at 31 March 2026 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 March 2026 |
|
|
|
|
|
| As at 1 April 2025 |
|
|
|
|
|
| Other | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 April 2025 |
|
| Additions |
|
| Disposals |
( |
| Fair value adjustments |
|
| As at 31 March 2026 |
|
| Provision | |
| As at 1 April 2025 |
|
| As at 31 March 2026 |
|
| Net Book Value | |
| As at 31 March 2026 |
|
| As at 1 April 2025 |
|
|
2026
|
2025
|
|
|
£
|
£
|
|
|
Investments at cost
|
1,209,111
|
500,000
|
|
Accumulated fair value gains/(losses)
|
314,907
|
(73,993)
|
|
Proceeds on disposal
|
(1,524,018)
|
-
|
|
Investments at fair value
|
-
|
426,007
|
| Subsidiaries | Other | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 April 2025 |
|
|
|
| Additions |
( |
|
|
| Disposals |
|
( |
( |
| Fair value adjustments |
|
|
|
| As at 31 March 2026 |
|
|
|
| Provision | |||
| As at 1 April 2025 |
|
|
- |
| As at 31 March 2026 |
|
|
- |
| Net Book Value | |||
| As at 31 March 2026 |
|
|
|
| As at 1 April 2025 |
|
|
|
| Name of undertaking | Registered Office | Class of shares held | Direct holding | Indirect holding |
|---|---|---|---|---|
|
|
16th Floor, Hylo, Bunhill Row London EC1Y 8LZ |
|
|
- |
|
|
16th Floor, Hylo, Bunhill Row London EC1Y 8LZ |
|
|
- |
|
|
16th Floor, Hylo, Bunhill Row London EC1Y 8LZ |
|
|
100.00% |
| Capital and Reserves | Profit/(loss) | |
|---|---|---|
| £ | £ | |
| TheLightbulb Ltd |
|
( |
| Talentino Ltd |
( |
( |
| Talentino Ductu Ltd |
( |
( |
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Work in progress |
|
|
|
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Due within one year | |||||||
| Trade debtors |
|
|
|
|
|||
| Prepayments and accrued income |
|
|
|
|
|||
| Other debtors |
|
|
|
|
|||
| Corporation tax recoverable assets |
|
|
|
|
|||
| Directors' loan accounts |
|
- |
|
- | |||
| Amounts owed by group undertakings | - | - |
|
|
|||
|
|
|
|
|
||||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Trade creditors |
|
|
|
|
|||
| Bank loans and overdrafts | - |
|
|
|
|||
| Corporation tax |
|
|
|
|
|||
| Other taxes and social security |
|
|
|
|
|||
| VAT |
|
|
|
|
|||
| Other creditors |
|
|
|
|
|||
| Accruals and deferred income |
|
|
|
|
|||
| Contingent and deferred liabilities | - |
|
|
|
|||
| Directors' loan accounts | - |
|
- |
|
|||
| Amounts owed to group undertakings | - | - |
|
|
|||
|
|
|
|
|
||||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Other timing differences | 39,869 | 55,557 | 35,709 | 49,968 | |||
| Group | ||||
|---|---|---|---|---|
| Clawback Provision | Deferred Tax | Other Provisions | Total | |
| £ | £ | £ | £ | |
| As at 1 April 2025 |
|
|
|
369,223 |
| Additions |
|
|
|
71,867 |
| Reversals |
( |
( |
|
(285,649) |
| Balance at 31 March 2026 |
|
|
|
155,441 |
| Company | ||||
|---|---|---|---|---|
| Clawback Provision | Deferred Tax | Other Provisions | Total | |
| £ | £ | £ | £ | |
| As at 1 April 2025 |
|
|
|
363,634 |
| Additions |
|
|
|
71,866 |
| Reversals |
( |
|
|
(269,960) |
| Deferred taxation | - |
( |
- |
( |
| Balance at 31 March 2026 |
|
|
|
151,281 |
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | ||||
| £ | £ | £ | £ | ||||
| Not later than one year |
|
|
|
|
|||
| Later than one year and not later than five years |
|
|
|
|
|||
| Later than five years |
|
|
|
|
|||
|
|
|
|
|
||||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Interim dividend paid |
|
|
|
|
Subsidiary Entity
|
Registration Number
|
|
TheLightbulb Ltd
|
04754871
|
|
Talentino Ltd
|
07565722
|
|
Talentino Ductu Ltd
|
16967052
|