Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31falsetrue22025-01-01No description of principal activity2trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08059487 2025-01-01 2025-12-31 08059487 2024-01-01 2024-12-31 08059487 2025-12-31 08059487 2024-12-31 08059487 c:Director1 2025-01-01 2025-12-31 08059487 d:OfficeEquipment 2025-01-01 2025-12-31 08059487 d:OfficeEquipment 2025-12-31 08059487 d:OfficeEquipment 2024-12-31 08059487 d:ComputerEquipment 2025-01-01 2025-12-31 08059487 d:ComputerEquipment 2025-12-31 08059487 d:ComputerEquipment 2024-12-31 08059487 d:ComputerSoftware 2025-01-01 2025-12-31 08059487 d:ComputerSoftware 2025-12-31 08059487 d:ComputerSoftware 2024-12-31 08059487 d:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 08059487 d:CurrentFinancialInstruments 2025-12-31 08059487 d:CurrentFinancialInstruments 2024-12-31 08059487 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 08059487 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08059487 d:ShareCapital 2025-12-31 08059487 d:ShareCapital 2024-12-31 08059487 d:RetainedEarningsAccumulatedLosses 2025-12-31 08059487 d:RetainedEarningsAccumulatedLosses 2024-12-31 08059487 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 08059487 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 08059487 c:FRS102 2025-01-01 2025-12-31 08059487 c:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 08059487 c:FullAccounts 2025-01-01 2025-12-31 08059487 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08059487 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 08059487 d:ComputerSoftware d:OwnedIntangibleAssets 2025-01-01 2025-12-31 08059487 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 08059487









MANTRA CAPITAL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
MANTRA CAPITAL LIMITED
 
 
  
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MANTRA CAPITAL LIMITED 
FOR THE YEAR ENDED 31 DECEMBER 2025

You consider that the Company is exempt from an audit for the year ended 31 December 2025. You have acknowledged, on the Balance Sheet, your responsibilities for ensuring that the Company keeps adequate accounting records which comply with section 386 of the Companies Act 2006, and for preparing the financial statements which give a true and fair view of the state of affairs of the Company and of its profit or loss for the financial year.

In accordance with your instructions, we have prepared the financial statements on pages 3 to 12 from the accounting records of the Company and on the basis of information and explanations you have given to us.

We have not carried out an audit or any other review, and consequently we do not express any opinion on these financial statements.

  



Andersen Tax Limited
Accountants
2 George Yard
London
EC3V 9DH
16 October 2026
Page 1

 
MANTRA CAPITAL LIMITED
REGISTERED NUMBER: 08059487

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
32,612
49,944

  
32,612
49,944

Current assets
  

Debtors: amounts falling due within one year
 6 
94,865
137,174

Current asset investments
 7 
12,591
39,379

Cash at bank and in hand
 8 
14,314
27,719

  
121,770
204,272

Creditors: amounts falling due within one year
 9 
(7,178)
(40,436)

Net current assets
  
 
 
114,592
 
 
163,836

Total assets less current liabilities
  
147,204
213,780

Provisions for liabilities
  

Deferred tax
 10 
-
(17)

  
 
 
-
 
 
(17)

Net assets
  
147,204
213,763


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
147,202
213,761

  
147,204
213,763

Page 2

 
MANTRA CAPITAL LIMITED
REGISTERED NUMBER: 08059487
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr P Anderson
Director

Date: 16 October 2026

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
MANTRA CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The Company is a private company limited by shares incorporated in England and Wales. The address of its registered office is: 59 Cinnabar Wharf, Wapping High Street, London, E1W 1NQ. The financial statements are prepared in GBP ("£") which is the functional and presentation currency of the primary economic environment in which the Company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland, and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
MANTRA CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the revaluation model, intangible assets shall be carried at a revalued amount, being its fair value at the date of revaluation less any subsequent accumulated amortisation and subsequent impairment losses - provided that the fair value can be determined by reference to an active market.

Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful life is:

Digital assets
-
10
years

Page 5

 
MANTRA CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.6

Investments

Current asset investments are unlisted equity investments and other unlisted investments. They are initially recognised at transaction price, excluding transaction costs.

Where the fair value of an unlisted investment cannot be measured reliably, it is subsequently measured at cost less impairment. Where fair value can be measured reliably, the investment is measured at fair value, with changes in fair value recognised in profit or loss.

Investments denominated in a foreign currency and measured at cost are translated into sterling at the exchange rate on the date of acquisition.

At each reporting date, investments measured at cost are assessed for objective evidence of impairment. Any impairment loss is recognised immediately in profit or loss.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
straight-line
Computer equipment
-
33%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Impairment of fixed assets

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

Page 6

 
MANTRA CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 7

 
MANTRA CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Digital Assets

£



Cost


At 1 January 2025
61,447


Additions
26,634


Disposals
(38,726)


Impairment
(10,054)



At 31 December 2025

39,301



Amortisation


At 1 January 2025
11,503


Charge for the year 
2,209


On disposals
(7,023)



At 31 December 2025

6,689



Net book value



At 31 December 2025
32,612



At 31 December 2024
49,944



Page 8

 
MANTRA CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Office equipment
Computer equipment
Total

£
£
£



Cost 


At 1 January 2025
501
1,153
1,654



At 31 December 2025

501
1,153
1,654



Depreciation


At 1 January 2025
501
1,153
1,654



At 31 December 2025

501
1,153
1,654



Net book value



At 31 December 2025
-
-
-



At 31 December 2024
-
-
-


6.


Debtors

2025
2024
£
£


Amounts owed by joint ventures and associated undertakings
94,865
137,174

94,865
137,174



7.


Current asset investments

2025
2024
£
£

Unlisted investments
12,591
39,379

12,591
39,379


Page 9

 
MANTRA CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
14,314
27,719

14,314
27,719



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
687
687

Corporation tax
-
2,328

Other creditors
491
31,421

Accruals and deferred income
6,000
6,000

7,178
40,436



10.


Deferred taxation




2025


£






At beginning of year
(17)


Charged to profit or loss
17



At end of year
-

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
-
(17)

-
(17)

 
Page 10