Company registration number 10161954 (England and Wales)
CLADDING & CONSTRUCTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
CLADDING & CONSTRUCTION LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 8
CLADDING & CONSTRUCTION LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2025
- 1 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
CLADDING & CONSTRUCTION LIMITED
BALANCE SHEET
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,156
9,915
Current assets
Stocks
5
47,212
49,697
Debtors
6
213,873
270,755
Cash at bank and in hand
20,496
35,720
281,581
356,172
Creditors: amounts falling due within one year
7
(222,067)
(252,004)
Net current assets
59,514
104,168
Total assets less current liabilities
66,670
114,083
Creditors: amounts falling due after more than one year
8
(65,401)
(94,257)
Net assets
1,269
19,826
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,169
19,726
Total equity
1,269
19,826
The notes on pages 5 to 8 form part of these financial statements.
CLADDING & CONSTRUCTION LIMITED
BALANCE SHEET (CONTINUED)
- 3 -
For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 7 July 2025
Mr J Whipp
Director
Company registration number 10161954 (England and Wales)
CLADDING & CONSTRUCTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2023
100
110,175
110,275
Year ended 31 May 2024:
Profit and total comprehensive income
-
4,551
4,551
Dividends
-
(95,000)
(95,000)
Balance at 31 May 2024
100
19,726
19,826
Year ended 31 May 2025:
Profit and total comprehensive income
-
11,443
11,443
Dividends
-
(30,000)
(30,000)
Balance at 31 May 2025
100
1,169
1,269
The notes on pages 5 to 8 form part of these financial statements.
CLADDING & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
1
Accounting policies
Company information
Cladding & Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 2d Building 1, Eastern Business Park, St Mellons, Cardiff, CF3 5EA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention{If (#cd99978)<>f0 Then . Else , The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% reducing balance method
Computers
33% straight line method
Motor vehicles
25% reducing balance method
CLADDING & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 6 -
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
CLADDING & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
3,331
1,180
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
14,774
5,731
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2024: 19.00%)
2,807
1,089
Tax effect of expenses that are not deductible in determining taxable profit
524
558
Tax effect of income not taxable in determining taxable profit
(467)
Taxation charge for the year
3,331
1,180
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2024 and 31 May 2025
5,000
2,458
23,883
31,341
Depreciation and impairment
At 1 June 2024
3,451
338
17,637
21,426
Depreciation charged in the year
387
811
1,561
2,759
At 31 May 2025
3,838
1,149
19,198
24,185
Carrying amount
At 31 May 2025
1,162
1,309
4,685
7,156
At 31 May 2024
1,549
2,120
6,246
9,915
5
Stocks
2025
2024
£
£
Stocks
47,212
49,697
CLADDING & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
86,816
207,481
Corporation tax recoverable
28,161
711
Other debtors
98,896
62,563
213,873
270,755
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
34,167
31,858
Trade creditors
77,571
106,752
Corporation tax
75,062
50,586
Other taxation and social security
12,677
11,769
Other creditors
20,342
50,000
Accruals and deferred income
2,248
1,039
222,067
252,004
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
65,401
94,257
9
Related party transactions
As at the balance sheet date the director owed the company £98,896 (2024 : £62,563). The director confirmed that the outstanding amount would be repaid within 9 months of the year end.
During the year the company voted dividends of £30,000 (2024: £95,000).
10
Ultimate Controlling Party
The company's ultimate controlling party is Mr John Whipp by virtue of his ownership of 51% of the issued share capital in the company.