Teign Bean Ltd 12422005 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is Event catering activities Digita Accounts Production Advanced 6.30.9574.0 true 12422005 2025-04-01 2026-03-31 12422005 2026-03-31 12422005 bus:Director1 1 2026-03-31 12422005 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2026-03-31 12422005 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2026-03-31 12422005 core:CurrentFinancialInstruments 2026-03-31 12422005 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 12422005 core:Non-currentFinancialInstruments 2026-03-31 12422005 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 12422005 core:Goodwill 2026-03-31 12422005 core:OwnedOrFreeholdAssets 2026-03-31 12422005 core:FurnitureFittingsToolsEquipment 2026-03-31 12422005 core:LandBuildings 2026-03-31 12422005 core:MotorVehicles 2026-03-31 12422005 core:OtherPropertyPlantEquipment 2026-03-31 12422005 core:DeferredTaxation 2026-03-31 12422005 bus:SmallEntities 2025-04-01 2026-03-31 12422005 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 12422005 bus:FilletedAccounts 2025-04-01 2026-03-31 12422005 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 12422005 bus:RegisteredOffice 2025-04-01 2026-03-31 12422005 bus:Director1 2025-04-01 2026-03-31 12422005 bus:Director1 1 2025-04-01 2026-03-31 12422005 bus:Director3 2025-04-01 2026-03-31 12422005 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-04-01 2026-03-31 12422005 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2025-04-01 2026-03-31 12422005 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 12422005 bus:Agent1 2025-04-01 2026-03-31 12422005 core:Goodwill 2025-04-01 2026-03-31 12422005 core:ComputerEquipment 2025-04-01 2026-03-31 12422005 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 12422005 core:LandBuildings 2025-04-01 2026-03-31 12422005 core:MotorVehicles 2025-04-01 2026-03-31 12422005 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 12422005 core:PlantMachinery 2025-04-01 2026-03-31 12422005 core:DeferredTaxation 2025-04-01 2026-03-31 12422005 countries:EnglandWales 2025-04-01 2026-03-31 12422005 2025-03-31 12422005 bus:Director1 1 2025-03-31 12422005 core:Goodwill 2025-03-31 12422005 core:FurnitureFittingsToolsEquipment 2025-03-31 12422005 core:LandBuildings 2025-03-31 12422005 core:MotorVehicles 2025-03-31 12422005 core:OtherPropertyPlantEquipment 2025-03-31 12422005 core:DeferredTaxation 2025-03-31 12422005 2024-04-01 2025-03-31 12422005 2025-03-31 12422005 bus:Director1 2 2025-03-31 12422005 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-03-31 12422005 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2025-03-31 12422005 core:CurrentFinancialInstruments 2025-03-31 12422005 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 12422005 core:Non-currentFinancialInstruments 2025-03-31 12422005 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 12422005 core:Goodwill 2025-03-31 12422005 core:OwnedOrFreeholdAssets 2025-03-31 12422005 core:FurnitureFittingsToolsEquipment 2025-03-31 12422005 core:LandBuildings 2025-03-31 12422005 core:MotorVehicles 2025-03-31 12422005 core:OtherPropertyPlantEquipment 2025-03-31 12422005 bus:Director1 2024-04-01 2025-03-31 12422005 bus:Director1 2 2024-04-01 2025-03-31 12422005 bus:Director1 2 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12422005

Teign Bean Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

Teign Bean Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Teign Bean Ltd

Company Information

Directors

Mr Simon Richard Grost

Mrs Katherine Joanne Grost

Registered office

Redwoods
2 Clyst Works
Clyst Road, Topsham
Exeter
Devon
EX3 0DB

Accountants

Redwoods Accountants (Exeter) Ltd
Chartered Certified Accountants2 Clyst Works
Clyst Road
Topsham
Exeter
Devon
EX3 0DB

 

Teign Bean Ltd

(Registration number: 12422005)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

14,400

16,800

Tangible assets

5

124,577

113,684

 

138,977

130,484

Current assets

 

Stocks

6

9,000

5,000

Debtors

7

32,494

28,014

Cash at bank and in hand

 

35,249

69,740

 

76,743

102,754

Creditors: Amounts falling due within one year

8

(108,003)

(124,887)

Net current liabilities

 

(31,260)

(22,133)

Total assets less current liabilities

 

107,717

108,351

Creditors: Amounts falling due after more than one year

8

(39,117)

(48,238)

Provisions for liabilities

(10,126)

(12,810)

Net assets

 

58,474

47,303

Capital and reserves

 

Called up share capital

110

110

Retained earnings

58,364

47,193

Shareholders' funds

 

58,474

47,303

 

Teign Bean Ltd

(Registration number: 12422005)
Balance Sheet as at 31 March 2026

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 October 2026 and signed on its behalf by:
 

.........................................
Mr Simon Richard Grost
Director

.........................................
Mrs Katherine Joanne Grost
Director

 

Teign Bean Ltd

Notes to the Unaudited Financial Statements for the year ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Redwoods
2 Clyst Works
Clyst Road, Topsham
Exeter
Devon
EX3 0DB

The principal place of business is:
Unit 7
Black Swan Business Park
Black Swan Road
Dawlish
Devon
EX7 0FQ

These financial statements were authorised for issue by the Board on 7 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in £ sterling and rounded to £1

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of turnover can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Teign Bean Ltd

Notes to the Unaudited Financial Statements for the year ended 31 March 2026

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Depreciation method and rate for tangible assets

Asset class

Depreciation method and rate

Computer equipment

33% reducing balance

Motor vehicles

20% reducing balance

Plant and machinery

25% reducing balance

Land & Buildings

10 years straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

 

Teign Bean Ltd

Notes to the Unaudited Financial Statements for the year ended 31 March 2026

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Teign Bean Ltd

Notes to the Unaudited Financial Statements for the year ended 31 March 2026

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Teign Bean Ltd

Notes to the Unaudited Financial Statements for the year ended 31 March 2026

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 37 (2025 - 29).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2025

24,000

24,000

At 31 March 2026

24,000

24,000

Amortisation

At 1 April 2025

7,200

7,200

Amortisation charge

2,400

2,400

At 31 March 2026

9,600

9,600

Carrying amount

At 31 March 2026

14,400

14,400

At 31 March 2025

16,800

16,800

 

Teign Bean Ltd

Notes to the Unaudited Financial Statements for the year ended 31 March 2026

5

Tangible assets

Land and buildings
£

Computer equipment
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2025

80,325

4,293

55,958

99,107

239,683

Additions

22,311

2,373

7,075

7,858

39,617

Disposals

-

-

-

(850)

(850)

At 31 March 2026

102,636

6,666

63,033

106,115

278,450

Depreciation

At 1 April 2025

27,712

3,175

31,921

63,191

125,999

Charge for the year

10,231

1,153

6,223

10,916

28,523

Eliminated on disposal

-

-

-

(649)

(649)

At 31 March 2026

37,943

4,328

38,144

73,458

153,873

Carrying amount

At 31 March 2026

64,693

2,338

24,889

32,657

124,577

At 31 March 2025

52,613

1,118

24,037

35,916

113,684

Included within the net book value of land and buildings above is £64,693 (2025 - £52,613) in respect of short leasehold land and buildings.
 

 

Teign Bean Ltd

Notes to the Unaudited Financial Statements for the year ended 31 March 2026

6

Stocks

2026
£

2025
£

Other inventories

9,000

5,000

7

Debtors

Note

2026
£

2025
£

Amounts owed by related parties

13

522

461

Other debtors

 

27,627

22,480

Prepayments

 

4,345

5,073

 

32,494

28,014

 

Teign Bean Ltd

Notes to the Unaudited Financial Statements for the year ended 31 March 2026

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

11

18,063

9,499

Trade creditors

 

26,346

26,347

Taxation and social security

 

56,684

65,470

Accruals and deferred income

 

3,983

6,021

Other creditors

 

2,927

17,550

 

108,003

124,887

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

11

39,117

48,238

9

Provisions for liabilities

Deferred tax
£

Total
£

At 1 April 2025

12,810

12,810

Increase (decrease) in existing provisions

(2,684)

(2,684)

At 31 March 2026

10,126

10,126

10

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Ordinary B of £1 each

10

10

10

10

110

110

110

110

 

Teign Bean Ltd

Notes to the Unaudited Financial Statements for the year ended 31 March 2026

11

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

39,117

48,238

Current loans and borrowings

2026
£

2025
£

Bank borrowings

9,608

9,499

Other borrowings

8,455

-

18,063

9,499

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £59,673 (2025 - £104,904).

 

Teign Bean Ltd

Notes to the Unaudited Financial Statements for the year ended 31 March 2026

13

Related party transactions

Transactions with directors

2026

At 1 April 2025
£

Advances to director
£

Repayments by director
£

At 31 March 2026
£

Mr Simon Richard Grost

Overdrawn directors loan account at 31st March 2026. Interest has been charged on the loan at 3.75% in line with HMRC's beneficial loan rates.

13,395

18,542

(13,395)

18,542

13,395

18,542

(13,395)

18,542

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mr Simon Richard Grost

Overdrawn directors loan account at 31st March 2025. Interest has been charged on the loan at 2.25% in line with HMRC's beneficial loan rates.

12,722

37,023

(36,350)

13,395

12,722

37,023

(36,350)

13,395