Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-3120232025-01-01truefalseNo description of principal activityfalsefalse 13311619 2025-12-31 13311619 2025-01-01 2025-12-31 13311619 2024-01-01 2024-12-31 13311619 2024-12-31 13311619 2024-01-01 13311619 c:Director2 2025-01-01 2025-12-31 13311619 d:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 13311619 d:OtherPropertyPlantEquipment 2025-12-31 13311619 d:OtherPropertyPlantEquipment 2024-12-31 13311619 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 13311619 d:OtherPropertyPlantEquipment 1 2025-01-01 2025-12-31 13311619 d:CurrentFinancialInstruments 2025-12-31 13311619 d:CurrentFinancialInstruments 2024-12-31 13311619 d:Non-currentFinancialInstruments 2025-12-31 13311619 d:Non-currentFinancialInstruments 2024-12-31 13311619 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 13311619 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13311619 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 13311619 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 13311619 d:UKTax 2025-01-01 2025-12-31 13311619 d:UKTax 2024-01-01 2024-12-31 13311619 d:ShareCapital 2025-12-31 13311619 d:ShareCapital 2024-12-31 13311619 d:RetainedEarningsAccumulatedLosses 2025-12-31 13311619 d:RetainedEarningsAccumulatedLosses 2024-12-31 13311619 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 13311619 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 13311619 d:RetirementBenefitObligationsDeferredTax 2025-12-31 13311619 d:RetirementBenefitObligationsDeferredTax 2024-12-31 13311619 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-01-01 2025-12-31 13311619 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-12-31 13311619 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 13311619 c:FRS102 2025-01-01 2025-12-31 13311619 c:Audited 2025-01-01 2025-12-31 13311619 c:FullAccounts 2025-01-01 2025-12-31 13311619 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13311619 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13311619 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 13311619










NEOS 14 LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
NEOS 14 LTD
REGISTERED NUMBER: 13311619

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 6 
812,896
-

Current assets
  

Stocks
  
18,473
15,608

Debtors
 7 
354,948
357,231

Cash at bank and in hand
  
28,467
31,987

  
401,888
404,826

Creditors: amounts falling due within one year
 8 
(374,889)
(497,714)

Net current assets/(liabilities)
  
 
 
26,999
 
 
(92,888)

Creditors: amounts falling due after more than one year
 9 
(820,140)
-

Provisions for liabilities
  

Other provisions
 12 
-
(2,009)

Net assets/(liabilities)
  
19,755
(94,897)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
19,754
(94,898)

  
19,755
(94,897)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
R Quelch
Director

Date: 15 October 2026

The notes on pages 2 to 16 form part of these financial statements.

Page 1

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

NEOS 14 Ltd is a private company, limited by shares and incorporated in England and Wales. The Company's registered number is 13311619 and its registered office address is NEOS Hospitality, Wharton Place, 13 Wharton Street, Cardiff, Wales, CF10 1GS.

The Company's principal activity continued to be that of operating licensed nightclubs.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

On 27 March 2024, the FRC issued ‘Amendments to FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland and other FRSs Periodic Review 2024’. The effective date for most amendments is accounting periods beginning on or after 1 January 2026, with earlier adoption permitted.

The Company has chosen to early adopt the amendments to FRS 102 from the Periodic Review 2024 during the year. The Company's date of initial application is 1 January 2025 and the application of the amendments has resulted in changes to accounting policies for revenue and leases. The impact of these amendments is explained in note 2.2.

Due to the application of the modified retrospective approach on transition, the accounting policies in some areas will differ between 2024 and 2025 and where this is the case, both policies have been included.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The financial statements are prepared in sterling, which is the functional currency of the entity. Amounts are rounded to the nearest £.

The following material accounting policies have been applied:

  
2.2

Changes in accounting policies and disclosures

On 27 March 2024, the FRC issued ‘Amendments to FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland and other FRSs Periodic Review 2024’. The effective date for most amendments is accounting periods beginning on or after 1 January 2026, with earlier adoption permitted.

The most significant amendments are the replacement of Section 23, now renamed ‘Revenue from Contracts with Customers’, and Section 20 ‘Leases’. The other less significant changes include a new Section 2A ‘Fair Value Measurement’, uncertain tax positions, business combinations and the revised Section 2 ‘Concepts and Pervasive Principles’ but these do not have a material impact on the Company.

 
Page 2

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

The Company has chosen to early adopt the amendments to FRS 102 from the Periodic Review 2024 during the year and implemented these changes from 1 January 2025, using the modified retrospective approach to apply the new Section 23 and Section 20 requirements. In applying this approach, comparative information has not been restated, and any retrospective cumulative effect of initial application is recognised as an adjustment to the opening balance of the profit and loss account.

Any changes to the Company's recognition and accounting methods for revenue and leases following early adoption of the FRS 102 Periodic Review 2024 are detailed within the relevant accounting policy and notes to the financial statements.

Revenue

The revised policy introduces the five-step model for revenue recognition, aligning recognition with the transfer of control rather than risks and rewards.

Management have considered the new additional requirements of Section 23 'Revenue from Contracts with Customers' and deem there to be no material changes on transition to the recognition of the Company's revenue.

Leases

Under the previous version of FRS 102 Section 20, each lease contract for a lessee was classified as either a finance lease or an operating lease. However, with the lease accounting amendments to FRS 102, as a lessee, a lease contract is now recognised as a lease liability with a corresponding right-of-use asset.

In the prior period before transition, the Company classified its venue leases as operating leases. The Company has taken the practical expedient to not reassess whether a contract is, or contains, a lease at the date of initial application. The Company also applied the practical expedient to rely on its assessment of whether leases are onerous immediately before the date of initial application as an alternative to applying Section 27 Impairment of Assets to right-of-use assets at the date of initial application.

On 1 January 2025, a lease liability of £856,250 was recognised and measured at the present value of the remaining lease payments, discounted using the lessee’s obtainable borrowing rate. A right-of-use asset was recognised and measured at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the Statement of Financial Position immediately before 1 January 2025.

Venue leases have been treated as short term if the lease term ends within 12 months of the date of initial application. Hindsight has been used in determining the lease term for contracts containing options to extend or terminate the lease.

The impact on the current period of applying the recognition requirements of the revised Section 20 compared to the previous Section 20 is a decrease in profit of £26,077.

Page 3

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Going concern

The financial statements have been prepared on the going concern basis, assuming the Company will continue to trade for the foreseeable future. Despite the Company reporting net liabilities at the reporting date, the directors have assessed the Company's ability to continue as a going concern and believe it remains appropriate. This assessment considers the availability of financial support which the Company continues to receive from the wider group headed by NEOS Topco Ltd, which has confirmed its commitment to provide necessary funding for at least the next 12 months from the reporting date.

  
2.4

Turnover

Turnover is recognised when goods or services are transferred to customers and the Company has satisfied its performance obligations under the contract, and at an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services.

Turnover is mainly derived from food and beverage sales, and admission fees, with one performance obligation that is satisfied when control is transferred to the customer at the point of sale which is usually when payment is received. Turnover is measured as the consideration received less Value Added Taxes.

  
2.5

Leases

The Company’s leasing activities involve the rental of hospitality venue spaces.

The Company, at contract inception, assesses whether a contract is, or contains, a lease. This means the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

The Company recognises right-of-use assets representing the right to use the underlying assets and lease liabilities representing obligations to make lease payments.

Before the Company's early adoption of the FRS 102 periodic amendments to Section 20, rentals paid under operating leases were charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease were recognised on a straight-line basis over the lease term, unless another systematic basis was representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Right-of-use assets
-
Over the life of the lease

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.10

Right-of-use assets

At the commencement date of the lease, the Company recognises a right-of-use asset which is measured at cost. The cost of the right-of-use asset comprises:

∙the amount of the initial measurement of the lease liability;
∙lease payments made at or before the commencement date, less any lease incentives received;
∙initial direct costs incurred; and
∙amounts recognised in provisions at the commencement date as an estimate of costs to be incurred for restoring the underlying asset to the condition required under the terms of the lease.

Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives.

When impairment indicators exist, the right-of-use asset is assessed for impairment in line with the Company's policy for impairment of fixed assets.

For leases where it is highly probable that the purchase option will be exercised and ownership of the underlying asset transferred to the lessee by the end of the lease term, the right-of-use asset is depreciated from the commencement date to the end of the useful life of the underlying asset.

Right-of-use assets are presented within the tangible fixed assets line in the Statement of Financial Position.

Page 6

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.11

Impairment of fixed assets

At each reporting period end date, the Company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of impairment is recognised immediately in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.14

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.15

Creditors

Short-term creditors are measured at the transaction price.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 7

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.17

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements requires management to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The directors consider the following to be sources of significant judgements or estimates in the preparation of these financial statements:

Impairment of fixed assets
Tangible fixed assets are reviewed for impairment when there is an indication that the assets might be impaired by comparing the carrying value of the assets with their recoverable amounts. The recoverable amount of an asset or cash-generating unit ('CGU') is determined on value in use calculations prepared on the basis of the directors' estimates and assumptions. Individual sites are viewed as separate CGUs.

In calculating the value in use, the present value of future cash flows until the end of the lease was considered along with any expected cash flows required to maintain the estate in its current condition. No uplift has been assumed from future refurbishments. The impairment testing assumes that each site achieves the budgeted financial performance for 2026 and continues to grow in line with expectation. The key risk is therefore that the budgeted performance is not achieved.

The NEOS group's weighted average cost of capital ('WACC') is used as a discount rate in the value in use calculations and is therefore considered to be a key assumption. As at 31 December 2025, the discount rate used was 12.5% (2024: 10%).

Useful economic lives of fixed assets
The depreciation charge is dependent upon the assumptions used regarding the useful economic lives of assets. Therefore, this is also considered to be an area of significant judgement.

 
Page 8

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.Judgements in applying accounting policies (continued)

Recoverability of amounts owed by group undertakings
The recoverability of amounts owed by group undertakings is considered to be an area of significant judgement. The directors consider these amounts to be fully recoverable and are repayable on demand.

As at the reporting date, the Company was owed £280,324 (2024: £243,810) by other members of the Group. At 31 December 2025, the members owing the Company were in a sufficient net asset position to repay all of their debts as they fall due.

Right-of-use assets and lease liabilities
The application of the lease accounting model requires management to exercise judgement in determining the lease term, identifying lease payments to be included in the measurement of the lease liability, and selecting an appropriate discount rate to calculate the present value of future lease payments.

Lease liabilities are initially measured at the present value of future lease payments that are unpaid at the commencement date. As the interest rate implicit in the lease is not readily determinable for the Company's leases, management has applied an incremental borrowing rate to discount future lease payments. Determining the appropriate incremental borrowing rate requires judgement and consideration of factors including the lease term, the nature of the underlying asset, prevailing market interest rates, the Company's credit risk, and the availability of comparable financing.


4.


Employees

The average monthly number of employees, including directors, during the year was 23 (2024: 20).


5.


Taxation


2025
2024
£
£

Current tax


Current tax on profits for the year
-
-

Total current tax
-
-

Deferred tax


Origination and reversal of timing differences
2,322
(190)

Adjustments in respect of previous periods
(17,551)
-

Total deferred tax
(15,229)
(190)


Total tax credit on ordinary activities
(15,229)
(190)
Page 9

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
5.Taxation (continued)


Factors affecting tax credit for the year

The tax assessed for the year is lower than (2024: higher than) the standard rate of corporation tax in the UK of 25% (2024: 25%). The differences are explained below:

2025
2024
£
£


Profit/(loss) on ordinary activities before tax
99,423
(57,891)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024: 25%)
24,856
(14,473)

Effects of:


Income not taxable for tax purposes
(502)
-

Expenses not deductible for tax purposes
118
1,180

Adjustments to tax charge in respect of prior periods - deferred tax
(17,551)
-

Income not taxable for tax purposes
(22,150)
(3,921)

Movement in deferred tax not recognised
-
(15)

Group relief surrendered
-
17,039

Total tax credit for the year
(15,229)
(190)

Page 10

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Tangible fixed assets





Right-of-use assets

£



Cost


At 1 January 2025
-


Amounts recognised through FRS 102 transition
856,250



At 31 December 2025

856,250



Depreciation


At 1 January 2025
-


Charge for the year
43,354



At 31 December 2025

43,354



Net book value



At 31 December 2025
812,896



At 31 December 2024
-

Page 11

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Debtors

2025
2024
£
£

Trade debtors
35,601
35,032

Amounts owed by group undertakings
280,324
243,810

Other debtors
21,706
70,441

Prepayments and accrued income
1,898
7,758

Deferred taxation
15,419
190

354,948
357,231


Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


8.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
64,102
125,472

Amounts owed to group undertakings
220,176
218,896

Other taxation and social security
40,124
21,610

Lease liabilities
18,832
-

Other creditors
15,289
98,921

Accruals and deferred income
16,366
32,815

374,889
497,714


Amounts owed to group undertakings are unsecured, interest free and payable on demand.


9.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Lease liabilities
820,140
-


Page 12

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.

Leases

Company as a lessee

The Company’s leasing activities involve the rental of venues. Leases of venues have lease terms of between 2 and 23 years.

The Company’s obligations under its leases are secured by the lessor’s title to the leased assets.

Generally, the Company is restricted from assigning and subleasing the leased assets. There are no other covenants imposed by the lease contracts. There are several lease contracts that include extension and termination options.

The Company applied the revised Section 20 retrospectively with the cumulative effect of initially applying the amendments recognised at the date of initial application of 1 January 2025.

The comparative information as at, and for the year ended 31 December 2024 is not restated.

The carrying amounts of right-of-use assets recognised and the movements during the period are shown below:


Nightclubs
Total

£
£

Cost

At 1 January 2025
-
-

Amounts recognised through FRS 102 transition
856,250
856,250

At 31 December 2025
856,250
856,250


Depreciation

At 1 January 2025
-
-

Charge for the year
43,354
43,354

At 31 December 2025
43,354
43,354


Net book value

At 31 December 2025
812,896
812,896

At 31 December 2024
-
-


Lease liabilities are due as follows:


2025
2024

£
£

Amounts due within one year
18,832
-

Amounts due after more than one year
820,140
-

838,972
-

Page 13

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

Discount rates used in lease measurement

The Company uses the incremental borrowing rate in calculating its lease liabilities. The rates employed are as follows:

Incremental borrowing rate: 7.75 - 8.75%


The following amounts in respect of leases, where the Company is a lessee, have been recognised in profit or loss:


2025
2024

£
£

Interest expense on lease liabilities
72,722
-


11.


Deferred taxation




2025
2024


£

£



At beginning of year
(190)
-


Credited to profit or loss
(15,229)
(190)



At end of year
(15,419)
(190)

The deferred tax asset is made up as follows:

2025
2024
£
£


Short term timing differences
(146)
(175)

Losses and other deductions
(15,273)
(15)

(15,419)
(190)

Page 14

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Provisions




Public liability provision

£


At 1 January 2025
2,009


Charged to profit or loss
(2,009)



At 31 December 2025
-

The provisions included in the financial statements relate to future liabilities that have arisen as a result of a past event associated with the trade of the Company.

Amounts are measured as the best estimate of the amount required to settle the obligation at the reporting date. The expected timing of these obligations has been considered at the reporting date and the classification of all provisions as non-current is deemed appropriate.

The public liability provision is the best estimate of the cost to the Company for all open claims at the year end.


13.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,113 (2024: £3,096). Contributions totalling £585 (2024: £701) were payable to the fund at the reporting date and are included in creditors.


14.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


2025
2024
£
£


Not later than 1 year
-
50,000

Later than 1 year and not later than 5 years
-
200,000

Later than 5 years
-
737,500

-
987,500

Following the Company's early adoption of the amendments from the FRS 102 Periodic Review 2024, commitments previously recognised under operating leases in the comparative period are now being recognised on the Statement of Financial Position within tangible fixed assets as a right-of-use asset and a corresponding lease liability recognised within creditors per the new requirements of Section 20 Leases.

Page 15

 
NEOS 14 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Related party transactions

The Company has taken advantage of the exemption, under the terms of Section 33.1A Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.


16.


Controlling party

The Company's immediate parent undertaking is NEOS Holdco Ltd, a company incorporated in England and Wales, with its registered office address at NEOS Hospitality, Wharton Place, 13 Wharton Street, Cardiff, Wales, CF10 1GS.

The smallest group in which the results of the Company are consolidated is that headed by NEOS Holdco Ltd. The largest group in which the results of the Company are consolidated is that headed by NEOS Topco Ltd. NEOS Holdco Ltd and NEOS Topco Ltd are companies incorporated in England and Wales and their consolidated financial statements are available at Companies House.

HGB Hospitality Ltd, a company incorporated in Jersey, and the Company’s ultimate parent undertaking, is deemed to be the Company's ultimate controlling party. The registered office address of HGB Hospitality Ltd is 28 Esplanade, St. Helier, JE2 3QA, Jersey.


17.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 15 October 2026 by Jessica Edwards (Senior Statutory Auditor) on behalf of HaysMac LLP.

Page 16