Company registration number NI692541 (Northern Ireland)
BANN COMMERCIAL NI LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
BANN COMMERCIAL NI LIMITED
COMPANY INFORMATION
Directors
Mr Cathal McMullan
Mr Connel McMullan
Mr Martin McMullan
Mr Donal McMullan
Secretary
Mrs Roisin Clawson
Company number
NI692541
Registered office
Unit 18-19
Scarva Industrial Estate
Banbridge
BT32 3QD
Auditor
Moore (N.I.) LLP
4th Floor Donegall House
7 Donegall Square North
Belfast
BT1 5GB
Bankers
Bank of Ireland
12 Trevor Hill
Newry
BT34 1DT
AIB
92 Ann Street
Belfast
BT1 3HH
Solicitors
Browne  Jacobson
Longbridge House
24 Waring Street
Belfast
BT1 2DX
BANN COMMERCIAL NI LIMITED
CONTENTS
Page
Strategic report
1 - 5
Directors' report
6 - 9
Independent auditor's report
10 - 12
Profit and loss account
13
Group statement of comprehensive income
14
Group balance sheet
15
Company balance sheet
16
Group statement of changes in equity
17
Company statement of changes in equity
18
Group statement of cash flows
19
Company statement of cash flows
20
Notes to the financial statements
21 - 40
BANN COMMERCIAL NI LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the year ended 31 March 2026.

Review of the business

The Group continues to perform well in the construction, decarbonisation and offsite prefabrication sectors delivering a wide range of innovative projects throughout UK, Ireland and Europe.

We maintain a balanced order book with a good mix of, large projects of strategic importance, supported by a mix of smaller projects delivered by our regional business units throughout UK & Ireland.

Operational performance

Turnover in the year ended 31 March 2026 was £222,926,559 (2025: £146,588,185), which represents growth of 52% in the year (2024: 24%). Profit before taxation for the year ended 31 March 2026 was £18,259,666, compared with £6,734,126 in the previous year.

The Group’s focus in the next financial year is aligned with the Business Strategy; to engage at an early design stage in projects to assist and influence the overall project delivery; to maximise the usage of digital technology for co-ordination purposes and to incorporate offsite methods for enhanced quality and programme benefits.

The Group secured a number of significant contracts during the year, which are scheduled for delivery over the coming years. In preparation for these projects, and to ensure sufficient capacity and expertise, the Group made substantial investments in its workforce.

The directors recognise the importance of the employee’s in delivering on its Business Strategy, and will continue to invest in training to strengthen and improve the performance of the teams, which in turn should ensure the Group continues to deliver high quality installations at the highest safety standards.

The directors are committed to supporting the growth of the Group in line with the Business Strategy, and have adopted a policy to ensure a minimum of 50% of annual profits are reinvested into the Group and its facilities to support sustainable growth in the core businesses.

Significant investment is committed in the coming year which will see the construction of an additional state of the art fabrication facility in Ireland that will support the Groups ambition to scale and remain at the cutting edge of groundbreaking modular offsite prefabricated solutions.

The Groups excellent reputation supported by its growing, enviable portfolio of successfully delivered schemes, experience and investment in its offsite prefabricated solutions and strong balance sheet combined with a strong pipeline of balanced projects across resilient sectors means the directors remain optimistic for the future growth and prospects of the Group.

BANN COMMERCIAL NI LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Principal risks and uncertainties

The Group risks and uncertainties include Sterling:Euro exchange rates along with the economic recovery of the construction sector. The Group's operations also expose it to a variety of financial risks that include price risk, credit risk, liquidity risk and interest rate risk. The Group has in place a risk management program that seeks to limit the adverse effects on the financial performance of the Group by monitoring levels of debt finance and the related finance costs. Given the size of the Group, the directors have assumed responsibility for the monitoring of financial risk management.

Price risk

The Group is exposed to commodity price risk. However, given the size of the Group's operations, the costs of managing exposure to commodity price risk exceed any potential benefits. The directors will keep this policy under review having regard to the Group's operations and any change in size or nature. The Group has no exposure to equity securities price risk as it holds no listed equity investments.

Credit risk

The Group is exposed to credit risk due to its policy of giving credit to customers. In these instances the Group has implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to individual customers is subject to a limit, which is reassessed regularly by the directors.

Liquidity risk

The Group maintains appropriate funding levels relative to the level of current and future requirements. Cash flow forecasts are prepared and are closely monitored. Having performed detailed analysis, we consider the degree of headroom within our current facilities to be adequate.

Operational risk

The Group recognises the risks involved in the various stages of project completion. Budgets are prepared for all projects prior to commencement with detailed planning performed in advanced to support planned onsite and offsite operations. Budgets are reviewed on an ongoing basis.

Interest rate cash flow risk

The Group has interest bearing liabilities. The Group has a policy of monitoring its debt finance to ensure certainty of future interest cash flows. The directors will revisit this policy should the Group's operations change in size or nature or otherwise be deemed necessary.

BANN COMMERCIAL NI LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Key performance indicators

The Group's directors have included a summary below of the necessary key performance indicators for the understanding of the development, performance or position of the business.

Key performance indicators

Group

2026

 

Turnover

222,926,559

United Kingdom - £

119,637,656

Europe - £

103,288,903

Average employee numbers

723

 

Other key performance indicators

The group recognises its responsibility to carry out its operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.

Having appointed a Head of Sustainability within the group, we are in the process of analysing and implementing carbon measurement and reduction programs alongside overall sustainability review and enhancements across the Group.

Health, Safety and Wellbeing

We recognise that our people are central to the success of the business. We continue to invest heavily in our Learning and Development programme to nurture and grow our teams.

We have had a refocus on health, safety and wellbeing within the Group. Our approach has been to increase health and safety awareness across all levels of the business, conduct a thorough review of our performance and deploy resources and attention where it is required. As we continue to grow, it is essential that our health and safety performance keeps pace with that growth.

In addition, we have increased investment in wellbeing of employees; creating a Wellbeing Committee within the Group, promoting wellness and addressing mental and physical health concerns that we all can face. This has led to us providing state-of-the-art gym facilities at our offices which we use to promote the group wellbeing agenda.

Human resources

The Group's most important resource is its people, their knowledge and experience is crucial to meeting customer requirements. Retention of key staff is critical. Training is provided for staff as and when required.

Research and development

The Group continues to invest in research and development in MEP Solutions in order to develop new products and to remain competitive in the market.

The Group continues to push the boundaries on conventional construction methods. The increased investment in design enables us to develop, integrate and operate better quality, more environmentally friendly, safer and efficient ways of delivering mechanical and electrical projects.

We continue to invest heavily in research and development activities in order to streamline existing solutions and develop new products. We maintain a strong on continued focus on digitalisation and automation as key areas for investment to ensure our company can sustainably scale in line with our strategic growth plan.

BANN COMMERCIAL NI LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
Promoting the success of the company

Section 172 of The Companies Act 2006 states that a director of a company must act in the way the director considers, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole. In doing so a director of a company must have regard (amongst other matters) to:-

1. The likely consequences of any decision in the long term,

2. The interest of the company’s employees,

3. The need to foster the company’s business relationships with suppliers, customers and others,

4. The impact of the company’s operations on the community and the environment,

5. The desirability of the company maintaining a reputation for high standards of business conduct;

6. The need to act fairly between members of the company.

Decision Making

The directors fulfil their duties to act in good faith to promote the success of the Group through the implementation of the Group Business Strategy. As part of the strategy the directors aim to actively shape the future services and products offered by the Group.

The Group strategy allows us to be competitive, flexible and resilient whilst also responding to a rapidly changing marketplace.

Employee Engagement

We believe that every employee should be treated with the same respect and dignity. All judgements about people for the purposes of recruitment, hiring, compensation, development and promotion are made solely on the basis of a person's ability, experience, behaviour, work performance and demonstrated potential. As part of this, we are committed to complying with the provisions of the Disability Discrimination Act 1995, and judgements on recruitment, development and promotion are made solely on ability and potential, taking into account only matters relevant to the performance of the role.

The Group recognises that its employees are crucial to its success and is committed to creating a working environment where everyone has the opportunity to learn, develop and contribute to the success of the group, working within a common set of values.

The Group intends to be an employer of choice and to employ a diverse workforce with the skills, abilities, and attitudes to meet business goals and objectives. The Group's aim is to create an environment in which all people are valued and can be successful at work.

BANN COMMERCIAL NI LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -

Business relationships

The directors do access a wide group of stakeholders, including customers, suppliers, regulators, and employees to inform and enable a balanced decision that incorporates multiple viewpoints, whilst maintaining the group’s overall strategies.

The directors fully understand the important role each of these stakeholders play within the environment in which the group operates and we endeavour to fully take on board these views when considering the future direction.

Community and Environment

The Group is constantly reviewing its sustainability and environmental impact. We utilise the latest technologies to improve our efficiencies and power consumption. Recycling of any consumable is fully operational. Our waste products are constantly under review to find more efficient ways to reuse these waste products.

Culture and values

The Group recognises that the long term success is founded on the culture of the organisation.

We have developed 4 core values which the whole of the Group team adheres to, and these are

· Trust,

· Integrity,

· Innovation,

· Respect.

These four core values encompass principles of action which define the framework for cooperation within the group.

All of these cultural and values-based initiatives are reviewed by the board of directors of the group and the

management and communicated to the business as a whole at regular all team member meetings.

On behalf of the board

Mr Cathal McMullan
Director
30 September 2026
BANN COMMERCIAL NI LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of Bann Commercial NI Limited is to hold investments in its subsidiaries. The principal activity of the Group is the design, installation and operation of commercial energy systems throughout the UK and Europe.

Results and dividends

The results for the year are set out on page 13.

Ordinary dividends were paid amounting to £6,632,000 (2025: £1,576,449). The Directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Cathal McMullan
Mr Connel McMullan
Mr Martin McMullan
Mr Donal McMullan
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Post reporting date events

There have been no significant events affecting the Group since the year end. The Directors believe there are no material uncertainties that may cast significant doubt on the Group's abilities to continue as a Going Concern.

BANN COMMERCIAL NI LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
Energy and carbon report

The Group is focused on reducing its environmental impact with the commitment to achieving Net Zero by 2050.

The Group’s energy and carbon data presented below relates to calendar years 2024 and 2025 as the majority falls within the financial year ended 31 March 2026, in line with the ‘Environmental Reporting Guidelines: Including streamlined energy and carbon reporting guidance’.

 

Reporting Period (Calendar Year)

2025
(YE Mar '26)

2024
(YE Mar '25)

Total Energy Use (kwh)

3,840,609.82

2,731,635.98

Scope 1

tCO2e

tCO2e

Gas Oil

196.53

203.51

Burning Oil

98.71

63.75

Natural Gas

69.55

102.7

Propane/LPG

2.2

2.85

Company Vehicles

130.76

116.17

Scope 2

tCO2e

tCO2e

Purchased electricity (Location Based)

179.45

143.12

Scope 3

tCO2e

tCO2e

Waste generated in operations

53.54

48.02

Business travel

670.65

540.41

Total Scope 1, 2 & 3 (Tonnes CO2e)

1401.39

1220.53

Turnover (£m)

222.9

146.2

Intensity Ratio (tCO2e/£m)

6.29

8.35

The figures above cover all Scope 1 & 2 emissions in addition to emissions associated with waste generated in operations and business travel.

BANN COMMERCIAL NI LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -

Methodology Used

Our emissions and energy consumption has been calculated based on GHG Protocol Corporate Accounting and Reporting Standard. The UK Government’s conversion factors for 2023 and 2024 have been used in the production of the figures presented above. We have reported under the Operational Control Boundary. For taxi, bus, train, car hire, and ferry travel, we have estimated distances based on spend data and emissions estimated using appropriate factors. Where the vehicle type and size is unavailable we have assumed the conversion factor for an average car when calculating employee business mileage.

Energy Efficiency Action Taken

The following carbon saving initiatives have been implemented during the current financial year:

The Group is in the process of researching Sustainability Reporting Software and Carbon Footprint Verification providers to ensure the trading companies have complete and accurate data available to our stakeholders. This will allow us to make reductions throughout our entire Group operations including within the Scope 3 value chain. The Group aims to continue to improve its data collection processes to further expand its carbon inventory for future reports.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

BANN COMMERCIAL NI LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr Cathal McMullan
Director
30 September 2026
BANN COMMERCIAL NI LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BANN COMMERCIAL NI LIMITED
- 10 -
Opinion

We have audited the financial statements of Bann Commercial NI Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BANN COMMERCIAL NI LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BANN COMMERCIAL NI LIMITED
- 11 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the group.

Our approach was as follows:

 

BANN COMMERCIAL NI LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BANN COMMERCIAL NI LIMITED
- 12 -

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

James Nash
For and on behalf of Moore (N.I.) LLP, Statutory Auditor
Chartered Accountants
4th Floor Donegall House
7 Donegall Square North
Belfast
BT1 5GB
5 October 2026
BANN COMMERCIAL NI LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
2026
2025
Notes
£
£
Turnover
3
222,926,559
146,588,185
Cost of sales
(157,107,578)
(114,402,065)
Gross profit
65,818,981
32,186,120
Administrative expenses
(47,417,352)
(25,935,881)
Other operating (expenses)/income
(209,371)
468,095
Operating profit
4
18,192,258
6,718,334
Interest receivable and similar income
7
374,383
218,746
Interest payable and similar expenses
8
(213,242)
(169,924)
Amounts written off investments
9
(93,733)
(33,030)
Profit before taxation
18,259,666
6,734,126
Tax on profit
10
(2,417,600)
(1,315,963)
Profit for the financial year
15,842,066
5,418,163
Profit for the financial year is all attributable to the owners of the parent company.
BANN COMMERCIAL NI LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
2026
2025
£
£
Profit for the year
15,842,066
5,418,163
Other comprehensive income
Revaluation of tangible fixed assets
1,049,081
3,326,196
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
16,891,147
8,744,359
Total comprehensive income for the year is all attributable to the owners of the parent company.
BANN COMMERCIAL NI LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 15 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
11
7,124,681
-
0
Other intangible assets
11
213,964
188,974
Total intangible assets
7,338,645
188,974
Tangible assets
12
28,001,462
17,994,315
Investment property
13
1,594,463
2,891,095
36,934,570
21,074,384
Current assets
Stocks
16
16,659,825
14,930,729
Debtors
17
52,480,888
36,722,757
Cash at bank and in hand
32,187,865
11,324,062
101,328,578
62,977,548
Creditors: amounts falling due within one year
18
(86,870,268)
(45,354,714)
Net current assets
14,458,310
17,622,834
Total assets less current liabilities
51,392,880
38,697,218
Creditors: amounts falling due after more than one year
19
(3,021,350)
(2,138,719)
Provisions for liabilities
Provisions
21
3,828,423
3,180,479
Deferred tax liability
22
1,667,500
761,560
(5,495,923)
(3,942,039)
Net assets
42,875,607
32,616,460
Capital and reserves
Called up share capital
25
1
1
Revaluation reserve
4,995,899
3,946,818
Profit and loss reserves
37,879,707
28,669,641
Total equity
42,875,607
32,616,460
The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
30 September 2026
Mr Cathal McMullan
Director
Company registration number NI692541 (Northern Ireland)
BANN COMMERCIAL NI LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 16 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
12
15,618,459
10,932,805
Investment property
13
1,594,463
1,270,950
Investments
14
10,165,722
-
0
27,378,644
12,203,755
Current assets
Debtors
17
445,204
164,050
Cash at bank and in hand
158,972
52,594
604,176
216,644
Creditors: amounts falling due within one year
18
(18,546,918)
(5,453,632)
Net current liabilities
(17,942,742)
(5,236,988)
Total assets less current liabilities
9,435,902
6,966,767
Creditors: amounts falling due after more than one year
19
(3,021,350)
(2,138,719)
Provisions for liabilities
Deferred tax liability
22
1,091,422
-
0
(1,091,422)
-
Net assets
5,323,130
4,828,048
Capital and reserves
Called up share capital
25
1
1
Revaluation reserve
4,786,013
3,830,666
Profit and loss reserves
537,116
997,381
Total equity
5,323,130
4,828,048

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £460,265 (2025 - £522,939 profit).

The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
30 September 2026
Mr Cathal McMullan
Director
Company registration number NI692541 (Northern Ireland)
BANN COMMERCIAL NI LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
1
620,622
24,827,927
25,448,550
Year ended 31 March 2025:
Profit for the year
-
-
5,418,163
5,418,163
Other comprehensive income:
Revaluation of tangible fixed assets
-
3,326,196
-
3,326,196
Total comprehensive income
-
3,326,196
5,418,163
8,744,359
Dividends
-
-
(1,576,449)
(1,576,449)
Balance at 31 March 2025
1
3,946,818
28,669,641
32,616,460
Year ended 31 March 2026:
Profit for the year
-
-
15,842,066
15,842,066
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,049,081
-
1,049,081
Total comprehensive income
-
1,049,081
15,842,066
16,891,147
Dividends
-
-
(6,632,000)
(6,632,000)
Balance at 31 March 2026
1
4,995,899
37,879,707
42,875,607
BANN COMMERCIAL NI LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2024
1
504,470
474,442
978,913
Year ended 31 March 2025:
Profit for the year
-
-
522,939
522,939
Other comprehensive income:
Revaluation of tangible fixed assets
-
3,326,196
-
3,326,196
Total comprehensive income
-
3,326,196
522,939
3,849,135
Balance at 31 March 2025
1
3,830,666
997,381
4,828,048
Year ended 31 March 2026:
Loss for the year
-
-
(460,265)
(460,265)
Other comprehensive income:
Revaluation of tangible fixed assets
-
955,347
-
955,347
Total comprehensive income
-
955,347
(460,265)
495,082
Balance at 31 March 2026
1
4,786,013
537,116
5,323,130
BANN COMMERCIAL NI LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 19 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
39,248,056
(1,615,290)
Income taxes (paid)/refunded
(1,358,010)
499,978
Net cash inflow/(outflow) from operating activities
37,890,046
(1,115,312)
Investing activities
Purchase of intangible assets
(10,000)
(15,693)
Purchase of tangible fixed assets
(8,674,105)
(1,481,249)
Proceeds from disposal of tangible fixed assets
21,870
23,398
Investment in subsidiaries
(1,335,877)
-
Interest received
391,600
222,714
Net cash used in investing activities
(9,606,512)
(1,250,830)
Financing activities
Issue of loan
-
1,300,010
Repayment of borrowings
(730,322)
(681,670)
Dividends paid to equity shareholders
(6,632,000)
(1,576,449)
Net cash used in financing activities
(7,362,322)
(958,109)
Net increase/(decrease) in cash and cash equivalents
20,921,212
(3,324,251)
Cash and cash equivalents at beginning of year
11,324,062
14,646,326
Effect of foreign exchange rates
(57,409)
1,987
Cash and cash equivalents at end of year
32,187,865
11,324,062
BANN COMMERCIAL NI LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
28
7,340,380
(603,093)
Investing activities
Purchase of tangible fixed assets
(2,339,912)
(24,083)
Proceeds from disposal of tangible fixed assets
-
12,729
Investment in subsidiaries
(4,163,768)
-
0
Net cash used in investing activities
(6,503,680)
(11,354)
Financing activities
Proceeds from borrowings
-
0
1,300,010
Repayment of borrowings
(730,322)
(681,670)
Net cash (used in)/generated from financing activities
(730,322)
618,340
Net increase in cash and cash equivalents
106,378
3,893
Cash and cash equivalents at beginning of year
52,594
48,702
Cash and cash equivalents at end of year
158,972
52,594
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
1
Accounting policies
Company information

Bann Commercial NI Limited (“the company”) is a private limited company domiciled and incorporated in Northern Ireland. The registered office is Unit 18-19, Scarva Industrial Estate, Banbridge, BT32 3QD.

 

The group consists of Bann Commercial NI Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These are the first consolidated financial statements prepared by Bann Commercial NI Limited. Prior to the reorganisation, Bann Commercial NI Limites did not control the entities now included within the consolidation and therefore no statutory consolidated financial statements were previously prepared at this level.

 

The comparative consolidated information presented for the year ended [prior year date] has been prepared solely for comparative and presentation purposes as though the current group structure had existed throughout the comparative period. The comparative figures do not represent statutory consolidated financial statements previously prepared or filed.

 

The directors consider that the presentation of comparative consolidated information provides more meaningful and comparable financial information to the users of the financial statements.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 22 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Bann Commercial NI Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 23 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold land and buildings
4% straight line
Plant and equipment
15% reducing balance
Fixtures and fittings
20% reducing balance
Computers
33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 24 -
1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 25 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 26 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 27 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 28 -
1.18
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.19
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.20
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

As lessor

When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.21
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 29 -
3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Construction contracts
209,010,573
138,029,316
Sale of services
10,614,708
6,630,930
Sale of goods
3,301,278
1,927,939
222,926,559
146,588,185
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
119,637,656
94,713,225
Europe
103,288,903
51,874,960
222,926,559
146,588,185
2026
2025
£
£
Other revenue
Interest income
374,383
218,746
Grants received
92,754
48,150
4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(409,617)
(36,921)
Government grants
(92,754)
(48,150)
Depreciation of tangible fixed assets
903,068
704,980
(Profit)/loss on disposal of tangible fixed assets
(21,870)
6,369
Amortisation of intangible assets
236,907
15,660
Operating lease charges
620,963
556,551
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,500
5,853
Audit of the financial statements of the company's subsidiaries
27,700
27,454
30,200
33,307
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 30 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
723
560
19
15

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
49,650,376
28,683,033
314,422
273,293
Social security costs
4,505,343
2,467,354
29,451
16,267
Pension costs
1,068,175
758,859
7,649
6,726
55,223,894
31,909,246
351,522
296,286
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
355,865
205,437
Other interest income
18,518
13,309
Total income
374,383
218,746
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
355,865
205,437
8
Interest payable and similar expenses
2026
2025
£
£
Other finance costs:
Other interest
213,242
169,924
9
Amounts written off investments
2026
2025
£
£
Changes in the fair value of investment properties
(93,733)
(33,030)
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 31 -
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
1,055,319
1,289,400
Adjustments in respect of prior periods
453,540
(108,350)
Total current tax
1,508,859
1,181,050
Deferred tax
Origination and reversal of timing differences
(987,092)
94,583
Adjustment in respect of prior periods
1,895,833
40,330
Total deferred tax
908,741
134,913
Total tax charge
2,417,600
1,315,963

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
18,259,666
6,734,126
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
4,564,917
1,683,532
Effects of:
Expenses that are not deductible in determining taxable profit
95,669
61,458
Group relief
(43,329)
(202,644)
Permanent capital allowances in excess of depreciation
(1,028,871)
(109,903)
Overseas tax rates
(877,355)
(121,132)
Tax under/(over) provided in prior years
1,895,833
40,330
Foreign exchange differences
-
0
(16,691)
Deferred taxation
(987,092)
94,587
Other timing differences leading to tax difference
(1,196,704)
(108,132)
Profit/loss on disposal
(5,468)
6,369
Group dividends not taxable
-
0
(11,811)
Taxation charge in the financial statements
2,417,600
1,315,963
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 32 -
11
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 April 2025
-
0
204,634
204,634
Additions
7,337,778
10,000
7,347,778
Transfers
-
0
38,800
38,800
At 31 March 2026
7,337,778
253,434
7,591,212
Amortisation and impairment
At 1 April 2025
-
0
15,660
15,660
Amortisation charged for the year
213,097
23,810
236,907
At 31 March 2026
213,097
39,470
252,567
Carrying amount
At 31 March 2026
7,124,681
213,964
7,338,645
At 31 March 2025
-
0
188,974
188,974
The company had no intangible fixed assets at 31 March 2026 or 31 March 2025.
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 33 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
£
Cost
At 1 April 2025
11,217,116
3,748,601
450,123
3,170,807
282,788
655,720
1,019,007
20,544,162
Additions
1,820,554
4,651,453
138,201
1,472,565
9,138
300,233
281,961
8,674,105
Disposals
-
0
-
0
-
0
-
0
-
0
-
0
(196,970)
(196,970)
Revaluation
1,049,081
-
0
-
0
-
0
-
0
-
0
-
0
1,049,081
Transfers
1,270,950
510,468
(549,268)
-
0
(11,412)
-
0
-
0
1,220,738
At 31 March 2026
15,357,701
8,910,522
39,056
4,643,372
280,514
955,953
1,103,998
31,291,116
Depreciation and impairment
At 1 April 2025
-
0
592,796
-
0
938,740
93,355
429,615
495,341
2,549,847
Depreciation charged in the year
-
0
185,437
-
0
399,948
37,937
87,565
192,181
903,068
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(11,003)
-
0
(152,258)
(163,261)
At 31 March 2026
-
0
778,233
-
0
1,338,688
120,289
517,180
535,264
3,289,654
Carrying amount
At 31 March 2026
15,357,701
8,132,289
39,056
3,304,684
160,225
438,773
568,734
28,001,462
At 31 March 2025
11,217,116
3,155,805
450,123
2,232,067
189,433
226,105
523,666
17,994,315
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 34 -
Company
Freehold land and buildings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2025
10,924,970
233
8,350
10,933,553
Additions
1,820,554
479
7,900
1,828,933
Revaluation
1,049,081
-
0
-
0
1,049,081
Transfers
1,811,228
-
0
-
0
1,811,228
At 31 March 2026
15,605,833
712
16,250
15,622,795
Depreciation and impairment
At 1 April 2025
-
0
52
696
748
Depreciation charged in the year
-
0
193
3,395
3,588
At 31 March 2026
-
0
245
4,091
4,336
Carrying amount
At 31 March 2026
15,605,833
467
12,159
15,618,459
At 31 March 2025
10,924,970
181
7,654
10,932,805

Tangible assets comprises the group's portfolio of land and buildings. The fair value of the properties have been arrived at on the basis of a valuation carried out at 25th March 2026 by independent Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

13
Investment property
Group
Company
2026
2026
£
£
Fair value
At 1 April 2025
2,891,095
1,270,950
Transfers (to) / from held for sale
(1,255,699)
417,246
Net gains or losses through fair value adjustments
(93,733)
(93,733)
Foreign currency adjustments
52,800
-
At 31 March 2026
1,594,463
1,594,463

Investment property comprises the group's portfolio of land and buildings. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 25th March 2026 by independent Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

14
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
10,165,722
-
0
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
14
Fixed asset investments
(Continued)
- 35 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2025
-
Additions
10,165,722
At 31 March 2026
10,165,722
Carrying amount
At 31 March 2026
10,165,722
At 31 March 2025
-
15
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Alternative Heat Ltd
18-19 Scarva Rd Industrial Estate, Banbridge BT32 3QD
Ordinary
100.00
Kane Group Building Services Ltd
18-19 Scarva Rd Industrial Estate, Banbridge BT32 3QD
Ordinary
100.00
Kane Heating Ireland Limited
Suite 36, Block 4, Northwood Court, Northwood Crescent, Dublin D09 X489
Ordinary
100.00
AH Commercial Energy Solutions Ireland Limited
Coes Road Business Park, Coes Road, Dundalk, A91CFY5
Ordinary
100.00
Bann Properties Limited
18-19 Scarva Rd Industrial Estate, Banbridge BT32 3QD
Ordinary
100.00
Natural Eco Energy Limited
18-19 Scarva Rd Industrial Estate, Banbridge BT32 3QD
Ordinary
100.00
Bann Commercial (Ireland) Limited
22 Northumberland Road, Ballsbridge, Dublin 4, D04 ED73
Ordinary
100.00
Castle Capital Limited
18-19 Scarva Rd Industrial Estate, Banbridge BT32 3QD
Ordinary
100.00
Semple & McKillop Limited
Unit 4, Eastbank House 3 Eastbank Road, Carryduff, Belfast BT8 8BD
Ordinary
100.00
16
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Raw materials and consumables
2,934,645
5,592,056
-
-
Work in progress
13,725,180
9,338,673
-
-
16,659,825
14,930,729
-
-
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 36 -
17
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
32,018,283
23,695,299
8,401
53,767
Amounts owed by group undertakings
300,002
3,932,602
13,285
558
Other debtors
11,052,116
7,458,083
407,172
97,000
Prepayments and accrued income
9,110,487
1,636,773
16,346
12,725
52,480,888
36,722,757
445,204
164,050
18
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Other borrowings
20
1,314,679
1,314,679
1,314,679
1,314,679
Trade creditors
7,700,761
7,153,754
845,455
87,182
Amounts owed to group undertakings
11,924,410
10,847,316
11,292,967
3,835,038
Corporation tax payable
1,242,831
1,089,182
172,097
116,536
Other taxation and social security
4,048,511
2,091,697
5,616
31,873
Deferred income
23
17,314,039
3,063,058
153,593
67,091
Other creditors
1,267,581
363,394
4,561,955
1,233
Accruals and deferred income
42,057,456
19,431,634
200,556
-
86,870,268
45,354,714
18,546,918
5,453,632
19
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Other borrowings
20
1,581,350
2,138,719
1,581,350
2,138,719
Other creditors
1,440,000
-
0
1,440,000
-
0
3,021,350
2,138,719
3,021,350
2,138,719
20
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£
£
£
£
Other loans
2,896,029
3,453,398
2,896,029
3,453,398
Payable within one year
1,314,679
1,314,679
1,314,679
1,314,679
Payable after one year
1,581,350
2,138,719
1,581,350
2,138,719
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
20
Loans and overdrafts
(Continued)
- 37 -

The long-term loans are secured by fixed charges over the property at Unit 18-19 Scarva Road Industrial Estate, Scarva Road, Banbridge, BT32 3QD.

21
Provisions for liabilities
Group
Company
2026
2025
2026
2025
£
£
£
£
Other provisions
2,948,423
2,275,479
-
-
Legal and regulatory provisions
880,000
905,000
-
-
3,828,423
3,180,479
-
-
Movements on provisions:
Other provisions
Legal and regulatory provisions
Total
Group
£
£
£
At 1 April 2025
2,275,479
905,000
3,180,479
Additional provisions in the year
686,011
-
686,011
Reversal of provision
(13,067)
(25,000)
(38,067)
At 31 March 2026
2,948,423
880,000
3,828,423
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2026
2025
Group
£
£
Accelerated capital allowances
1,667,500
761,560
Liabilities
Liabilities
2026
2025
Company
£
£
Accelerated capital allowances
1,091,422
-
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
22
Deferred taxation
(Continued)
- 38 -
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 April 2025
761,560
-
Charge to profit or loss
905,940
1,091,422
Liability at 31 March 2026
1,667,500
1,091,422
23
Deferred income
Group
Company
2026
2025
2026
2025
£
£
£
£
Other deferred income
17,314,039
3,063,058
153,593
125,521
24
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,068,175
758,859

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

25
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1
1
1
1
26
Controlling party

The parent company of Bann Commercial NI Limited is MCMU Holdings Limited and its registered office is Unit 18-19 Scarva Road Industrial Estate, Banbridge, BT32 3QD.

BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 39 -
27
Cash generated from/(absorbed by) group operations
2026
2025
£
£
Profit after taxation
15,842,066
5,418,163
Adjustments for:
Taxation charged
2,417,600
1,315,967
Finance costs
213,241
169,924
Investment income
(391,600)
(222,714)
Loss on disposal of tangible fixed assets
8,070
6,369
Fair value loss on investment properties
93,733
33,030
Amortisation and impairment of intangible assets
236,907
15,660
Depreciation and impairment of tangible fixed assets
903,067
704,980
Increase/(decrease) in provisions
647,944
(139,915)
FX on transfers
(52,800)
Movements in working capital:
Increase in stocks
(1,729,096)
(3,169,785)
Increase in debtors
(19,390,731)
(14,210,689)
Increase in creditors
26,141,330
5,481,107
Increase in deferred income
14,250,981
2,982,613
Cash generated from/(absorbed by) operations
39,190,712
(1,615,290)
28
Cash generated from/(absorbed by) operations - company
2026
2025
£
£
(Loss)/profit after taxation
(460,265)
522,939
Adjustments for:
Taxation charged
1,146,983
76,368
Finance costs
213,241
169,924
Fair value loss on investment properties
93,733
-
Depreciation and impairment of tangible fixed assets
3,588
3,519
Movements in working capital:
Increase in debtors
(281,154)
(58,594)
Increase/(decrease) in creditors
6,537,752
(1,384,340)
Increase in deferred income
86,502
67,091
Cash generated from/(absorbed by) operations
7,340,380
(603,093)
BANN COMMERCIAL NI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 40 -
29
Analysis of changes in net funds - group
1 April 2025
Cash flows
Exchange rate movements
31 March 2026
£
£
£
£
Cash at bank and in hand
11,324,062
20,916,602
(52,799)
32,187,865
Borrowings excluding overdrafts
(3,453,398)
557,369
-
(2,896,029)
7,870,664
21,473,971
(52,799)
29,291,836
30
Analysis of changes in net debt - company
1 April 2025
Cash flows
31 March 2026
£
£
£
Cash at bank and in hand
52,594
106,378
158,972
Borrowings excluding overdrafts
(3,453,398)
557,369
(2,896,029)
(3,400,804)
663,747
(2,737,057)
2026-03-312025-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr Cathal McMullanMr Connel McMullanMr Martin McMullanMr Donal McMullanMrs Roisin ClawsonfalseNI692541bus:Consolidated2025-04-012026-03-31NI6925412025-04-012026-03-31NI692541bus:Director12025-04-012026-03-31NI692541bus:Director22025-04-012026-03-31NI692541bus:Director32025-04-012026-03-31NI692541bus:Director42025-04-012026-03-31NI692541bus:CompanySecretary12025-04-012026-03-31NI692541bus:RegisteredOffice2025-04-012026-03-31NI692541bus:Agent12025-04-012026-03-31NI692541bus:Agent22025-04-012026-03-31NI6925412026-03-31NI692541bus:Consolidated2026-03-31NI692541bus:Consolidated2024-04-012025-03-31NI6925412024-04-012025-03-31NI692541core:Goodwillbus:Consolidated2026-03-31NI692541core:Goodwillbus:Consolidated2025-03-31NI692541core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2026-03-31NI692541core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-31NI692541bus:Consolidated2025-03-31NI692541core:ComputerSoftwarebus:Consolidated2026-03-31NI692541core:ComputerSoftwarebus:Consolidated2025-03-31NI6925412025-03-31NI692541core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-03-31NI692541core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2026-03-31NI692541core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2026-03-31NI692541core:PlantMachinerybus:Consolidated2026-03-31NI692541core:FurnitureFittingsbus:Consolidated2026-03-31NI692541core:ComputerEquipmentbus:Consolidated2026-03-31NI692541core:MotorVehiclesbus:Consolidated2026-03-31NI692541core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-31NI692541core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-31NI692541core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-03-31NI692541core:PlantMachinerybus:Consolidated2025-03-31NI692541core:FurnitureFittingsbus:Consolidated2025-03-31NI692541core:ComputerEquipmentbus:Consolidated2025-03-31NI692541core:MotorVehiclesbus:Consolidated2025-03-31NI692541core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-31NI692541core:ComputerEquipment2026-03-31NI692541core:MotorVehicles2026-03-31NI692541core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31NI692541core:ComputerEquipment2025-03-31NI692541core:MotorVehicles2025-03-31NI692541core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-03-31NI692541core:CurrentFinancialInstrumentsbus:Consolidated2025-03-31NI692541core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-31NI692541core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-31NI692541core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31NI692541core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-31NI692541core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31NI692541core:ShareCapitalbus:Consolidated2026-03-31NI692541core:ShareCapitalbus:Consolidated2025-03-31NI692541core:RevaluationReservebus:Consolidated2026-03-31NI692541core:RevaluationReservebus:Consolidated2025-03-31NI692541core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-03-31NI692541core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-31NI692541core:ShareCapital2026-03-31NI692541core:ShareCapital2025-03-31NI692541core:RevaluationReserve2026-03-31NI692541core:RevaluationReserve2025-03-31NI692541core:RetainedEarningsAccumulatedLosses2026-03-31NI692541core:RetainedEarningsAccumulatedLosses2025-03-31NI692541core:ShareCapitalbus:Consolidated2024-03-31NI692541core:SharePremiumbus:Consolidated2024-03-31NI6925412024-03-31NI692541core:ShareCapital2024-03-31NI692541core:RevaluationReserve2024-03-31NI692541core:Goodwill2025-04-012026-03-31NI692541core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-31NI692541core:ComputerSoftware2025-04-012026-03-31NI692541core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-31NI692541core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-31NI692541core:PlantMachinery2025-04-012026-03-31NI692541core:FurnitureFittings2025-04-012026-03-31NI692541core:ComputerEquipment2025-04-012026-03-31NI692541core:MotorVehicles2025-04-012026-03-31NI692541core:UKTaxbus:Consolidated2025-04-012026-03-31NI692541core:UKTaxbus:Consolidated2024-04-012025-03-31NI692541bus:Consolidated12025-04-012026-03-31NI692541bus:Consolidated12024-04-012025-03-31NI692541bus:Consolidated22025-04-012026-03-31NI692541bus:Consolidated22024-04-012025-03-31NI692541bus:Consolidated32025-04-012026-03-31NI692541bus:Consolidated32024-04-012025-03-31NI692541bus:Consolidated42025-04-012026-03-31NI692541bus:Consolidated42024-04-012025-03-31NI692541bus:Consolidated52025-04-012026-03-31NI692541bus:Consolidated52024-04-012025-03-31NI692541bus:Consolidated62025-04-012026-03-31NI692541bus:Consolidated62024-04-012025-03-31NI692541core:Goodwillbus:Consolidated2025-03-31NI692541core:ComputerSoftwarebus:Consolidated2025-03-31NI692541bus:Consolidated2025-03-31NI692541core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-31NI692541core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-31NI692541core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-31NI692541core:Goodwillbus:Consolidated2025-04-012026-03-31NI692541core:ComputerSoftwarebus:Consolidated2025-04-012026-03-31NI692541core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-31NI692541core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-31NI692541core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-03-31NI692541core:PlantMachinerybus:Consolidated2025-03-31NI692541core:FurnitureFittingsbus:Consolidated2025-03-31NI692541core:ComputerEquipmentbus:Consolidated2025-03-31NI692541core:MotorVehiclesbus:Consolidated2025-03-31NI692541core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31NI692541core:ComputerEquipment2025-03-31NI692541core:MotorVehicles2025-03-31NI6925412025-03-31NI692541core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-012026-03-31NI692541core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-012026-03-31NI692541core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-04-012026-03-31NI692541core:PlantMachinerybus:Consolidated2025-04-012026-03-31NI692541core:FurnitureFittingsbus:Consolidated2025-04-012026-03-31NI692541core:ComputerEquipmentbus:Consolidated2025-04-012026-03-31NI692541core:MotorVehiclesbus:Consolidated2025-04-012026-03-31NI692541core:Subsidiary12025-04-012026-03-31NI692541core:Subsidiary22025-04-012026-03-31NI692541core:Subsidiary32025-04-012026-03-31NI692541core:Subsidiary42025-04-012026-03-31NI692541core:Subsidiary52025-04-012026-03-31NI692541core:Subsidiary62025-04-012026-03-31NI692541core:Subsidiary72025-04-012026-03-31NI692541core:Subsidiary82025-04-012026-03-31NI692541core:Subsidiary92025-04-012026-03-31NI692541core:Subsidiary112025-04-012026-03-31NI692541core:Subsidiary222025-04-012026-03-31NI692541core:Subsidiary332025-04-012026-03-31NI692541core:Subsidiary442025-04-012026-03-31NI692541core:Subsidiary552025-04-012026-03-31NI692541core:Subsidiary662025-04-012026-03-31NI692541core:Subsidiary772025-04-012026-03-31NI692541core:Subsidiary882025-04-012026-03-31NI692541core:Subsidiary992025-04-012026-03-31NI692541core:CurrentFinancialInstrumentsbus:Consolidated2026-03-31NI692541core:CurrentFinancialInstruments2026-03-31NI692541core:CurrentFinancialInstruments2025-03-31NI692541core:CurrentFinancialInstrumentsbus:Consolidated12026-03-31NI692541core:CurrentFinancialInstrumentsbus:Consolidated12025-03-31NI692541core:CurrentFinancialInstruments22026-03-31NI692541core:CurrentFinancialInstruments22025-03-31NI692541core:Non-currentFinancialInstrumentsbus:Consolidated2026-03-31NI692541core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-31NI692541core:Non-currentFinancialInstruments2026-03-31NI692541core:Non-currentFinancialInstruments2025-03-31NI692541core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12026-03-31NI692541core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-03-31NI692541core:Non-currentFinancialInstrumentscore:AfterOneYear22026-03-31NI692541core:Non-currentFinancialInstrumentscore:AfterOneYear22025-03-31NI692541core:WithinOneYearbus:Consolidated2026-03-31NI692541core:WithinOneYearbus:Consolidated2025-03-31NI692541core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-03-31NI692541core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-31NI692541bus:PrivateLimitedCompanyLtd2025-04-012026-03-31NI692541bus:FRS1022025-04-012026-03-31NI692541bus:Audited2025-04-012026-03-31NI692541bus:ConsolidatedGroupCompanyAccounts2025-04-012026-03-31NI692541bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP