HAWTHORNBANK LIMITED

Company Registration Number:
SC117262 (Scotland)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

HAWTHORNBANK LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report
Balance sheet
Additional notes
Balance sheet notes

HAWTHORNBANK LIMITED

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Principal activities of the company

Growing cereals



Directors

The directors shown below have held office during the whole of the period from
1 January 2025 to 31 December 2025

Mr R L Adair
Mrs M M Adair
Miss C L Adair


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
9 September 2026

And signed on behalf of the board by:
Name: Mr R L Adair
Status: Director

HAWTHORNBANK LIMITED

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 3,633,204 3,633,204
Investments: 4 1,725,457 1,500,069
Total fixed assets: 5,358,661 5,133,273
Current assets
Stocks: 5 174,098 213,531
Debtors: 6 51,668 69,752
Cash at bank and in hand: 213,717 74,534
Total current assets: 439,483 357,817
Creditors: amounts falling due within one year: 7 ( 15,331 ) ( 13,111 )
Net current assets (liabilities): 424,152 344,706
Total assets less current liabilities: 5,782,813 5,477,979
Creditors: amounts falling due after more than one year: 8 ( 200,000 ) ( 200,000 )
Provision for liabilities: ( 585,465 ) ( 521,212 )
Total net assets (liabilities): 4,997,348 4,756,767
Capital and reserves
Called up share capital: 1,470,000 1,470,000
Share premium account: 768,916 768,916
Profit and loss account: 2,758,432 2,517,851
Total Shareholders' funds: 4,997,348 4,756,767

The notes form part of these financial statements

HAWTHORNBANK LIMITED

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 9 September 2026
and signed on behalf of the board by:

Name: Mr R L Adair
Status: Director

The notes form part of these financial statements

HAWTHORNBANK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

    Other accounting policies

    Tangible fixed assets Stocks Taxation Deferred tax Hire purchase and leasing commitments Pension costs and other post retirement benefits

HAWTHORNBANK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 0 0

HAWTHORNBANK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2025 3,642,116 3,980 3,646,096
Additions
Disposals
Revaluations
Transfers
At 31 December 2025 3,642,116 3,980 3,646,096
Depreciation
At 1 January 2025 8,912 3,980 12,892
Charge for year 0 0 0
On disposals
Other adjustments
At 31 December 2025 8,912 3,980 12,892
Net book value
At 31 December 2025 3,633,204 0 3,633,204
At 31 December 2024 3,633,204 0 3,633,204

HAWTHORNBANK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Fixed assets investments note

Cost at 1 January 2025 1,500,069 Additions 140,622 Disposals - 70,502 Revaluations 155,268 As At 31.12.25 = 1,725,457

HAWTHORNBANK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Stocks

2025 2024
£ £
Stocks 174,098 213,531
Total 174,098 213,531

HAWTHORNBANK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Debtors

2025 2024
£ £
Trade debtors 38,408 48,745
Prepayments and accrued income 13,260 21,007
Total 51,668 69,752

HAWTHORNBANK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

7. Creditors: amounts falling due within one year note

2025 2024
£ £
Trade creditors 4,231 2,011
Other creditors 11,100 11,100
Total 15,331 13,111

HAWTHORNBANK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

8. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Other creditors 200,000 200,000
Total 200,000 200,000