Company registration number 02154452 (England and Wales)
JWB ESTATE SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
JWB ESTATE SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
JWB ESTATE SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
6
6,144
6,462
Investment property
7
700,000
678,000
Investments
8
6,000
6,000
712,144
690,462
Current assets
Debtors
9
1,539
1,708
Cash at bank and in hand
103,256
126,314
104,795
128,022
Creditors: amounts falling due within one year
10
(485,453)
(526,225)
Net current liabilities
(380,658)
(398,203)
Total assets less current liabilities
331,486
292,259
Provisions for liabilities
11
(49,304)
(43,804)
Net assets
282,182
248,455
Capital and reserves
Called up share capital
12
3,000
3,000
Capital redemption reserve
3,000
3,000
Profit and loss reserves
276,182
242,455
Total equity
282,182
248,455
JWB ESTATE SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -
For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 October 2026 and are signed on its behalf by:
Mr. R W Barrow
Director
Company registration number 02154452 (England and Wales)
JWB ESTATE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information
JWB Estate Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Jack Ross, Salford Approach, Manchester, M3 7BX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties measured at fair value through profit or loss. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
In reaching this conclusion, the directors have considered the company's net current liabilities, which principally arise from amounts owed to its wholly-owned subsidiary. The directors have taken into account the expected timing of repayment of these balances and their understanding that repayment will not be demanded within twelve months of the date of approval of these financial statements.
1.3
Turnover
Rental income is recognised in the period to which it relates in accordance with the terms of the relevant tenancy agreements.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently stated at cost less accumulated depreciation and impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
Reducing balance 12%
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
JWB ESTATE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
JWB ESTATE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
JWB ESTATE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2024
2025
£
£
Adjustments to prior year
Investment property remeasurement
147,303
177,303
Deferred tax on investment properties
(36,304)
(43,804)
Total adjustments
110,999
133,499
Equity as previously reported
94,419
114,956
Equity as adjusted
205,418
248,455
Analysis of the effect upon equity
Profit and loss reserves
110,999
133,499
JWB ESTATE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
3
Prior period adjustment
(Continued)
- 7 -
Reconciliation of changes in profit for the previous financial period
2025
£
Adjustments to prior year
Investment property remeasurement
30,000
Deferred tax on investment properties
(7,500)
Total adjustments
22,500
Profit as previously reported
75,537
Profit as adjusted
98,037
Notes to reconciliation
During the year, the directors identified that residential properties held for investment purposes had previously been classified as tangible fixed assets and measured at historical cost rather than at fair value, as required by FRS 102 Section 16. The comparative financial statements have therefore been restated retrospectively in accordance with FRS 102 Section 10, together with the associated deferred-tax adjustments.
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
0
0
5
Dividends
2026
2025
£
£
Dividends paid
48,000
55,000
JWB ESTATE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2025
8,550
Additions
490
At 31 March 2026
9,040
Depreciation and impairment
At 1 April 2025
2,088
Depreciation charged in the year
808
At 31 March 2026
2,896
Carrying amount
At 31 March 2026
6,144
At 31 March 2025
6,462
7
Investment property
2026
£
Fair value
At 1 April 2025
678,000
Fair-value movement
22,000
At 31 March 2026
700,000
Investment property comprises three freehold residential properties held by the company for rental purposes.
The properties have been stated at an aggregate fair value of £700,000 at 31 March 2026, based on estimates prepared by the directors using Rightmove property information, local comparable sales and their knowledge of the condition and characteristics of each property.
The valuations were not undertaken by independent professionally qualified valuers.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2026
2025
£
£
Cost
500,697
500,697
Accumulated depreciation
-
-
Carrying amount
500,697
500,697
JWB ESTATE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
8
Fixed asset investments
2026
2025
£
£
Investments
6,000
6,000
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2025 & 31 March 2026
6,000
Carrying amount
At 31 March 2026
6,000
At 31 March 2025
6,000
The company's investment in subsidiary undertaking comprises its 100% holding in J W Barrow, an unlimited company incorporated in England and Wales.
The company holds ordinary A shares with a nominal value of £700 and ordinary B shares with a nominal value of £5,300, representing 100% of the issued shares of each class.
The investment is stated at cost of £6,000 (2025: £6,000).
The subsidiary's aggregate capital and reserves at 31 March 2026 amounted to £2,437,730, and its profit for the year amounted to £1,396,933.
The company has not prepared consolidated financial statements as the group qualifies as a small group under section 383 of the Companies Act 2006. Accordingly, the company is exempt from the requirement to prepare group accounts under section 399(2A) of the Act.
9
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
1,539
1,708
10
Creditors: amounts falling due within one year
2026
2025
£
£
Amounts owed to group undertakings
481,396
523,322
Corporation tax
4,057
2,903
485,453
526,225
JWB ESTATE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
11
Provisions for liabilities
2026
2025
£
£
Deferred tax liabilities
49,304
43,804
12
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
350
350
350
350
Ordinary B shares of £1 each
1,650
1,650
1,650
1,650
Ordinary C shares of £1 each
1,000
1,000
1,000
1,000
3,000
3,000
3,000
3,000
The A and B ordinary shares carry voting rights at general meetings, whereas the C ordinary shares are non-voting and do not entitle their holders to receive notice of, attend or speak at general meetings.
Dividends may be declared at different rates on each class of shares, with dividends distributed proportionately among the holders of shares within the relevant class. The shares carry rights to a return of capital in accordance with the company's Articles of Association and the rights attaching to each class.
13
Related party transactions
Dividends amounting to £48,000 (2025: £55,000) were paid in the year to the directors and shareholders.
2026-03-312025-04-01falsefalsefalse19 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr R W BarrowMiss J BarrowMrs. G BarrowMrs D A BarrowMrs. D A Barrow021544522025-04-012026-03-31021544522026-03-31021544522025-03-3102154452core:WithinOneYear2026-03-3102154452core:WithinOneYear2025-03-3102154452core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3102154452core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102154452core:ShareCapital2026-03-3102154452core:ShareCapital2025-03-3102154452core:CapitalRedemptionReserve2026-03-3102154452core:CapitalRedemptionReserve2025-03-3102154452core:RetainedEarningsAccumulatedLosses2026-03-3102154452core:RetainedEarningsAccumulatedLosses2025-03-3102154452core:ShareCapitalOrdinaryShareClass12026-03-3102154452core:ShareCapitalOrdinaryShareClass12025-03-3102154452core:ShareCapitalOrdinaryShareClass22026-03-3102154452core:ShareCapitalOrdinaryShareClass22025-03-3102154452core:ShareCapitalOrdinaryShareClass32026-03-3102154452core:ShareCapitalOrdinaryShareClass32025-03-3102154452core:ShareCapitalOrdinaryShares2026-03-3102154452core:ShareCapitalOrdinaryShares2025-03-3102154452bus:Director12025-04-012026-03-3102154452core:FurnitureFittings2025-04-012026-03-31021544522024-04-012025-03-3102154452core:OtherPropertyPlantEquipment2025-03-3102154452core:OtherPropertyPlantEquipment2026-03-3102154452core:OtherPropertyPlantEquipment2025-04-012026-03-3102154452core:OtherPropertyPlantEquipment2025-03-31021544522025-03-3102154452bus:OrdinaryShareClass12025-04-012026-03-3102154452bus:OrdinaryShareClass22025-04-012026-03-3102154452bus:OrdinaryShareClass32025-04-012026-03-3102154452bus:OrdinaryShareClass12026-03-3102154452bus:OrdinaryShareClass12025-03-3102154452bus:OrdinaryShareClass22026-03-3102154452bus:OrdinaryShareClass22025-03-3102154452bus:OrdinaryShareClass32026-03-3102154452bus:OrdinaryShareClass32025-03-3102154452bus:AllOrdinaryShares2026-03-3102154452bus:AllOrdinaryShares2025-03-3102154452bus:PrivateLimitedCompanyLtd2025-04-012026-03-3102154452bus:FRS1022025-04-012026-03-3102154452bus:AuditExemptWithAccountantsReport2025-04-012026-03-3102154452bus:Director22025-04-012026-03-3102154452bus:Director32025-04-012026-03-3102154452bus:Director42025-04-012026-03-3102154452bus:CompanySecretary12025-04-012026-03-3102154452bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3102154452bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP