Company registration number 02315632 (England and Wales)
Lasershape Limited
Annual report and financial statements
For the year ended 30 June 2026
Lasershape Limited
Company information
Directors
J K George
D C Hateley
S J E Hateley
M L Pearson
B M Hateley
Secretary
S J E Hateley
Company number
02315632
Registered office
Chilwell Meadows Business Park
Brailsford Way
Chilwell
Nottingham
NG9 6DH
Auditor
DJH Audit Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
LASERSHAPE LIMITED
Lasershape Limited
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of income and retained earnings
9
Balance sheet
10
Notes to the financial statements
11 - 25
LASERSHAPE LIMITED
Lasershape Limited
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2026
- 1 -
Lasershape Ltd Strategic Report
The Board of Directors have pleasure in presenting their strategic report for the year ended 30th June 2026.
Principal activities
Lasershape Limited is a premium supplier of fully manufactured metal solutions.
Machines are so good now that profiling steel is easy, but it’s not easy to profile, form and finish thousands of components to precise standards each day. All whilst maintaining class leading customer services.
It takes a dedicated team, decades of experience, intelligent handling of data, innovation and the desire to drive forwards. This is what makes us different, that's what makes us Lasershape.
Review of the business
Lasershape continues to return positive results for the trading year under review all be it within the challenging marketplace and economic environment brought about with inflation and inter country conflicts.
The Company’s five-year plan from 2025 is continuing to gain pace with the launch of the innovative online quoting and ordering system Lasershape have called Hyperlight. Customers using Hyperlight are receiving the benefit of quotes within five minutes and when the orders are placed also benefit from a reduced price on our traditionally ordered work. Savings on our costs passed onto the customer.
In a saturated UK sub-contract manufacturing sector, Lasershape’s desire to increase its market share has driven this innovation. This will allow the company to continue offering high-quality precision fabrication and engineering, but coupled with the advancement of Hyperlight it will enable Lasershape to compete in the area of high pace quote to order work without compromising quality.
Turnover increased this financial year by 10% (2025 - 3%) with contribution increasing by 7% (2025 - static). The increase in Government policy on Minimum Wage and Employers National Insurance contribution lead to increase in direct costs resulting in only a small increase in Gross Profit over the previous year.
The directors once again thank the dedicated workforce who has continued to support the Company and its aims. Their wellbeing is paramount; the Company continues to strive to make the work life experience a rewarding and fulfilling experience through training and mentoring initiatives.
EBITDA showed a result of £1,569,016 11.1% (2025 - £1,567,622 12.8%)
The net asset position of the Company is £4,784,645 (2025 - £4,407,152)
The development of the Company’s inhouse ERP system, WorkFlow, in the areas of “just in time” stock holding and material utilisation continue to bring benefits in the period under review especially at the outset of the Iran conflict in March 2026 where stock was continually available for customer use at a market price.
The Hyperlight portal continues to receive plaudits from both customers and competitors. Additional features are being added from customer feedback received during the initial rollout.
LASERSHAPE LIMITED
Lasershape Limited
STRATEGIC REPORT (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 2 -
Principal risks and uncertainties
Competition in our marketplace.
Lasershape is a service provider and relies on its customers. Customer care and relationships are our top priorities delivered by the provision of an unrivalled level of customer support and solution provision. The range of end user markets remains well spread and the top customer accounted for 10.1% of sales (2025 - 4.9%)
Supply chain
Key suppliers of material and consumables remain constant. We value the continued support and service of the stockholders and consumable suppliers. There has been little disruption to supply over the last year, even during the Iran conflict. The Company feels that the spread of stockholders we engage will soften any adverse impact on the supply chain.
Workforce
The Company is indebted to the contribution made by all of the employees throughout this period. Specific recruitment in the period with continued personal development and training provides the level of capability the Company needs to maintain the service levels expected by our customers.
Financial risk management policies
As part of the yearly budgetary reviews by the company the Directors and senior management team assess business risks:-
Asset management – Considerable attention is given the selection and maintenance of the plant.
Credit risk – Stringent credit control procedures are maintained to manage credit risks. The Company maintains close working relationships with its customers and resolves overdue payments promptly.
Liquidity risk – the company prepares a rolling three-month cashflow which identifies potential liquidity issues however the company has adequate cash resources, backed by bank facilities together with more than adequate lines of credit with key suppliers to meet its requirements.
Quarterly the Directors and senior management team meet to assess and manage any risks to the business.
Economic uncertainty
In the period under review global events, higher interest rates and inflationary pressure continue as before. Staff costs have risen 10% (2025 - 8%). Whilst Government tax increases and Statutory payment have contributed, the cascade effect throughout the wider pay structure contributes to that increase. However, the Company endeavours to remunerate staff in line with their ability. A good diverse customer base, engaged suppliers, a dedicated workforce taken with advances in technology should help keep the recessionary impact at bay.
The proposed tariff on steel production scheduled to be introduced in 2027 still an unknown quantity may impact on raw material prices and their availability. Good working relationships with our suppliers ensures timely feedback on developments of the tariff scheme.
LASERSHAPE LIMITED
Lasershape Limited
STRATEGIC REPORT (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 3 -
Key performance indicators
The key performance indicators relevant to the company’s performance are :
2026
2025
2024
Gross profit margin percentage
25%
26%
28%
Earnings before interest, tax and depreciation
£1,569,016
£1,567,622
£1,700,350
S J E Hateley
Director
12 October 2026
Lasershape Limited
Directors' report
For the year ended 30 June 2026
- 4 -
The directors present their annual report and financial statements for the year ended 30 June 2026.
Results and dividends
The results for the year are set out on page 9.
Dividend paid during the year amounted to £300,000 (2025 £300,000). No final dividend is proposed.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J K George
D C Hateley
S J E Hateley
M L Pearson
B M Hateley
Future developments
The Company continues to invest in research and development which will benefit the Company in the medium to long term through technology advances in its in-house ERP system. We are excited to be able to use these technologies to roll out an enhanced customer experience in a first of its kind in the UK during our next trading period.
Auditor
The auditor of the Company and these financial statements was DJH AUDIT Limited and are deemed appointed under section 485 of the Companies Act 2006
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
S J E Hateley
Director
12 October 2026
Lasershape Limited
Directors' responsibilities statement
For the year ended 30 June 2026
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Lasershape Limited
Independent auditor's report
To the members of Lasershape Limited
- 6 -
Opinion
We have audited the financial statements of Lasershape Limited (the 'company') for the year ended 30 June 2026 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 June 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Lasershape Limited
Independent auditor's report (continued)
To the members of Lasershape Limited
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We are not responsible for preventing irregularities. Our approach to detecting irregularities included, but was not limited to, the following:
• obtaining an understanding of the legal and regulatory framework applicable to the entity and how the entity is complying with that framework;
• obtaining an understanding of the entity's policies and procedures and how the entity has complied with these, through discussions and walkthrough testing;
• obtaining an understanding of the entity's risk assessment process, including the risk of fraud;
• enquiring of management as to actual and potential fraud, litigation and claims;
• designing our audit procedures to respond to our risk assessment;
• performing audit testing over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness and evaluating the business rationale of significant transactions outside the normal course of business;
• assessing whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias; and
• performing analytical procedures to identify any large, unusual or unexpected relationships.
Lasershape Limited
Independent auditor's report (continued)
To the members of Lasershape Limited
- 8 -
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Gavin Booth (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
12 October 2026
Lasershape Limited
Statement of Income and Retained Earnings
For the year ended 30 June 2026
- 9 -
2026
2025
£
£
Turnover
3
14,097,263
12,771,038
Cost of sales
(10,630,209)
(9,441,029)
Gross profit
3,467,054
3,330,009
Administrative expenses
(2,497,467)
(2,355,875)
Other operating income
48,222
Operating profit
4
969,587
1,022,356
Interest receivable and similar income
8
50,280
50,941
Interest payable and similar expenses
9
(112,647)
(121,254)
Profit before taxation
907,220
952,043
Tax on profit
10
(228,372)
(247,063)
Profit for the financial year
678,848
704,980
Retained earnings brought forward
4,402,052
3,997,072
Dividends
11
(300,000)
(300,000)
Retained earnings carried forward
4,780,900
4,402,052
The profit and loss account has been prepared on the basis that all operations are continuing operations.
Lasershape Limited
Balance sheet
As at 30 June 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,733,907
2,512,265
Current assets
Stocks
13
628,751
589,387
Debtors
14
4,328,335
4,329,576
Cash at bank and in hand
2,450,092
1,971,570
7,407,178
6,890,533
Creditors: amounts falling due within one year
15
(3,308,833)
(2,980,696)
Net current assets
4,098,345
3,909,837
Total assets less current liabilities
6,832,252
6,422,102
Creditors: amounts falling due after more than one year
16
(1,395,998)
(1,426,552)
Provisions for liabilities
Deferred tax liability
19
650,254
588,398
(650,254)
(588,398)
Net assets
4,786,000
4,407,152
Capital and reserves
Called up share capital
21
3,400
3,400
Capital redemption reserve
22
1,700
1,700
Profit and loss reserves
23
4,780,900
4,402,052
Total equity
4,786,000
4,407,152
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 12 October 2026 and are signed on its behalf by:
S J E Hateley
Director
Company registration number 02315632 (England and Wales)
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026
- 11 -
1
Accounting policies
Company information
Lasershape Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chilwell Meadows Business Park, Brailsford Way, Chilwell, Nottingham, NG9 6DH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
· Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes
and disclosures;
· Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’;
· Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel
The financial statements of the company are consolidated in the financial statements of Lasershape Group Limited. These consolidated financial statements are available from Companies House.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
1
Accounting policies
(Continued)
- 12 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Straight line over the life of the lease
Plant and equipment
10 - 25% straight line per annum
Fixtures and fittings
10 - 40% straight line per annum
Motor vehicles
20% straight line per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
1
Accounting policies
(Continued)
- 13 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
1
Accounting policies
(Continued)
- 15 -
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
2
Judgements and key sources of estimation uncertainty
(Continued)
- 16 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful life of tangible fixed assets
The company depreciates tangible assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programs.
Judgement is applied by management when determining the residual values for tangible fixed assets. When determining the residual value management aim to assess the amount that the company would currently obtain for the disposal of the asset, if it were already of the condition expected at.
Valuation of work in progress
Work in progress is valued at the lower of cost and net realisable value based on the stage of completion.
This estimation of the costs, including labour and machine rates requires the exercise of management
judgement. The rates are reviewed and updated monthly.
Recoverability of debtors
Management review the debtors on a periodic basis for any irrecoverable balances and make appropriate provision for any doubtful debts.
3
Turnover
2026
2025
£
£
Turnover analysed by class of business
Sales of goods
13,575,402
12,233,101
Sales of scrap metal
521,861
537,937
14,097,263
12,771,038
2026
2025
£
£
Turnover analysed by geographical market
UK
14,087,846
12,646,795
Rest of the world
9,417
124,243
14,097,263
12,771,038
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 17 -
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
599,429
508,491
Profit on disposal of tangible fixed assets
-
(14,167)
Operating lease and rental charges
506,240
578,863
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
20,000
23,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Production, engineering and despatch
78
75
Administration
12
12
Sales
17
17
Total
107
104
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
3,700,445
3,426,991
Social security costs
467,419
357,072
Pension costs
66,625
64,115
4,234,489
3,848,178
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 18 -
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
296,812
277,987
Company pension contributions to defined contribution schemes
2,642
2,642
299,454
280,629
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
133,475
123,034
Company pension contributions to defined contribution schemes
1,321
1,321
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
50,202
50,912
Other interest income
78
29
Total income
50,280
50,941
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
50,202
50,912
9
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,427
9,484
Interest on invoice finance arrangements
237
Interest on finance leases and hire purchase contracts
111,178
111,451
112,605
121,172
Other finance costs:
Interest on tax
42
82
112,647
121,254
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 19 -
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
166,294
114,022
Adjustments in respect of prior periods
222
(1,102)
Total current tax
166,516
112,920
Deferred tax
Origination and reversal of timing differences
61,856
134,143
Total tax charge
228,372
247,063
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
907,220
952,043
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
226,805
238,011
Effects of:
Expenses that are not deductible in determining taxable profit
1,010
144
Excess capital allowances over depreciation
(61,521)
(124,133)
Deferred tax timing differences
61,856
134,143
Under / (over) provided in respect of prior years
222
(1,102)
Taxation charge in the financial statements
228,372
247,063
11
Dividends
2026
2025
£
£
Interim paid
300,000
300,000
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 20 -
12
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2025
68,586
4,723,988
273,422
59,673
5,125,669
Additions
819,332
1,739
821,071
At 30 June 2026
68,586
5,543,320
275,161
59,673
5,946,740
Depreciation and impairment
At 1 July 2025
52,816
2,317,468
215,274
27,846
2,613,404
Depreciation charged in the year
6,759
566,335
14,401
11,934
599,429
At 30 June 2026
59,575
2,883,803
229,675
39,780
3,212,833
Carrying amount
At 30 June 2026
9,011
2,659,517
45,486
19,893
2,733,907
At 30 June 2025
15,770
2,406,520
58,148
31,827
2,512,265
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2026
2025
£
£
Plant and equipment
2,341,384
2,321,129
13
Stocks
2026
2025
£
£
Raw materials and consumables
408,696
256,460
Work in progress
220,055
332,927
628,751
589,387
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 21 -
14
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
2,254,134
2,256,787
Amounts owed by group undertakings
1,704,940
1,702,906
Other debtors
1,276
1,276
Prepayments and accrued income
367,985
368,607
4,328,335
4,329,576
15
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Obligations under hire purchase leases
18
654,246
541,837
Other borrowings
17
49,395
Trade creditors
1,943,967
1,701,143
Amounts owed to group undertakings
120
120
Corporation tax
166,217
113,993
Other taxation and social security
377,513
302,510
Other creditors
56,689
107,420
Accruals and deferred income
110,081
164,278
3,308,833
2,980,696
16
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Obligations under hire purchase leases
18
1,395,998
1,426,552
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 22 -
17
Loans and borrowings
2026
2025
£
£
Hire purchase lease liabilities
2,050,244
1,968,389
Other loans
49,395
2,050,244
1,918,994
Payable within one year
654,246
492,442
Payable after one year
1,395,998
1,426,552
The obligations under hire purchase leases are secured against the assets to which they relate. The aggregate liabilities are £2,050,244 (2025 - £1,968,389).
Also included in loans and borrowings above is an amount of £Nil (2025 - £49,395) received previously under the Coronavirus Business Interruption Loan Scheme (CBILS). This loan was fully repaid during the year.
18
Hire purchase lease obligations
2026
2025
Future minimum lease payments due under hire purchase leases:
£
£
Within one year
766,033
632,250
In two to five years
1,502,345
1,554,782
2,268,378
2,187,032
Less: future finance charges
(218,134)
(218,643)
2,050,244
1,968,389
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 23 -
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
650,254
588,398
2026
Movements in the year:
£
Liability at 1 July 2025
588,398
Charge to profit or loss
61,856
Liability at 30 June 2026
650,254
The amount of the net reversal of deferred tax assets and deferred tax liabilities expected to occur during the year beginning after the reporting period is £144,687 (2025 - £147,466).
20
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
66,625
64,115
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At the balance sheet date, pension contributions of £16,343 (2025 - £14,480) were due from the company.
21
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
3,400
3,400
3,400
3,400
22
Capital redemption reserve
This reserve records the nominal value of shares repurchased by the company.
23
Profit and loss reserves
This reserve records retained earnings and accumulated losses.
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 24 -
24
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2026
2025
£
£
Within one year
255,968
365,151
Between two and five years
53,560
216,379
309,528
581,530
25
Capital commitments
Amounts contracted for but not provided in the financial statements:
2026
2025
£
£
Acquisition of tangible fixed assets
930,000
-
26
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
The company has taken advantage of the exemption permitted by Section 33 Related Party Disclosures, not to provide disclosures of transactions entered into with other wholly-owned members of the group.
Balances with companies under common control
At the year end, the company had balances owed of £2,084 (2025 - £50) from companies under common control.
At the year end, the company had prepayments of £73,460 (2025 - £44,620) relating to companies under common control.
At the year end, the company had accruals of £2,561 (2025 - £Nil) relating to companies under common control.
Transactions with related parties connected by a common director
During the year the company has made sales of £651 (2025 - £165) with a related party, no balances were outstanding at the year end regarding related parties.
LASERSHAPE LIMITED
Lasershape Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2026
- 25 -
27
Ultimate controlling party
The company's immediate parent is Lasershape Group Limited, incorporated in England & Wales.
The parent of the smallest and largest group in which these financial statements are consolidated is Lasershape Group Limited, incorporated in England & Wales.
The address of is Lasershape Group Limited is:
Lasershape Limited, Brailsford Way Chilwell Meadows Business Park, Chilwell, Nottingham, United Kingdom, NG9 6DH.
These financial statements are available upon request from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.
The ultimate controlling party is S J E Hateley.
2026-06-302025-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.300J K GeorgeD C HateleyM L PearsonB M HateleyB M HateleyS J E Hateley023156322025-07-012026-06-3002315632bus:Director12025-07-012026-06-3002315632bus:Director22025-07-012026-06-3002315632bus:CompanySecretaryDirector12025-07-012026-06-3002315632bus:Director32025-07-012026-06-3002315632bus:Director42025-07-012026-06-3002315632bus:CompanySecretary12025-07-012026-06-3002315632bus:Director52025-07-012026-06-3002315632bus:RegisteredOffice2025-07-012026-06-30023156322026-06-30023156322024-07-012025-06-3002315632core:RetainedEarningsAccumulatedLosses2025-06-3002315632core:RetainedEarningsAccumulatedLosses2024-06-3002315632core:ShareCapital2026-06-3002315632core:ShareCapital2025-06-3002315632core:CapitalRedemptionReserve2026-06-3002315632core:CapitalRedemptionReserve2025-06-3002315632core:RetainedEarningsAccumulatedLosses2026-06-3002315632core:RetainedEarningsAccumulatedLosses2025-06-30023156322025-06-3002315632core:ShareCapitalOrdinaryShareClass12026-06-3002315632core:ShareCapitalOrdinaryShareClass12025-06-3002315632core:RetainedEarningsAccumulatedLosses2024-07-012025-06-3002315632core:LandBuildings2026-06-3002315632core:PlantMachinery2026-06-3002315632core:FurnitureFittings2026-06-3002315632core:MotorVehicles2026-06-3002315632core:LandBuildings2025-06-3002315632core:PlantMachinery2025-06-3002315632core:FurnitureFittings2025-06-3002315632core:MotorVehicles2025-06-3002315632core:WithinOneYear2026-06-3002315632core:WithinOneYear2025-06-3002315632core:CurrentFinancialInstrumentscore:WithinOneYear2026-06-3002315632core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3002315632core:Non-currentFinancialInstrumentscore:AfterOneYear2026-06-3002315632core:Non-currentFinancialInstrumentscore:AfterOneYear2025-06-3002315632core:LandBuildingscore:LongLeaseholdAssets2025-07-012026-06-3002315632core:PlantMachinery2025-07-012026-06-3002315632core:FurnitureFittings2025-07-012026-06-3002315632core:MotorVehicles2025-07-012026-06-300231563212025-07-012026-06-300231563212024-07-012025-06-3002315632core:UKTax2025-07-012026-06-3002315632core:UKTax2024-07-012025-06-300231563222025-07-012026-06-300231563222024-07-012025-06-300231563232025-07-012026-06-300231563232024-07-012025-06-3002315632core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-06-3002315632core:PlantMachinery2025-06-3002315632core:FurnitureFittings2025-06-3002315632core:MotorVehicles2025-06-30023156322025-06-3002315632core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-06-3002315632core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-07-012026-06-3002315632core:CurrentFinancialInstruments2026-06-3002315632core:CurrentFinancialInstruments2025-06-3002315632core:BetweenTwoFiveYears2026-06-3002315632core:BetweenTwoFiveYears2025-06-3002315632bus:OrdinaryShareClass12025-07-012026-06-3002315632bus:OrdinaryShareClass12026-06-3002315632bus:OrdinaryShareClass12025-06-3002315632bus:PrivateLimitedCompanyLtd2025-07-012026-06-3002315632bus:FRS1022025-07-012026-06-3002315632bus:Audited2025-07-012026-06-3002315632bus:FullAccounts2025-07-012026-06-30xbrli:purexbrli:sharesiso4217:GBP