| Page | |
|---|---|
| Trustees' Report | 1—4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities (including Income and Expenditure Account) | 6 |
| Comparative Statement of Financial Activities (including Income and Expenditure Account) | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9—15 |
| The following pages do not form part of the statutory accounts: | |
| Detailed Statement of Financial Activities (including Income and Expenditure Account) | 16—17 |
|
Trustee
|
|
|
| 2025 | 2024 | |||||
|---|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Endowment funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||||
| Donations and legacies | 3 |
|
|
|
|
|
| Charitable activities: | ||||||
| Print Quarterly magazine |
|
|
|
|
|
|
| Investments | 4 |
|
|
|
|
|
| Other | 5 |
|
|
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||||
| Charitable activities: | 6 | |||||
| Project costs - Curating Prints |
( |
( |
|
( |
( |
|
| Print Quarterly magazine |
( |
|
|
( |
( |
|
|
( |
( |
|
( |
( |
||
| NET EXPENDITURE |
( |
( |
|
( |
( |
|
| Transfers between funds | 16 |
|
( |
|
- | - |
| NET MOVEMENT IN FUNDS |
( |
( |
|
( |
( |
|
| RECONCILIATION OF FUNDS: | ||||||
| Total funds brought forward |
|
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 16 |
( |
|
|
|
|
| 2024 | |||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Endowment funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Charitable activities: | |||||
| Print Quarterly magazine |
|
|
|
|
|
| Investments | 4 |
|
|
|
|
| Other | 5 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Charitable activities: | 6 | ||||
| Project costs - Curating Prints |
|
( |
|
( |
|
| Print Quarterly magazine |
( |
|
|
( |
|
|
( |
( |
|
( |
||
| NET EXPENDITURE |
( |
( |
|
( |
|
| Transfers between funds | 16 |
|
( |
|
- |
| NET MOVEMENT IN FUNDS |
( |
( |
|
( |
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 16 |
|
|
|
|
| 2025 | 2024 | |||||
|---|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Endowment funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | £ | |
| CURRENT ASSETS | ||||||
| Stocks | 11 |
|
|
|
|
|
| Debtors | 12 |
|
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 13 |
( |
|
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
( |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
|
|
|
|
|
| NET ASSETS |
( |
|
|
|
|
|
| FUNDS OF THE CHARITY | ||||||
| Endowment Funds |
|
|
||||
| Restricted Funds |
|
|
||||
| Unrestricted Funds |
( |
|
||||
| TOTAL FUNDS | 16 |
|
|
|||
|
Trustee
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Other income | 1,354 | 925 |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| Print Quarterly magazine |
|
|
|
| Project costs - Curating Prints |
|
|
|
| 100,106 |
|
256,756 | |
| 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| Print Quarterly magazine |
|
|
|
| Project costs - Curating Prints |
|
|
|
| 93,597 |
|
236,365 | |
| 2025 | |
|---|---|
| Print Quarterly magazine | |
| £ | |
| Employee costs | 120,612 |
| Premises expenses | 25,081 |
| General administration | 8,310 |
| Depreciation | 547 |
| Governance costs | 2,100 |
|
|
|
| 2024 | |
|---|---|
| Print Quarterly magazine | |
| £ | |
| Employee costs | 108,888 |
| Premises expenses | 24,351 |
| General administration | 7,525 |
| Depreciation | 504 |
| Governance costs | 1,500 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements | 2,100 | 1,500 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Social security costs |
|
|
|
| Other pension costs |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £60,000 to £69,999 | - |
|
|
| £70,000 to £79,999 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 4,000 | 6,992 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | - | 559 | |
| Taxation and social security | 1,046 | 1,531 | |
| Accruals and deferred income | 42,684 | 46,731 | |
|
|
|
||
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Balance at the start of the period |
|
|
| Income deferred in the current period | 36,499 | 41,137 |
| Amounts released in income from previous periods |
( |
( |
| Balance at the end of the period |
|
|
| As at 1 January 2025 | Income | Expenditure | Transfers | As at 31 December 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
|
( |
| Restricted funds | |||||
| Project costs - Curating Prints |
|
|
( |
( |
|
| Endowment funds | |||||
| Permanent: | |||||
| Endowment fund |
|
|
|
|
|
| Total funds |
|
|
( |
|
|
| As at 1 January 2024 | Income | Expenditure | Transfers | As at 31 December 2024 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
|
|
| Restricted funds | |||||
| Project costs - Curating Prints |
|
|
( |
( |
|
| Endowment funds | |||||
| Permanent: | |||||
| Endowment fund |
|
|
|
|
|
| Total funds |
|
|
( |
|
|
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations and gifts | 78,758 | 76,397 |
| 78,758 | 76,397 | |
| Charitable Activities: | ||
| Print Quarterly magazine | ||
| Current magazine sales (subscriptions) | 71,315 | 70,704 |
| Sale of back issues and individual issues | 1,632 | 2,479 |
| JSTOR income | 3,063 | 3,257 |
| Slipcase | 495 | 440 |
| Advertising revenue | 31,760 | 31,410 |
| 108,265 | 108,290 | |
| Investments | ||
| Bank interest receivable | 494 | 1,279 |
| 494 | 1,279 | |
| Other | ||
| Other income | 1,354 | 925 |
| 1,354 | 925 | |
| 188,871 | 186,891 | |
| EXPENDITURE ON: | ||
| Charitable Activities: | ||
| Print Quarterly magazine | ||
| Opening stock and work in progress | (686) | (630) |
| Printing and production costs | (31,152) | (29,572) |
| Author fees | (6,668) | (4,985) |
| Editing of proofs | (2,789) | (6,608) |
| Image fees | (8) | - |
| Slipcases | (494) | (452) |
| Postage and packing | (19,976) | (19,106) |
| Advertising, marketing, direct mail and publicity | (831) | - |
| Closing stock and work in progress | 1,154 | 686 |
| Wages and salaries | (111,401) | (98,638) |
| Employers NI | (3,356) | (4,866) |
| Employers pensions - defined contributions scheme | (5,735) | (4,949) |
| Subcontractor costs | (70) | (58) |
| Travel expenses | (50) | (377) |
| Rent | (23,257) | (22,580) |
| Light and heat | (1,643) | (1,595) |
| Premises insurance | (181) | (176) |
| Computer and IT consumables | (2,275) | (2,144) |
| Stationery | (1,988) | (2,069) |
| Advertising and marketing costs | (105) | (94) |
| Accountancy fees | (1,885) | (1,726) |
| Professional fees | (47) | (35) |
| Royalties and licence fees payable | (137) | (125) |
| Bank charges | (1,680) | (1,319) |
| Sundry expenses | (193) | (13) |
| Foreign exchange deficit | (547) | (504) |
| Independent examiner's fees | (2,100) | (1,500) |
| (218,100) | (203,435) | |
| Project costs - Curating Prints | ||
|---|---|---|
| Materials | (279) | (40) |
| Wages and salaries | (4,300) | (4,285) |
| Travel and subsistence expenses | (34,077) | (26,894) |
| Marketing and advertising costs | - | (1,711) |
| (38,656) | (32,930) | |
| (256,756) | (236,365) | |
| NET EXPENDITURE | (67,885) | (49,474) |