Caseware UK (AP4) 2025.0.111 2025.0.111 2026-05-312026-05-31false2025-06-01Other business support service activities11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03558252 2025-06-01 2026-05-31 03558252 2024-06-01 2025-05-31 03558252 2026-05-31 03558252 2025-05-31 03558252 c:Director1 2025-06-01 2026-05-31 03558252 d:PlantMachinery 2025-06-01 2026-05-31 03558252 d:PlantMachinery 2026-05-31 03558252 d:PlantMachinery 2025-05-31 03558252 d:FreeholdInvestmentProperty 2026-05-31 03558252 d:FreeholdInvestmentProperty 2025-05-31 03558252 d:CurrentFinancialInstruments 2026-05-31 03558252 d:CurrentFinancialInstruments 2025-05-31 03558252 d:Non-currentFinancialInstruments 2026-05-31 03558252 d:Non-currentFinancialInstruments 2025-05-31 03558252 d:CurrentFinancialInstruments d:WithinOneYear 2026-05-31 03558252 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 03558252 d:Non-currentFinancialInstruments d:AfterOneYear 2026-05-31 03558252 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 03558252 d:ShareCapital 2026-05-31 03558252 d:ShareCapital 2025-05-31 03558252 d:CapitalRedemptionReserve 2026-05-31 03558252 d:CapitalRedemptionReserve 2025-05-31 03558252 d:RetainedEarningsAccumulatedLosses 2026-05-31 03558252 d:RetainedEarningsAccumulatedLosses 2025-05-31 03558252 c:FRS102 2025-06-01 2026-05-31 03558252 c:AuditExempt-NoAccountantsReport 2025-06-01 2026-05-31 03558252 c:FullAccounts 2025-06-01 2026-05-31 03558252 c:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 03558252 e:PoundSterling 2025-06-01 2026-05-31 iso4217:GBP xbrli:pure

Registered number: 03558252










HORBURY ESTATES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2026

 
HORBURY ESTATES LIMITED
REGISTERED NUMBER: 03558252

BALANCE SHEET
AS AT 31 MAY 2026

2026
2025
Note
£
£

Fixed assets
  

Investment property
 5 
1,639,000
1,639,000

  
1,639,000
1,639,000

Current assets
  

Stocks
  
247,390
247,388

Debtors: amounts falling due within one year
 6 
-
3,895

Cash at bank and in hand
  
38,359
21,107

  
285,749
272,390

Creditors: amounts falling due within one year
 7 
(1,561,934)
(1,617,754)

Net current (liabilities)/assets
  
 
 
(1,276,185)
 
 
(1,345,364)

Creditors: amounts falling due after more than one year
 8 
(1,155,662)
(1,084,649)

Net (liabilities)/assets
  
(792,847)
(791,013)


Capital and reserves
  

Called up share capital 
  
19
19

Capital redemption reserve
  
9,981
9,981

Profit and loss account
  
(802,847)
(801,013)

  
(792,847)
(791,013)

Page 1

 
HORBURY ESTATES LIMITED
REGISTERED NUMBER: 03558252
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2026

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 October 2026.





Trevor John Wragg
Director

The notes on pages 3 to 6 form part of these financial statements.
Page 2

 
HORBURY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

1.


General information

Horbury Estates Limited is a private company, limited by shares, registered in England and Wales
(registered number: 03558252). Its registered office is South Grove House, South Grove, Rotherham, South Yorkshire, S60 2AF. The principal activity of the company is letting of owned real estate.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in Sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.

 
2.2

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that
the company has adequate resources to continue in operational existence for the foreseeable future.
Thus the directors continue to adopt the going concern basis of accounting in preparing the financial
statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
HORBURY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties, and loans to and from related parties.


3.


Employees



The average monthly number of employees, including directors, during the year was 1 (2025 - 1).

Page 4

 
HORBURY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

4.


Tangible fixed assets





Plant and machinery

£



Cost


At 1 June 2025
6,750



At 31 May 2026

6,750



Depreciation


At 1 June 2025
6,750



At 31 May 2026

6,750



Net book value



At 31 May 2026
-



At 31 May 2025
-


5.


Investment property


Freehold investment property

£



Valuation


At 1 June 2025
1,639,000



At 31 May 2026
1,639,000

The 2026 valuations were made by directors of the business, on an open market value for existing use basis.





Page 5

 
HORBURY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

6.


Debtors

2026
2025
£
£

Amounts owed by related undertakings
-
3,895

-
3,895



7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Amounts owed to related undertakings
725,374
711,195

Other creditors
833,140
903,139

Accruals and deferred income
3,420
3,420

1,561,934
1,617,754



8.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Bank loans
1,155,662
1,084,649

1,155,662
1,084,649



9.


Related party transactions

The company has taken advantage of the exemption under paragraph 33.1A from the provisions of section 33 of FRS 102. Related party disclosures, from disclosing transaction with related undertakings. 

10.


Controlling party

The ultimate controlling party is Trevor John Wragg, by virtue of his direct shareholding and his control, as trustee, of shares held by two family trusts.
 
Page 6