Company registration number 05121985 (England and Wales)
KELLER CONSTRUCTION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
KELLER CONSTRUCTION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
KELLER CONSTRUCTION LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
5
157,824
207,503
Current assets
Stocks
338,894
1,772,323
Debtors
6
1,255,666
1,147,929
Cash at bank and in hand
446,269
231,424
2,040,829
3,151,676
Creditors: amounts falling due within one year
7
(1,289,170)
(1,316,243)
Net current assets
751,659
1,835,433
Total assets less current liabilities
909,483
2,042,936
Creditors: amounts falling due after more than one year
8
(54,653)
(715,915)
Net assets
854,830
1,327,021
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
854,730
1,326,921
Total equity
854,830
1,327,021
KELLER CONSTRUCTION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 13 August 2026 and are signed on its behalf by:
Mr A Keller
Director
Company registration number 05121985 (England and Wales)
KELLER CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Keller Construction Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Prospect House, 1 Prospect Place, Pride Park, Derby, DE24 8HG. The company registration number is 05121985.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

KELLER CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
not depreciated
Plant and equipment
15% straight line
Fixtures and fittings
15% straight line
Computers
20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Borrowing costs related to fixed assets

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

 

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Basic financial assets

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Basic financial liabilities

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest method. Loans and borrowings that are receivable within one year are not discounted. If an arrangement constitutes a finance transaction it is measured at present value of future payments discounted at a market rate of interest for a similar loan.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

KELLER CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

KELLER CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
5
6
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
60,000
Amortisation and impairment
At 1 April 2025 and 31 March 2026
60,000
Carrying amount
At 31 March 2026
-
0
At 31 March 2025
-
0
KELLER CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2025
47,640
345,714
393,354
Additions
-
0
14,858
14,858
Disposals
-
0
(12,535)
(12,535)
At 31 March 2026
47,640
348,037
395,677
Depreciation and impairment
At 1 April 2025
-
0
185,851
185,851
Depreciation charged in the year
-
0
64,537
64,537
Eliminated in respect of disposals
-
0
(12,535)
(12,535)
At 31 March 2026
-
0
237,853
237,853
Carrying amount
At 31 March 2026
47,640
110,184
157,824
At 31 March 2025
47,640
159,863
207,503
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
256,144
195,551
Corporation tax recoverable
32,670
-
0
Other debtors
966,852
952,378
1,255,666
1,147,929
7
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
2,642
491,057
Trade creditors
722,451
428,687
Corporation tax
32,670
-
0
Other taxation and social security
22,415
27,830
Other creditors
508,992
368,669
1,289,170
1,316,243
KELLER CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
-
0
131,433
Other creditors
54,653
584,482
54,653
715,915

Within creditors are secured debts of £81,478 (2025 - £110,971) relating to hire purchase contracts and £2,586 (2025 - £622,490) relating to bank loans.

Debts relating to hire purchase are secured against the assets to which they relate.

 

The bank loan is secured with a fixed and floating charge against all the property and undertaking of the company.

 

Within the total liabilities, there is £110,567 deferred consideration for which the Directors have provided security.

9
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
A Keller
3.75
246,801
71,699
7,930
326,430
M Keller
3.75
135,562
6,789
2,174
144,525
382,363
78,488
10,104
470,955
2026-03-312025-04-01falsefalsefalse13 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr A KellerMr M KellerMs F Alison Jayne051219852025-04-012026-03-31051219852026-03-31051219852025-03-3105121985core:WithinOneYear2026-03-3105121985core:WithinOneYear2025-03-3105121985core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3105121985core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105121985core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3105121985core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105121985core:ShareCapital2026-03-3105121985core:ShareCapital2025-03-3105121985core:RetainedEarningsAccumulatedLosses2026-03-3105121985core:RetainedEarningsAccumulatedLosses2025-03-3105121985bus:Director12025-04-012026-03-3105121985core:Goodwill2025-04-012026-03-3105121985core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3105121985core:PlantMachinery2025-04-012026-03-3105121985core:FurnitureFittings2025-04-012026-03-3105121985core:ComputerEquipment2025-04-012026-03-3105121985core:MotorVehicles2025-04-012026-03-31051219852024-04-012025-03-3105121985core:NetGoodwill2025-03-3105121985core:NetGoodwill2026-03-3105121985core:NetGoodwill2025-03-3105121985core:LandBuildings2025-03-3105121985core:OtherPropertyPlantEquipment2025-03-31051219852025-03-3105121985core:LandBuildings2026-03-3105121985core:OtherPropertyPlantEquipment2026-03-3105121985core:LandBuildings2025-04-012026-03-3105121985core:OtherPropertyPlantEquipment2025-04-012026-03-3105121985core:LandBuildings2025-03-3105121985core:OtherPropertyPlantEquipment2025-03-3105121985core:CurrentFinancialInstruments2026-03-3105121985core:CurrentFinancialInstruments2025-03-3105121985core:Non-currentFinancialInstruments2026-03-3105121985core:Non-currentFinancialInstruments2025-03-3105121985bus:PrivateLimitedCompanyLtd2025-04-012026-03-3105121985bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3105121985bus:FRS1022025-04-012026-03-3105121985bus:AuditExemptWithAccountantsReport2025-04-012026-03-3105121985bus:Director22025-04-012026-03-3105121985bus:CompanySecretary12025-04-012026-03-3105121985bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP