Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31Health and therapy services1false2025-04-011truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06392125 2025-04-01 2026-03-31 06392125 2024-04-01 2025-03-31 06392125 2026-03-31 06392125 2025-03-31 06392125 c:Director1 2025-04-01 2026-03-31 06392125 d:PlantMachinery 2025-04-01 2026-03-31 06392125 d:PlantMachinery 2026-03-31 06392125 d:PlantMachinery 2025-03-31 06392125 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 06392125 d:OfficeEquipment 2025-04-01 2026-03-31 06392125 d:OfficeEquipment 2026-03-31 06392125 d:OfficeEquipment 2025-03-31 06392125 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 06392125 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 06392125 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-03-31 06392125 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 06392125 d:CurrentFinancialInstruments 2026-03-31 06392125 d:CurrentFinancialInstruments 2025-03-31 06392125 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 06392125 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 06392125 d:ShareCapital 2026-03-31 06392125 d:ShareCapital 2025-03-31 06392125 d:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 06392125 d:RetainedEarningsAccumulatedLosses 2026-03-31 06392125 d:RetainedEarningsAccumulatedLosses 2025-03-31 06392125 d:AcceleratedTaxDepreciationDeferredTax 2026-03-31 06392125 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 06392125 c:OrdinaryShareClass1 2025-04-01 2026-03-31 06392125 c:OrdinaryShareClass1 2026-03-31 06392125 c:OrdinaryShareClass1 2025-03-31 06392125 c:FRS102 2025-04-01 2026-03-31 06392125 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 06392125 c:FullAccounts 2025-04-01 2026-03-31 06392125 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 06392125 2 2025-04-01 2026-03-31 06392125 e:PoundSterling 2025-04-01 2026-03-31 06392125 31 2025-04-01 2026-03-31 06392125 32 2025-04-01 2026-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 06392125










HIRAETH SERVICES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2026

 
HIRAETH SERVICES LIMITED
REGISTERED NUMBER: 06392125

BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 6 
31,515
34,084

  
31,515
34,084

Current assets
  

Debtors: amounts falling due within one year
 7 
11,482
12,105

Cash at bank and in hand
 8 
1,176
2,412

  
12,658
14,517

Creditors: amounts falling due within one year
 9 
(15,792)
(10,205)

Net current (liabilities)/assets
  
 
 
(3,134)
 
 
4,312

Total assets less current liabilities
  
28,381
38,396

Provisions for liabilities
  

Deferred tax
 10 
(5,988)
(6,476)

  
 
 
(5,988)
 
 
(6,476)

Net assets
  
22,393
31,920


Capital and reserves
  

Called up share capital 
 11 
7
7

Profit and loss account
 12 
22,386
31,913

  
22,393
31,920


Page 1

 
HIRAETH SERVICES LIMITED
REGISTERED NUMBER: 06392125
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 October 2026.




Martin Cope
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
HIRAETH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Hiraeth Services Limited, 06392125, is a private company limited by shares, incorporated in England and Wales with its registered office and principal place of business at Hiraeth Wood, Foel Fawr, Llandinam, Powys, SY17 5AZ.

The company's principal activity is health and therapy services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
HIRAETH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
HIRAETH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Office equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
HIRAETH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Derivative financial instruments

Derivative financial instruments are initially measured at fair value at the date on which a derivative contract is entered into and are subsequently measured at fair value through profit or loss.

The methods and significant assumptions used to ascertain the fair value of £x  and fair value movement of £x  included in the profit / loss for the year are [enter text here].

The Company uses derivatives to [insert detail of nature and extent].  Significant terms and conditions that may affect the amount, timing and certainty of future cash flows include [enter text here].

Derecognised assets/liabilities

Derecognition of financial instruments

Offsetting

Financial assets and liabilities are offset and the net amount presented in the statement of financial position only when the Company has a legally enforceable right to set off the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 1 (2025 - 1).

Page 6

 
HIRAETH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

5.


Intangible assets




Development expenditure

£



Cost


At 1 April 2025
3,000



At 31 March 2026

3,000



Amortisation


At 1 April 2025
3,000



At 31 March 2026

3,000



Net book value



At 31 March 2026
-



At 31 March 2025
-


Page 7

 
HIRAETH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

6.


Tangible fixed assets


Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2025
14,380
52,595
66,975



At 31 March 2026

14,380
52,595
66,975



Depreciation


At 1 April 2025
9,829
23,062
32,891


Charge for the year on owned assets
621
1,948
2,569



At 31 March 2026

10,450
25,010
35,460



Net book value



At 31 March 2026
3,930
27,585
31,515



At 31 March 2025
4,551
29,533
34,084


7.


Debtors

2026
2025
£
£


Trade debtors
10,255
7,392

Other debtors
-
2,859

Prepayments and accrued income
1,227
1,854

11,482
12,105



8.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
1,176
2,412

1,176
2,412


Page 8

 
HIRAETH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

9.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
6,749
4,828

Corporation tax
1,918
2,628

Other taxation and social security
418
-

Other creditors
3,892
-

Accruals and deferred income
2,815
2,749

15,792
10,205



10.


Deferred taxation




2026


£






At beginning of year
6,476


Charged to profit or loss
(488)



At end of year
5,988

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
5,988
6,476

5,988
6,476

Page 9

 
HIRAETH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

11.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



1 (2025 - 1) Ordinary share of £7.00
7
7



12.


Reserves

Profit and loss account

The profit and loss account represents the accumulated profits of the company since incorporation less
distributions made to shareholders.

 
Page 10