|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
6 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
---------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
|
---------- |
--------- |
|||
|
Net current assets |
|
|
||
|
---------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Provisions |
(
|
– |
|
|
---------- |
--------- |
||
|
Net assets |
|
|
|
|
---------- |
--------- |
||
|
Called up share capital |
9 |
|
|
|
|
Profit and loss account |
|
|
||
|
---------- |
--------- |
|||
|
Shareholders funds |
|
|
||
|
---------- |
--------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
15% straight line |
|
|
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1st August 2025 |
|
3,276 |
|
|
Additions |
– |
1,278 |
|
|
Disposals |
– |
(
3,276) |
(
|
|
--------- |
------- |
--------- |
|
|
At 31st July 2026 |
|
1,278 |
|
|
--------- |
------- |
--------- |
|
|
Depreciation |
|||
|
At 1st August 2025 |
|
3,271 |
|
|
Charge for the year |
– |
154 |
|
|
Disposals |
– |
(
3,271) |
(
|
|
--------- |
------- |
--------- |
|
|
At 31st July 2026 |
|
154 |
|
|
--------- |
------- |
--------- |
|
|
Carrying amount |
|||
|
At 31st July 2026 |
|
1,124 |
|
|
--------- |
------- |
--------- |
|
|
At 31st July 2025 |
|
5 |
|
|
--------- |
------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
--------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Included in provisions |
|
– |
|
---- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
– |
|
---- |
---- |
|
|
2026 |
2025 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
2,450 |
|
2,450 |
|
|
|
2,650 |
|
200 |
|
|
|
4,900 |
|
7,350 |
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
– |
|
Later than 1 year and not later than 5 years |
|
– |
|
---------- |
---- |
|
|
|
– |
|
|
---------- |
---- |
|
|
2026 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
– |
– |
(
|
(
|
|
|
|
(
|
|
(
|
(
|
|
|
|
– |
– |
– |
– |
|
|
---- |
---- |
---- |
---- |
||
|
(
|
|
(
|
(
|
||
|
---- |
---- |
---- |
---- |
||
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
– |
– |
– |
– |
|
|
|
(
|
– |
(
|
(
|
|
|
|
– |
– |
(
|
(
|
|
|
---- |
---- |
---- |
---- |
||
|
(
|
– |
(
|
(742) |
||
|
---- |
---- |
---- |
---- |
||