IRIS Accounts Production v26.1.10.61 09557691 director 1.5.25 30.4.26 30.4.26 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh095576912025-04-30095576912026-04-30095576912025-05-012026-04-30095576912024-04-30095576912024-05-012025-04-30095576912025-04-3009557691ns15:EnglandWales2025-05-012026-04-3009557691ns14:PoundSterling2025-05-012026-04-3009557691ns10:Director12025-05-012026-04-3009557691ns10:PrivateLimitedCompanyLtd2025-05-012026-04-3009557691ns10:SmallEntities2025-05-012026-04-3009557691ns10:AuditExempt-NoAccountantsReport2025-05-012026-04-3009557691ns10:SmallCompaniesRegimeForDirectorsReport2025-05-012026-04-3009557691ns10:SmallCompaniesRegimeForAccounts2025-05-012026-04-3009557691ns10:FullAccounts2025-05-012026-04-3009557691ns10:RegisteredOffice2025-05-012026-04-3009557691ns5:CurrentFinancialInstruments2026-04-3009557691ns5:CurrentFinancialInstruments2025-04-3009557691ns5:Non-currentFinancialInstruments2026-04-3009557691ns5:Non-currentFinancialInstruments2025-04-3009557691ns5:ShareCapital2026-04-3009557691ns5:ShareCapital2025-04-3009557691ns5:RetainedEarningsAccumulatedLosses2026-04-3009557691ns5:RetainedEarningsAccumulatedLosses2025-04-3009557691ns5:PlantMachinery2025-05-012026-04-3009557691ns5:MotorVehicles2025-05-012026-04-3009557691ns5:PlantMachinery2025-04-3009557691ns5:MotorVehicles2025-04-3009557691ns5:PlantMachinery2026-04-3009557691ns5:MotorVehicles2026-04-3009557691ns5:PlantMachinery2025-04-3009557691ns5:MotorVehicles2025-04-3009557691ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-04-3009557691ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-05-012026-04-3009557691ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2026-04-3009557691ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-04-3009557691ns5:WithinOneYearns5:CurrentFinancialInstruments2026-04-3009557691ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-3009557691ns5:WithinOneYearns5:HirePurchaseContracts2026-04-3009557691ns5:WithinOneYearns5:HirePurchaseContracts2025-04-3009557691ns5:HirePurchaseContractsns5:BetweenOneFiveYears2026-04-3009557691ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-04-3009557691ns5:HirePurchaseContracts2026-04-3009557691ns5:HirePurchaseContracts2025-04-3009557691ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2026-04-3009557691ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-04-3009557691ns5:WithinOneYear2026-04-3009557691ns5:WithinOneYear2025-04-3009557691ns5:BetweenOneFiveYears2026-04-3009557691ns5:BetweenOneFiveYears2025-04-3009557691ns5:AllPeriods2026-04-3009557691ns5:AllPeriods2025-04-3009557691ns5:Secured2026-04-3009557691ns5:Secured2025-04-30
REGISTERED NUMBER: 09557691 (England and Wales)


















Unaudited Financial Statements

for the Year Ended 30th April 2026

for

Silvaman Group Limited

Silvaman Group Limited (Registered number: 09557691)






Contents of the Financial Statements
for the Year Ended 30th April 2026




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Silvaman Group Limited

Company Information
for the Year Ended 30th April 2026







DIRECTOR: Mr P J Boden





REGISTERED OFFICE: Unit 3 Amphion Court
Hale Trading Estate
Lower Church Lane
Tipton
West Midlands
DY4 7HN





REGISTERED NUMBER: 09557691 (England and Wales)





ACCOUNTANTS: Rice & Co Limited
Chartered Accountants
14a Market Place
Uttoxeter
Staffordshire
ST14 8HP

Silvaman Group Limited (Registered number: 09557691)

Balance Sheet
30th April 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 37,711 105,241

CURRENT ASSETS
Debtors 5 580,895 890,200
Cash at bank 146,155 39,204
727,050 929,404
CREDITORS
Amounts falling due within one year 6 652,198 803,859
NET CURRENT ASSETS 74,852 125,545
TOTAL ASSETS LESS CURRENT
LIABILITIES

112,563

230,786

CREDITORS
Amounts falling due after more than one
year

7

-

(84,763

)

PROVISIONS FOR LIABILITIES (8,540 ) (25,366 )
NET ASSETS 104,023 120,657

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 103,923 120,557
SHAREHOLDERS' FUNDS 104,023 120,657

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2026 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Silvaman Group Limited (Registered number: 09557691)

Balance Sheet - continued
30th April 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 16th October 2026 and were signed by:





Mr P J Boden - Director


Silvaman Group Limited (Registered number: 09557691)

Notes to the Financial Statements
for the Year Ended 30th April 2026

1. STATUTORY INFORMATION

Silvaman Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts and value added tax. Turnover is recognised when services have been provided resulting in the company obtaining the right to consideration.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and equipment - 25% on cost
Motor vehicles - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Silvaman Group Limited (Registered number: 09557691)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2026

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2025 - 11 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor
equipment vehicles Totals
£    £    £   
COST
At 1st May 2025 71,834 143,252 215,086
Disposals - (70,047 ) (70,047 )
At 30th April 2026 71,834 73,205 145,039
DEPRECIATION
At 1st May 2025 53,440 56,405 109,845
Charge for year 7,376 12,928 20,304
Eliminated on disposal - (22,821 ) (22,821 )
At 30th April 2026 60,816 46,512 107,328
NET BOOK VALUE
At 30th April 2026 11,018 26,693 37,711
At 30th April 2025 18,394 86,847 105,241

Silvaman Group Limited (Registered number: 09557691)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2026

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1st May 2025 84,772
Disposals (36,297 )
At 30th April 2026 48,475
DEPRECIATION
At 1st May 2025 35,098
Charge for year 6,498
Eliminated on disposal (18,783 )
At 30th April 2026 22,813
NET BOOK VALUE
At 30th April 2026 25,662
At 30th April 2025 49,674

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 184,360 682,637
Amounts owed by group undertakings 145,333 145,318
Other debtors 251,202 62,245
580,895 890,200

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Bank loans and overdrafts 21,495 41,607
Hire purchase contracts (see note 8) 4,192 12,638
Trade creditors 43,608 256,368
Amounts owed to group undertakings 220,000 -
Taxation and social security 73,089 293,497
Other creditors 289,814 199,749
652,198 803,859

Silvaman Group Limited (Registered number: 09557691)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2026

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2026 2025
£    £   
Bank loans - 22,619
Hire purchase contracts (see note 8) - 4,192
Other creditors - 57,952
- 84,763

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2026 2025
£    £   
Gross obligations repayable:
Within one year 4,284 13,239
Between one and five years - 4,284
4,284 17,523

Finance charges repayable:
Within one year 92 601
Between one and five years - 92
92 693

Net obligations repayable:
Within one year 4,192 12,638
Between one and five years - 4,192
4,192 16,830

Non-cancellable
operating leases
2026 2025
£    £   
Within one year 18,846 34,621
Between one and five years 534 19,380
19,380 54,001

Silvaman Group Limited (Registered number: 09557691)

Notes to the Financial Statements - continued
for the Year Ended 30th April 2026

9. SECURED DEBTS

The following secured debts are included within creditors:

2026 2025
£    £   
Bank loans 21,495 64,226
Hire purchase contracts 4,192 16,830
25,687 81,056

Bank loans are secured by a charge over all assets of the company.

Hire purchase contracts are secured over the assets to which they relate.

10. RELATED PARTY DISCLOSURES

Included in debtors is £25,178 (2025 - £25,178) owed to the company by non-group companies controlled by Mr and Mrs P J Boden.