2024-11-302025-11-292025-11-29false09954441EGM HOLDINGS LIMITED2026-10-05falseiso4217:GBPxbrli:pure099544412024-11-29099544412025-11-29099544412024-11-302025-11-29099544412023-11-29099544412024-11-29099544412023-11-302024-11-2909954441bus:SmallEntities2024-11-302025-11-2909954441bus:AuditExempt-NoAccountantsReport2024-11-302025-11-2909954441bus:FullAccounts2024-11-302025-11-2909954441bus:PrivateLimitedCompanyLtd2024-11-302025-11-2909954441core:WithinOneYear2025-11-2909954441core:AfterOneYear2025-11-2909954441core:WithinOneYear2024-11-2909954441core:AfterOneYear2024-11-2909954441core:ShareCapital2025-11-2909954441core:SharePremium2025-11-2909954441core:RevaluationReserve2025-11-2909954441core:OtherReservesSubtotal2025-11-2909954441core:RetainedEarningsAccumulatedLosses2025-11-2909954441core:ShareCapital2024-11-2909954441core:SharePremium2024-11-2909954441core:RevaluationReserve2024-11-2909954441core:OtherReservesSubtotal2024-11-2909954441core:RetainedEarningsAccumulatedLosses2024-11-2909954441core:LandBuildings2025-11-2909954441core:PlantMachinery2025-11-2909954441core:Vehicles2025-11-2909954441core:FurnitureFittings2025-11-2909954441core:OfficeEquipment2025-11-2909954441core:NetGoodwill2025-11-2909954441core:IntangibleAssetsOtherThanGoodwill2025-11-2909954441core:ListedExchangeTraded2025-11-2909954441core:UnlistedNon-exchangeTraded2025-11-2909954441core:LandBuildings2024-11-2909954441core:PlantMachinery2024-11-2909954441core:Vehicles2024-11-2909954441core:FurnitureFittings2024-11-2909954441core:OfficeEquipment2024-11-2909954441core:NetGoodwill2024-11-2909954441core:IntangibleAssetsOtherThanGoodwill2024-11-2909954441core:ListedExchangeTraded2024-11-2909954441core:UnlistedNon-exchangeTraded2024-11-2909954441core:LandBuildings2024-11-302025-11-2909954441core:PlantMachinery2024-11-302025-11-2909954441core:Vehicles2024-11-302025-11-2909954441core:FurnitureFittings2024-11-302025-11-2909954441core:OfficeEquipment2024-11-302025-11-2909954441core:NetGoodwill2024-11-302025-11-2909954441core:IntangibleAssetsOtherThanGoodwill2024-11-302025-11-2909954441core:ListedExchangeTraded2024-11-302025-11-2909954441core:UnlistedNon-exchangeTraded2024-11-302025-11-2909954441core:MoreThanFiveYears2024-11-302025-11-2909954441core:Non-currentFinancialInstruments2025-11-2909954441core:Non-currentFinancialInstruments2024-11-2909954441dpl:CostSales2024-11-302025-11-2909954441dpl:DistributionCosts2024-11-302025-11-2909954441core:LandBuildings2024-11-302025-11-2909954441core:PlantMachinery2024-11-302025-11-2909954441core:Vehicles2024-11-302025-11-2909954441core:FurnitureFittings2024-11-302025-11-2909954441core:OfficeEquipment2024-11-302025-11-2909954441dpl:AdministrativeExpenses2024-11-302025-11-2909954441core:NetGoodwill2024-11-302025-11-2909954441core:IntangibleAssetsOtherThanGoodwill2024-11-302025-11-2909954441dpl:GroupUndertakings2024-11-302025-11-2909954441dpl:ParticipatingInterests2024-11-302025-11-2909954441dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-302025-11-2909954441core:ListedExchangeTraded2024-11-302025-11-2909954441dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-302025-11-2909954441core:UnlistedNon-exchangeTraded2024-11-302025-11-2909954441dpl:CostSales2023-11-302024-11-2909954441dpl:DistributionCosts2023-11-302024-11-2909954441core:LandBuildings2023-11-302024-11-2909954441core:PlantMachinery2023-11-302024-11-2909954441core:Vehicles2023-11-302024-11-2909954441core:FurnitureFittings2023-11-302024-11-2909954441core:OfficeEquipment2023-11-302024-11-2909954441dpl:AdministrativeExpenses2023-11-302024-11-2909954441core:NetGoodwill2023-11-302024-11-2909954441core:IntangibleAssetsOtherThanGoodwill2023-11-302024-11-2909954441dpl:GroupUndertakings2023-11-302024-11-2909954441dpl:ParticipatingInterests2023-11-302024-11-2909954441dpl:GroupUndertakingscore:ListedExchangeTraded2023-11-302024-11-2909954441core:ListedExchangeTraded2023-11-302024-11-2909954441dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-11-302024-11-2909954441core:UnlistedNon-exchangeTraded2023-11-302024-11-2909954441core:NetGoodwill2025-11-2909954441core:IntangibleAssetsOtherThanGoodwill2025-11-2909954441core:LandBuildings2025-11-2909954441core:PlantMachinery2025-11-2909954441core:Vehicles2025-11-2909954441core:FurnitureFittings2025-11-2909954441core:OfficeEquipment2025-11-2909954441core:AfterOneYear2025-11-2909954441core:WithinOneYear2025-11-2909954441core:ListedExchangeTraded2025-11-2909954441core:UnlistedNon-exchangeTraded2025-11-2909954441core:ShareCapital2025-11-2909954441core:SharePremium2025-11-2909954441core:RevaluationReserve2025-11-2909954441core:OtherReservesSubtotal2025-11-2909954441core:RetainedEarningsAccumulatedLosses2025-11-2909954441core:NetGoodwill2024-11-2909954441core:IntangibleAssetsOtherThanGoodwill2024-11-2909954441core:LandBuildings2024-11-2909954441core:PlantMachinery2024-11-2909954441core:Vehicles2024-11-2909954441core:FurnitureFittings2024-11-2909954441core:OfficeEquipment2024-11-2909954441core:AfterOneYear2024-11-2909954441core:WithinOneYear2024-11-2909954441core:ListedExchangeTraded2024-11-2909954441core:UnlistedNon-exchangeTraded2024-11-2909954441core:ShareCapital2024-11-2909954441core:SharePremium2024-11-2909954441core:RevaluationReserve2024-11-2909954441core:OtherReservesSubtotal2024-11-2909954441core:RetainedEarningsAccumulatedLosses2024-11-2909954441core:NetGoodwill2023-11-2909954441core:IntangibleAssetsOtherThanGoodwill2023-11-2909954441core:LandBuildings2023-11-2909954441core:PlantMachinery2023-11-2909954441core:Vehicles2023-11-2909954441core:FurnitureFittings2023-11-2909954441core:OfficeEquipment2023-11-2909954441core:AfterOneYear2023-11-2909954441core:WithinOneYear2023-11-2909954441core:ListedExchangeTraded2023-11-2909954441core:UnlistedNon-exchangeTraded2023-11-2909954441core:ShareCapital2023-11-2909954441core:SharePremium2023-11-2909954441core:RevaluationReserve2023-11-2909954441core:OtherReservesSubtotal2023-11-2909954441core:RetainedEarningsAccumulatedLosses2023-11-2909954441core:AfterOneYear2024-11-302025-11-2909954441core:WithinOneYear2024-11-302025-11-2909954441core:Non-currentFinancialInstrumentscore:CostValuation2024-11-302025-11-2909954441core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-302025-11-2909954441core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-302025-11-2909954441core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-302025-11-2909954441core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-302025-11-2909954441core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-302025-11-2909954441core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-302025-11-2909954441core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-302025-11-2909954441core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-302025-11-2909954441core:Non-currentFinancialInstrumentscore:CostValuation2025-11-2909954441core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-11-2909954441core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-11-2909954441core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-11-2909954441core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-11-2909954441core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-11-2909954441core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-11-2909954441core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-11-2909954441core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-11-2909954441core:Non-currentFinancialInstrumentscore:CostValuation2024-11-2909954441core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-2909954441core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-2909954441core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-2909954441core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-2909954441core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-2909954441core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-2909954441core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-2909954441core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-2909954441bus:Director12024-11-302025-11-29

EGM HOLDINGS LIMITED

Registered Number
09954441
(England and Wales)

Unaudited Financial Statements for the Year ended
29 November 2025

EGM HOLDINGS LIMITED
Company Information
for the year from 30 November 2024 to 29 November 2025

Director

AL-SAFI, Rizq Da'Ud

Registered Address

C/O Redstone Accountancy 253 Monton Road
Eccles
Manchester
M30 9PS

Registered Number

09954441 (England and Wales)
EGM HOLDINGS LIMITED
Balance Sheet as at
29 November 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets32,0833,071
Investment property41,075,000130,000
1,077,083133,071
Current assets
Stocks5700,0001,400,000
Debtors1,468,70225,130
Cash at bank and on hand27,589146,896
2,196,2911,572,026
Creditors amounts falling due within one year6(1,191,282)(167,880)
Net current assets (liabilities)1,005,0091,404,146
Total assets less current liabilities2,082,0921,537,217
Creditors amounts falling due after one year7(1,913,481)(1,806,655)
Provisions for liabilities8(165,460)(32,663)
Net assets3,151(302,101)
Capital and reserves
Called up share capital1,0001,000
Revaluation reserve661,84175,000
Profit and loss account(659,690)(378,101)
Shareholders' funds3,151(302,101)
The financial statements were approved and authorised for issue by the Director on 5 October 2026, and are signed on its behalf by:
AL-SAFI, Rizq Da'Ud
Director
Registered Company No. 09954441
EGM HOLDINGS LIMITED
Notes to the Financial Statements
for the year ended 29 November 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. These critical accounting judgements and estimations are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The critical judgements made by management that have a significant effect on the amounts recognised in the financial statements are described below.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Plant & machinery

Vehicles

Total

£££
Cost or valuation
At 30 November 241,9424,5836,525
At 29 November 251,9424,5836,525
Depreciation and impairment
At 30 November 241,5181,9363,454
Charge for year194794988
At 29 November 251,7122,7304,442
Net book value
At 29 November 252301,8532,083
At 29 November 244242,6473,071
4.Investment property

£
Fair value at 30 November 24130,000
Additions378,312
Fair value adjustments566,688
At 29 November 251,075,000
5.Stocks

2025

2024

££
Other stocks700,0001,400,000
Total700,0001,400,000
6.Creditors: amounts due within one year

2025

2024

££
Bank borrowings and overdrafts-1,365
Amounts owed to related parties130,938165,291
Taxation and social security10,229-
Other creditors1,048,891-
Accrued liabilities and deferred income1,2241,224
Total1,191,282167,880
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts1,913,4811,806,655
Total1,913,4811,806,655
8.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)165,46032,663
Total165,46032,663