Company registration number 13028897 (England and Wales)
ROCKWALLET HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ROCKWALLET HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr S R Sayeed
Mr R Tarter
Company number
13028897
Registered office
30 Old Bailey
London
EC4M 7AU
Auditor
Gravita Audit II Limited
Aldgate Tower
2 Leman Street
London
E1 8FA
ROCKWALLET HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 30
ROCKWALLET HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the Strategic Report of Rockwallet Holdings Limited (the "Company") and its subsidiary undertakings (together referred to as the "Group") for the year ended 31 December 2025.

Principal activities

The principal activity of the group is to provide digital asset exchange services.

Review of the business

As of 31 December 2025, the group had £2.4 million (2024: £4.5 million) of cash and cash equivalents.

 

The group has made significant progress in 2025 and strengthened its position in the digital asset space. The group expanded its service offerings through strategic partnerships with key players like Plaid and Impact, while maintaining its commitment to security and regulatory compliance, including achieving SOC 2 Type II certification. Despite challenges in market volatility, which impacted user activity and transaction volumes, Rockwallet has remained resilient by focusing on user empowerment and operational transparency. The company also continued to enhance its platform, ensuring users retain control over their assets with a secure, non-custodial wallet solution. Looking ahead, Rockwallet is focused on further expanding its product offerings, enhancing user experience, and adapting to evolving regulatory landscapes to drive sustainable growth in the coming year.

Principal risks and uncertainties

 

Market Risk

 

The group is directly exposed to the market risks associated with the inherent volatility of digital assets. Given the unpredictable nature of digital asset prices, sudden downward price movements can lead to a loss of user confidence, while rapid price increases may drive higher trading volumes and attract new users. These fluctuations directly impact the number of active users on the platform and the demand for the services provided by the company. To manage this risk, Rockwallet ensures sufficient liquidity through the careful management of its digital asset holdings, enabling the company to meet user transactions and operational needs in the event of sudden market changes. Additionally, the company maintains a reserve of operating capital in both digital assets and cash to cover several months of operational expenses, ensuring the stability and continuity of its services, even in volatile market conditions.

 

Liquidity risk

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. We aim to mitigate liquidity risk by managing cash generation by our operations and applying cash collection targets.

 

Economic impact of global events

Global businesses are facing many uncertainties and challenges caused by political, economic, social, technological, legal and environmental factors. These uncertainties have contributed to an environment where there exists a range of issues and risks, including inflation, rising interest rates, labour shortages, disrupted supply chains and new ways of working.

 

The directors have carried out an assessment of the potential impact of these uncertainties on the business, including the impact of mitigation measures, and concluded that the greatest impact on the business is expected to be from the economic ripple effect on the global economy. The directors have taken account of these potential impacts in their going concern assessment.

 

The Group continues to work with its partners to minimise any impacts of these events and maximise the realisation of any opportunities they may provide to the business

ROCKWALLET HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key performance indicators

The company’s principal activity is providing digital asset exchange services, making revenue highly sensitive to market volatility and user confidence. User confidence is influenced by the trading subsidiaries’ activity, which can be assessed through trading volumes and related operating expenses. For the year ended 31 December 2025, key performance indicators included trading volume and revenue, reflecting the company’s ability to retain and grow its client base.

 

Trading revenue increased by 44% (from £42.0m to £60.8m), while total loss decreased by 55% (from £6.6m loss to a £3.0m loss). The increase in trading revenue was driven by favorable market conditions; however, the board anticipates a strong rebound in 2026, supported by increased institutional participation in crypto assets.

Other information and explanations

Section 172(1) statement

 

The Directors of RockWallet Holdings Limited (the “Company”) recognise their duty under Section 172 of the Companies Act 2006 to promote the success of the Company for the benefit of its members as a whole and to have regard to the matters set out in Section 172(1)(a)–(f).

 

Long-Term Strategy and Decision-Making

The directors fulfill their responsibilities by carefully considering the long-term implications of their decisions on the group's objectives, sustainability, stakeholders, and the wider community. In doing so, they ensure the preservation of the group’s core values and culture. As a business built on a foundation of high standards and a strong reputation, we are committed to making decisions that uphold these principles and avoid any actions that could have a detrimental impact, whether in the short term or the long term. We remain dedicated to safeguarding our culture while driving the achievement of our overarching goals and purpose.

 

Employees

Employee engagement is fostered through a fast-paced, high-growth environment that prioritises remote work flexibility and collaborative teamwork. The group maintains a positive culture where leadership is described as approachable and genuinely supportive, contributing to a work environment focused on transparency and a people-first approach. While employees value opportunities for career growth and the chance to contribute to the evolving blockchain industry, there are ongoing efforts to enhance processes, improve management consistency, and provide clearer career development paths. Feedback from employees is highly valued, and the company is committed to addressing concerns and further strengthening its workplace culture.

 

Relationships with Suppliers, Customers and Partners

The Group is committed to nurturing strong, transparent, and mutually beneficial business relationships across its various strategic partnerships. The Group works diligently to maintain open communication and collaborative engagements with key partners in the cryptocurrency, financial technology, and regulatory sectors. By prioritising trust and shared goals, The Group ensures that these relationships remain strong and productive, while safeguarding the integrity of all parties involved. The group places a high value on regulatory compliance and operational transparency, working closely with regulatory bodies and financial institutions to uphold the highest standards in its operations. The group is dedicated to continually strengthening these partnerships, ensuring long-term value creation and mutual success for all stakeholders.

 

Community and Environment

The Group's approach to corporate responsibility is centred on regulatory compliance, user empowerment, and security within the financial technology sector. The company prioritises financial security and data protection, holding certifications such as SOC 2 Type II and being registered with the Financial Crimes Enforcement Network (FinCEN). Committed to transparency and user education, the group actively empowers its customers with secure, self-custodial tools and resources to protect their digital assets. Additionally, as an equal opportunity employer, the company fosters diversity and inclusion within its workforce.

 

ROCKWALLET HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

Section 172(1) statement (continued)

 

Reputation and Conduct

The group operates with a strong ethical foundation, prioritising regulatory compliance and security across all aspects of its business. The company is registered with FinCEN as a Money Service Business (MSB) and adheres strictly to anti-money laundering (AML) and know-your-customer (KYC) regulations to ensure a secure and compliant platform. RockWallet also upholds the highest standards of security, being SOC 2 Type II certified and operating as a non-custodial wallet to ensure users retain control of their assets. While navigating the challenges typical of a fast-growing startup, the company remains dedicated to fostering a positive internal culture, maintaining transparency, and continuously listening to both employee and customer feedback to enhance its reputation and drive long-term success.

 

Fair Treatment of Shareholders

All members are treated fairly, and the directors ensure transparent communication regarding the group’s performance and strategic direction. The directors will act with integrity and courtesy in all of its business relationships and will consider all members and stakeholders when making decisions for the overall good of the group.

 

The directors believe that the governance practices in place during the year properly embedded the Section 172 factors into the group’s decision-making processes.

 

On behalf of the board

Mr R Tarter
Director
23 September 2026
ROCKWALLET HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S R Sayeed
Mr R Tarter
Post reporting date events

There were no events after the reporting period which materially impact the balances in these financial statements.

Future developments

The group continues to enhance its trading platform to attract and retain customers

 

Key elements of the group’s strategy include but are not limited to the following:

•    Continuous enhancement of the trading platform

•    Customer retention and growth

•    Increasing the number of jurisdictions the group is licensed to operate in

•    Expanding the number of tokens available to be traded

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ROCKWALLET HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Going concern

The results of the Group are set out in the Group Statement of Comprehensive Income. The financial position of the Group and Company, its liquidity position and its cash flows are reflected in the Group Balance Sheet, Company Balance Sheet and Group Statement of Cash Flows respectively.

 

The Directors have assessed the Group's and the Company's ability to continue as a going concern and have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence for the foreseeable future. In doing this, they have considered the results for the period, expectations of future trading and the liquidity. On the basis of this information the Directors are satisfied that the Group and Company will continue as a going concern and so the financial statements have been prepared on this basis.

 

On behalf of the board
Mr R Tarter
Director
23 September 2026
ROCKWALLET HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ROCKWALLET HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of RockWallet Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ROCKWALLET HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ROCKWALLET HOLDINGS LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

 

The extent to which our procedures are capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud are: to identify and assess the risks of material misstatement of the financial statements due to fraud, through designing and implementing appropriate responses: and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management. Our approach was as follows:

 

ROCKWALLET HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ROCKWALLET HOLDINGS LIMITED
- 8 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment by for example forgery, or intentional misrepresentation or through collusion. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing noncompliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Howarth (Senior Statutory Auditor)
For and on behalf of Gravita Audit II Limited, Statutory Auditor
Chartered Accountants
24 September 2026
Aldgate Tower
2 Leman Street
London
E1 8FA
ROCKWALLET HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
60,764,524
42,070,694
Cost of sales
(50,443,000)
(39,159,459)
Gross profit
10,321,524
2,911,235
Administrative expenses
(12,651,278)
(9,339,773)
Other operating income
3,740
74,564
Operating loss
4
(2,326,014)
(6,353,974)
Interest receivable and similar income
8
120
3
Interest payable and similar expenses
9
(628,292)
(252,875)
Loss before taxation
(2,954,186)
(6,606,846)
Tax on loss
10
(29,975)
(872)
Loss for the financial year
21
(2,984,161)
(6,607,718)
Other comprehensive income
Currency translation loss taken to retained earnings
(525,570)
(114,817)
Total comprehensive income for the year
(3,509,731)
(6,722,535)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive loss is all attributable to the owners of the parent company.
ROCKWALLET HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Non-current assets
Intangible assets
11
89,236
119,846
Tangible assets
12
2,307
4,551
Debtors falling due after more than one year
15
392,696
392,696
484,239
517,093
Current assets
Debtors
15
3,536,208
14,030,449
Other current assets
16
79,438,485
5,540,117
Cash at bank and in hand
2,398,846
4,549,317
85,373,539
24,119,883
Creditors: amounts falling due within one year
17
(79,896,465)
(15,165,932)
Net current assets
5,477,074
8,953,951
Net assets
5,961,313
9,471,044
Capital and reserves
Called up share capital
20
195
195
Share premium account
15,614,393
15,614,393
Other reserves
21
6,261,889
6,261,889
Profit and loss reserves
21
(15,915,164)
(12,405,433)
Total equity
5,961,313
9,471,044
The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
23 September 2026
Mr R Tarter
Director
Company registration number 13028897 (England and Wales)
ROCKWALLET HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Non-current assets
Investments
13
13,151,240
13,107,226
Debtors falling due after more than one year
15
392,696
392,696
13,543,936
13,499,922
Current assets
Debtors
15
1,860,470
2,702,836
Other current assets
16
97,514
47,623
Cash at bank and in hand
-
0
5,046
1,957,984
2,755,505
Creditors: amounts falling due within one year
17
(2,275,219)
(2,450,827)
Net current (liabilities)/assets
(317,235)
304,678
Net assets
13,226,701
13,804,600
Capital and reserves
Called up share capital
20
195
195
Share premium account
21
15,614,393
15,614,393
Other reserves
21
6,261,889
6,261,889
Profit and loss reserves
21
(8,649,776)
(8,071,877)
Total equity
13,226,701
13,804,600

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £577,899 (2024 - £4,095,153 loss).

The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
23 September 2026
Mr R Tarter
Director
Company registration number 13028897 (England and Wales)
ROCKWALLET HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
116
7,749,147
6,155,473
(5,682,898)
8,221,838
Year ended 31 December 2024:
Loss for the year
-
-
-
(6,607,718)
(6,607,718)
Other comprehensive income:
Currency translation differences
-
-
-
(114,817)
(114,817)
Total comprehensive income
-
-
-
(6,722,535)
(6,722,535)
Issue of share capital
20
79
7,865,246
-
-
7,865,325
Other movements
-
-
106,416
-
106,416
Balance at 31 December 2024
195
15,614,393
6,261,889
(12,405,433)
9,471,044
Year ended 31 December 2025:
Loss for the year
-
-
-
(2,984,161)
(2,984,161)
Other comprehensive income:
Currency translation differences
-
-
-
(525,570)
(525,570)
Total comprehensive income
-
-
-
(3,509,731)
(3,509,731)
Balance at 31 December 2025
195
15,614,393
6,261,889
(15,915,164)
5,961,313
ROCKWALLET HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
116
7,749,147
6,155,473
(3,870,308)
10,034,428
Year ended 31 December 2024:
Loss for the year
-
-
-
(4,095,153)
(4,095,153)
Other comprehensive income:
Currency translation differences
-
-
-
(106,416)
(106,416)
Total comprehensive income
-
-
-
(4,201,569)
(4,201,569)
Issue of share capital
20
79
7,865,246
-
-
7,865,325
Other movements
-
-
106,416
-
106,416
Balance at 31 December 2024
195
15,614,393
6,261,889
(8,071,877)
13,804,600
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
-
(577,899)
(577,899)
Balance at 31 December 2025
195
15,614,393
6,261,889
(8,649,776)
13,226,701
ROCKWALLET HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
26
(2,150,471)
(5,821,978)
Investing activities
Purchase of tangible fixed assets
-
(4,248)
Net cash used in investing activities
-
(4,248)
Financing activities
Proceeds from issues of shares
-
7,865,325
Net cash generated from financing activities
-
7,865,325
Net (decrease)/increase in cash and cash equivalents
(2,150,471)
2,039,099
Cash and cash equivalents at beginning of year
4,549,317
2,510,218
Cash and cash equivalents at end of year
2,398,846
4,549,317
ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information

RockWallet Holdings Limited (“the company”) is a private company, limited by shares, domiciled and incorporated in England and Wales. The registered office is 30 Old Bailey, London, United Kingdom, EC4M 7AU and the company number is 13028897.

 

The group consists of RockWallet Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

1.2
Business combinations

In the Group financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company RockWallet Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

The results of the Group are set out in the Group Statement of Comprehensive Income. The financial position of the Group and Company, its liquidity position and its cash flows are reflected in the Group Balance Sheet, Company Balance Sheet and Group Statement of Cash Flows respectively.

 

The Directors have assessed the Group's and the Company's ability to continue as a going concern and have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence for the foreseeable future. In doing this, they have considered the results for the period and expectations of future trading. On the basis of this information the Directors are satisfied that the Group and Company will continue as a going concern and so the financial statements have been prepared on this basis.

1.5
Turnover

Revenue primarily comprises commissions on trades, market-making fees, and digital asset transactions.

 

Turnover is measured at the fair value of consideration received or receivable for services provided in the ordinary course of the Company’s operations, net of returns, rebates, and discounts.

 

Revenue is recognised when the Group has performed its contractual obligations, the amount of revenue can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the Group.

 

Revenue from digital asset trading transactions is recognised when the transaction is executed and the related consideration, being fiat currency or digital assets, is receivable at the agreed exchange rate. The Group acts as principal in these transactions as it obtains ownership and control of the digital assets prior to sale and accordingly recognises revenue on a gross basis.

 

Yield earned on collateral arrangements is recognised on an accruals basis over the period to which it relates.

Cost of sales represents the corresponding fiat or digital asset exchanged at fair market value.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10 years straightline
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
3 years straightline

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.19

Interest payable and similar expenses

Interest payable and similar expenses are charged to the Group Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

1.20

Custodial assets

The Group holds cash in banks, and cash balances held in brokerage accounts, for the exclusive benefit of customers. These assets are not commingled with the Group’s proprietary holdings and are not available to satisfy general obligations. They are recognized as assets on the balance sheet, with matching amounts reflecting the Group’s custodial responsibility. These assets are classified as current, as they are expected to be returned or settled within 12 months.

1.21

Custodial liabilities

Digital tokens issued by the Group that are redeemable for cash are recognised as financial liabilities. The liability is initially recognised at the proceeds received and is subsequently measured at amortised cost. The liability is derecognised when the Group's obligation to the token holder is settled, cancelled, or expires.

ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment of investment in subsidiaries

In assessing the impairment of investments in subsidiaries, management estimate the recoverable amount of each asset. Management has estimated the impairment for the carrying value of the investment in reference to the net asset value of the subsidiaries. Estimation uncertainity relates to the assumptions about future operating results.

Recoverability of debtor balances

In assessing whether there have been any indicators of impairment assets, the Directors have considered both external and internal sources of information such as market conditions, counterparty credit ratings, and experience of recoverability. There have been no indicators of impairments identified during the current financial year

 

Key sources of estimation uncertainty

The directors do not consider there to be any key sources of estimation uncertainty.

Recognition and gross presentation of custodial digital assets

Management has applied significant judgement in determining that digital assets held in custody on behalf of customers should be recognised as assets in the consolidated balance sheet. This judgement is based on the Group's rights and responsibilities in relation to safeguarding, controlling and administering the custodial assets.

 

Management has also concluded that gross presentation is appropriate as it reflects the full value of digital assets under the Group's custody and provides users with relevant information regarding the scale of the Group's custodial activities.

3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Trading Digital Assets
59,148,664
41,788,938
Market Making
359,510
281,756
Yield on Collateral
1,256,350
-
60,764,524
42,070,694
ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover
(Continued)
- 22 -
2025
2024
£
£
Turnover analysed by geographical market
North America
51,600,531
36,507,146
Europe
7,205,630
4,447,353
Carribean
1,716,793
511,754
Asia
74,840
247,542
South America
36,697
139,998
Oceania
24,190
133,275
Africa
71,428
67,345
Central America
32,843
14,148
Middle East
1,572
2,133
60,764,524
42,070,694
4
Operating loss
2025
2024
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses/(gains)
369,382
(147,533)
Research and development costs
3,646,126
-
Depreciation of tangible fixed assets
2,325
1,858
Amortisation of intangible assets
22,772
-
Operating lease charges
88,659
65,563
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
84,000
80,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administrative
5
5
2
2
ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
517,488
570,194
-
0
-
0
Pension costs
40,577
-
0
-
0
-
0
558,065
570,194
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
390,449
267,174
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
365,449
203,040
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
118
3
Other interest income
2
-
Total income
120
3
9
Interest payable and similar expenses
2025
2024
£
£
Losses on financial instruments measured at fair value through profit and loss
619,629
252,726
Other interest
8,663
149
Total finance costs
628,292
252,875
10
Taxation
2025
2024
£
£
Current tax
Foreign current tax on profits for the current period
29,975
872
ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(2,954,186)
(6,606,846)
Expected tax credit based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(738,547)
(1,651,712)
Effects of:
Expenses that are not deductible in determining taxable profit
27,929
20,628
Change in unrecognised deferred tax assets
740,800
1,632,245
Permanent capital allowances in excess of depreciation
(207)
(289)
Taxation charge in the financial statements
29,975
872

The Group has unused tax losses of £64,135 available for carry forward. No deferred tax asset has been recognised in relation to these losses as recovery is not considered probable.

11
Intangible fixed assets
Group
Patents & licences
£
Cost
At 1 January 2025 and 31 December 2025
119,846
Amortisation and impairment
At 1 January 2025
-
0
Amortisation charged for the year
22,772
Exchange adjustments
7,838
At 31 December 2025
30,610
Carrying amount
At 31 December 2025
89,236
At 31 December 2024
119,846
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
12
Tangible fixed assets
Group
Computers
£
Cost
At 1 January 2025
6,965
Exchange adjustments
39
At 31 December 2025
7,004
Depreciation and impairment
At 1 January 2025
2,414
Depreciation charged in the year
2,325
Exchange adjustments
(42)
At 31 December 2025
4,697
Carrying amount
At 31 December 2025
2,307
At 31 December 2024
4,551
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
13,151,240
13,107,226
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
13,107,226
Additions
570,576
Return of capital
(187,598)
Impairments
(338,964)
At 31 December 2025
13,151,240
Carrying amount
At 31 December 2025
13,151,240
At 31 December 2024
13,107,226
ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
RockWallet Limited
Antigua and Barbuda
Digital assets custody services
Ordinary shares
100.00
RockWallet Custody Limited
Antigua and Barbuda
Digital assets custody services
Ordinary shares
100.00
RockWallet LLC
United States of America
Digital assets custody services
Ordinary shares
100.00
RockWallet UAB
Lithuania
Digital assets custody services
Ordinary shares
100.00
Round Rock Technology Inc.
Antigua and Barbuda
IT and network infrastructure facilities
Ordinary shares
100.00
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
60,328
31,254
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
349,389
572,494
Other debtors
2,809,193
13,309,579
1,499,799
2,128,908
Prepayments and accrued income
666,687
689,616
11,282
1,434
3,536,208
14,030,449
1,860,470
2,702,836
Amounts falling due after more than one year:
Other debtors
392,696
392,696
392,696
392,696
Total debtors
3,928,904
14,423,145
2,253,166
3,095,532

Amounts owed by group undertakings are unsecured, interest free, and repayable on demand.

ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
16
Other current assets
Group
Company
2025
2024
2025
2024
£
£
£
£
Digital assets
3,382,082
5,540,117
97,514
47,623
Custodial assets
76,056,403
-
-
-
79,438,485
5,540,117
97,514
47,623

Digital assets comprises group's cryptocurrency assets and company-owned cryptocurrency assets.

 

On 6 March 2025, the Group completed onboarding with a broker-dealer/custodian and converted the custodial digital assets into yield-earning U.S. Treasury Bills.

 

Custodial assets amounted to £76,056,403 as of 31 December 2025, and nil as of 31 December 2024. These assets were cash balances held in brokerage accounts and held exclusively for the benefit of customers. The Group separates these assets from its proprietary holdings to comply with regulatory requirements. They are classified as current assets based on their intended use and availability to meet the Groups direct obligations under custodial arrangements with customers.

 

For the year ended 31 December 2025, the Group recognized interest income of £1,256,350 (2024: nil), primarily from deposits with financial institutions and short‑term investments in U.S. Treasury bills. Accrued interest receivable related to these balances totaled £357,877 as at 31 December 2025 (2024: nil).

 

17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Custodial liabilities
18
76,056,403
-
0
-
0
-
0
Trade creditors
222,013
1,784,326
20,287
6,686
Amounts owed to group undertakings
-
0
-
0
51
88,405
Other creditors
3,168,392
13,002,315
2,142,089
2,256,398
Accruals and deferred income
449,657
379,291
112,792
99,338
79,896,465
15,165,932
2,275,219
2,450,827

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

18
Custodial liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Custodial liabilities
76,056,403
-
0
-
0
-
0
76,056,403
-
0
-
0
-
0
ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Custodial liabilities
(Continued)
- 28 -

Custodial liabilities represent obligations arising from the issuance of MNEE coins, amounted to £76,056,403 as of 31 December 2025. These liabilities reflect the Group’s obligation to deliver cash against redemption of digital tokens issued by the Group or safeguard and return customers’ digital assets under custodial arrangements.

 

19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
40,577
-

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of 0.1p each
194,578
194,578
195
195
21
Reserves

Other reserves

This reserve represents the capital contributions received by the Company.

 

 

Profit and loss reserves

This reserve represents cumulative profits or losses, net of dividends.

22
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
27,111
37,202
-
-
Years 2-5
6,798
-
-
-
33,909
37,202
-
-
23
Events after the reporting date

On 4 June 2026, the Company's subsidiary, RockWallet LLC changed its name to MNEE App LLC.

ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
24
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Purchases
Purchases
2025
2024
£
£
Group
Key management personnel
25,000
25,000
Other related parties
1,788,266
2,103,980

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Key management personnel
2,021,390
2,256,438
Other related parties
1,142,476
637,990

Amounts owed to connected companies are presented within "Other creditors", and all such balances are classified as current liabilities, as they are expected to be settled within twelve months of the reporting date.

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Other related parties
2,633,574
3,431,417

Amounts owed by connected companies are presented within "Other debtors". Of the total balance, £392,696 is classified as non-current, representing amounts expected to be settled more than twelve months from the reporting date.

25
Controlling party

The ultimate beneficial owner is Ronnie Tarter by virtue of his 100% shareholding of Rockwallet Holdings Limited.

ROCKWALLET HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
26
Cash absorbed by group operations
2025
2024
£
£
Loss after taxation
(2,984,161)
(6,607,718)
Adjustments for:
Unrealized (gain)/loss on foreign exchange differences
(517,816)
(10,429)
Interest income
(120)
(3)
Unrealized (gain)/loss on digital assets
101,786
283,238
Gain on disposal of short-term investments
464,783
(50,461)
Loss on receivable write-off
226,388
2,020,196
Amortisation and impairment of intangible assets
22,772
-
Depreciation and impairment of tangible fixed assets
2,325
1,865
Movements in working capital:
Increase in custodial assets
(76,056,403)
-
Decrease/(increase) in debtors
10,267,975
(9,648,306)
Increase in digital assets
1,591,465
(2,646,835)
Increase in custodial liabilities
76,056,403
-
(Decrease)/increase in creditors
(11,325,868)
10,836,475
Cash absorbed by operations
(2,150,471)
(5,821,978)
27
Analysis of changes in net funds/(debt) - group
1 January 2025
Cash flows
Market value movements
31 December 2025
£
£
£
£
Cash at bank and in hand
4,549,317
(2,150,471)
-
2,398,846
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr S R SayeedMr R Tarterfalse13028897bus:Consolidated2025-01-012025-12-31130288972025-01-012025-12-3113028897bus:Director12025-01-012025-12-3113028897bus:Director22025-01-012025-12-3113028897bus:RegisteredOffice2025-01-012025-12-31130288972025-12-3113028897bus:Consolidated2025-12-3113028897bus:Consolidated2024-01-012024-12-31130288972024-01-012024-12-3113028897core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3113028897core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3113028897core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113028897core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3113028897core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113028897core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-12-3113028897core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3113028897bus:Consolidated2024-12-3113028897core:ComputerEquipmentbus:Consolidated2025-12-3113028897core:ComputerEquipmentbus:Consolidated2024-12-31130288972024-12-3113028897core:ShareCapitalbus:Consolidated2025-12-3113028897core:ShareCapitalbus:Consolidated2024-12-3113028897core:SharePremiumbus:Consolidated2025-12-3113028897core:SharePremiumbus:Consolidated2024-12-3113028897core:OtherMiscellaneousReservebus:Consolidated2025-12-3113028897core:OtherMiscellaneousReservebus:Consolidated2024-12-3113028897core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3113028897core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113028897core:ShareCapital2025-12-3113028897core:ShareCapital2024-12-3113028897core:SharePremium2025-12-3113028897core:SharePremium2024-12-3113028897core:OtherMiscellaneousReserve2025-12-3113028897core:OtherMiscellaneousReserve2024-12-3113028897core:RetainedEarningsAccumulatedLosses2025-12-3113028897core:RetainedEarningsAccumulatedLosses2024-12-3113028897core:ShareCapitalbus:Consolidated2023-12-3113028897core:SharePremiumbus:Consolidated2023-12-31130288972023-12-3113028897core:ShareCapital2023-12-3113028897core:SharePremium2023-12-3113028897core:RetainedEarningsAccumulatedLosses2023-12-3113028897core:ShareCapitalbus:Consolidated2024-01-012024-12-3113028897core:SharePremiumbus:Consolidated2024-01-012024-12-3113028897core:ShareCapital2024-01-012024-12-3113028897core:SharePremium2024-01-012024-12-3113028897core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113028897core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3113028897core:ComputerEquipment2025-01-012025-12-3113028897core:ForeignTaxbus:Consolidated2025-01-012025-12-3113028897core:ForeignTaxbus:Consolidated2024-01-012024-12-3113028897core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3113028897core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-01-012025-12-3113028897core:ComputerEquipmentbus:Consolidated2024-12-3113028897core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3113028897core:Subsidiary12025-01-012025-12-3113028897core:Subsidiary22025-01-012025-12-3113028897core:Subsidiary32025-01-012025-12-3113028897core:Subsidiary42025-01-012025-12-3113028897core:Subsidiary52025-01-012025-12-3113028897core:Subsidiary112025-01-012025-12-3113028897core:Subsidiary222025-01-012025-12-3113028897core:Subsidiary332025-01-012025-12-3113028897core:Subsidiary442025-01-012025-12-3113028897core:Subsidiary552025-01-012025-12-3113028897core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3113028897core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113028897core:CurrentFinancialInstruments2025-12-3113028897core:CurrentFinancialInstruments2024-12-3113028897core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3113028897core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3113028897core:CurrentFinancialInstruments22025-12-3113028897core:CurrentFinancialInstruments22024-12-3113028897core:Non-currentFinancialInstrumentsbus:Consolidated32025-12-3113028897core:Non-currentFinancialInstrumentsbus:Consolidated42025-12-3113028897core:Non-currentFinancialInstruments52025-12-3113028897core:Non-currentFinancialInstruments32024-12-3113028897core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3113028897core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113028897core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113028897core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113028897core:WithinOneYearbus:Consolidated2025-12-3113028897core:WithinOneYearbus:Consolidated2024-12-3113028897bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113028897bus:FRS1022025-01-012025-12-3113028897bus:Audited2025-01-012025-12-3113028897bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3113028897bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP