2025-02-012026-01-312026-01-31false13044513PINK SAMURAIS LIMITED2026-10-1862020falseiso4217:GBPxbrli:pure130445132025-01-31130445132026-01-31130445132025-02-012026-01-31130445132024-01-31130445132025-01-31130445132024-02-012025-01-3113044513bus:SmallEntities2025-02-012026-01-3113044513bus:AuditExempt-NoAccountantsReport2025-02-012026-01-3113044513bus:FullAccounts2025-02-012026-01-3113044513bus:PrivateLimitedCompanyLtd2025-02-012026-01-3113044513core:WithinOneYear2026-01-3113044513core:AfterOneYear2026-01-3113044513core:WithinOneYear2025-01-3113044513core:AfterOneYear2025-01-3113044513core:ShareCapital2026-01-3113044513core:SharePremium2026-01-3113044513core:RevaluationReserve2026-01-3113044513core:OtherReservesSubtotal2026-01-3113044513core:RetainedEarningsAccumulatedLosses2026-01-3113044513core:ShareCapital2025-01-3113044513core:SharePremium2025-01-3113044513core:RevaluationReserve2025-01-3113044513core:OtherReservesSubtotal2025-01-3113044513core:RetainedEarningsAccumulatedLosses2025-01-3113044513core:LandBuildings2026-01-3113044513core:PlantMachinery2026-01-3113044513core:Vehicles2026-01-3113044513core:FurnitureFittings2026-01-3113044513core:OfficeEquipment2026-01-3113044513core:NetGoodwill2026-01-3113044513core:IntangibleAssetsOtherThanGoodwill2026-01-3113044513core:ListedExchangeTraded2026-01-3113044513core:UnlistedNon-exchangeTraded2026-01-3113044513core:LandBuildings2025-01-3113044513core:PlantMachinery2025-01-3113044513core:Vehicles2025-01-3113044513core:FurnitureFittings2025-01-3113044513core:OfficeEquipment2025-01-3113044513core:NetGoodwill2025-01-3113044513core:IntangibleAssetsOtherThanGoodwill2025-01-3113044513core:ListedExchangeTraded2025-01-3113044513core:UnlistedNon-exchangeTraded2025-01-3113044513core:LandBuildings2025-02-012026-01-3113044513core:PlantMachinery2025-02-012026-01-3113044513core:Vehicles2025-02-012026-01-3113044513core:FurnitureFittings2025-02-012026-01-3113044513core:OfficeEquipment2025-02-012026-01-3113044513core:NetGoodwill2025-02-012026-01-3113044513core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3113044513core:ListedExchangeTraded2025-02-012026-01-3113044513core:UnlistedNon-exchangeTraded2025-02-012026-01-3113044513core:MoreThanFiveYears2025-02-012026-01-3113044513core:Non-currentFinancialInstruments2026-01-3113044513core:Non-currentFinancialInstruments2025-01-3113044513dpl:CostSales2025-02-012026-01-3113044513dpl:DistributionCosts2025-02-012026-01-3113044513core:LandBuildings2025-02-012026-01-3113044513core:PlantMachinery2025-02-012026-01-3113044513core:Vehicles2025-02-012026-01-3113044513core:FurnitureFittings2025-02-012026-01-3113044513core:OfficeEquipment2025-02-012026-01-3113044513dpl:AdministrativeExpenses2025-02-012026-01-3113044513core:NetGoodwill2025-02-012026-01-3113044513core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3113044513dpl:GroupUndertakings2025-02-012026-01-3113044513dpl:ParticipatingInterests2025-02-012026-01-3113044513dpl:GroupUndertakingscore:ListedExchangeTraded2025-02-012026-01-3113044513core:ListedExchangeTraded2025-02-012026-01-3113044513dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-02-012026-01-3113044513core:UnlistedNon-exchangeTraded2025-02-012026-01-3113044513dpl:CostSales2024-02-012025-01-3113044513dpl:DistributionCosts2024-02-012025-01-3113044513core:LandBuildings2024-02-012025-01-3113044513core:PlantMachinery2024-02-012025-01-3113044513core:Vehicles2024-02-012025-01-3113044513core:FurnitureFittings2024-02-012025-01-3113044513core:OfficeEquipment2024-02-012025-01-3113044513dpl:AdministrativeExpenses2024-02-012025-01-3113044513core:NetGoodwill2024-02-012025-01-3113044513core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3113044513dpl:GroupUndertakings2024-02-012025-01-3113044513dpl:ParticipatingInterests2024-02-012025-01-3113044513dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3113044513core:ListedExchangeTraded2024-02-012025-01-3113044513dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3113044513core:UnlistedNon-exchangeTraded2024-02-012025-01-3113044513core:NetGoodwill2026-01-3113044513core:IntangibleAssetsOtherThanGoodwill2026-01-3113044513core:LandBuildings2026-01-3113044513core:PlantMachinery2026-01-3113044513core:Vehicles2026-01-3113044513core:FurnitureFittings2026-01-3113044513core:OfficeEquipment2026-01-3113044513core:AfterOneYear2026-01-3113044513core:WithinOneYear2026-01-3113044513core:ListedExchangeTraded2026-01-3113044513core:UnlistedNon-exchangeTraded2026-01-3113044513core:ShareCapital2026-01-3113044513core:SharePremium2026-01-3113044513core:RevaluationReserve2026-01-3113044513core:OtherReservesSubtotal2026-01-3113044513core:RetainedEarningsAccumulatedLosses2026-01-3113044513core:NetGoodwill2025-01-3113044513core:IntangibleAssetsOtherThanGoodwill2025-01-3113044513core:LandBuildings2025-01-3113044513core:PlantMachinery2025-01-3113044513core:Vehicles2025-01-3113044513core:FurnitureFittings2025-01-3113044513core:OfficeEquipment2025-01-3113044513core:AfterOneYear2025-01-3113044513core:WithinOneYear2025-01-3113044513core:ListedExchangeTraded2025-01-3113044513core:UnlistedNon-exchangeTraded2025-01-3113044513core:ShareCapital2025-01-3113044513core:SharePremium2025-01-3113044513core:RevaluationReserve2025-01-3113044513core:OtherReservesSubtotal2025-01-3113044513core:RetainedEarningsAccumulatedLosses2025-01-3113044513core:NetGoodwill2024-01-3113044513core:IntangibleAssetsOtherThanGoodwill2024-01-3113044513core:LandBuildings2024-01-3113044513core:PlantMachinery2024-01-3113044513core:Vehicles2024-01-3113044513core:FurnitureFittings2024-01-3113044513core:OfficeEquipment2024-01-3113044513core:AfterOneYear2024-01-3113044513core:WithinOneYear2024-01-3113044513core:ListedExchangeTraded2024-01-3113044513core:UnlistedNon-exchangeTraded2024-01-3113044513core:ShareCapital2024-01-3113044513core:SharePremium2024-01-3113044513core:RevaluationReserve2024-01-3113044513core:OtherReservesSubtotal2024-01-3113044513core:RetainedEarningsAccumulatedLosses2024-01-3113044513core:AfterOneYear2025-02-012026-01-3113044513core:WithinOneYear2025-02-012026-01-3113044513core:Non-currentFinancialInstrumentscore:CostValuation2025-02-012026-01-3113044513core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-012026-01-3113044513core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-012026-01-3113044513core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-012026-01-3113044513core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-012026-01-3113044513core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-012026-01-3113044513core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3113044513core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3113044513core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-012026-01-3113044513core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3113044513core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3113044513core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3113044513core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3113044513core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3113044513core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3113044513core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3113044513core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3113044513core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3113044513core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3113044513core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3113044513core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3113044513core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3113044513core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3113044513core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3113044513core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3113044513core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3113044513core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3113044513bus:Director12025-02-012026-01-31

PINK SAMURAIS LIMITED

Registered Number
13044513
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2026

PINK SAMURAIS LIMITED
Company Information
for the year from 1 February 2025 to 31 January 2026

Director

BHADIADRA, Karan Kirit

Registered Address

200 Brook Drive
Reading
RG2 6UB

Registered Number

13044513 (England and Wales)
PINK SAMURAIS LIMITED
Balance Sheet as at
31 January 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets352,04655,948
52,04655,948
Current assets
Debtors120,016118,373
Cash at bank and on hand1,069,364284,374
1,189,380402,747
Creditors amounts falling due within one year4(410,193)(84,867)
Net current assets (liabilities)779,187317,880
Total assets less current liabilities831,233373,828
Creditors amounts falling due after one year5(33,165)(43,651)
Net assets798,068330,177
Capital and reserves
Called up share capital100100
Profit and loss account797,968330,077
Shareholders' funds798,068330,177
The financial statements were approved and authorised for issue by the Director on 18 October 2026, and are signed on its behalf by:
BHADIADRA, Karan Kirit
Director
Registered Company No. 13044513
PINK SAMURAIS LIMITED
Notes to the Financial Statements
for the year ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Vehicles15
Office Equipment3
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20262025
Average number of employees during the year22
3.Tangible fixed assets

Vehicles

Office Equipment

Total

£££
Cost or valuation
At 01 February 2555,2903,06158,351
At 31 January 2655,2903,06158,351
Depreciation and impairment
At 01 February 25-2,4032,403
Charge for year3,6822203,902
At 31 January 263,6822,6236,305
Net book value
At 31 January 2651,60843852,046
At 31 January 2555,29065855,948
4.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables95,3236,933
Bank borrowings and overdrafts42-
Taxation and social security300,23260,392
Finance lease and HP contracts11,43911,439
Other creditors9064,302
Accrued liabilities and deferred income2,2511,801
Total410,19384,867
5.Creditors: amounts due after one year

2026

2025

££
Bank borrowings and overdrafts33,16543,651
Total33,16543,651