Blamphayne Sawmill Holdings Limited

Contents

Company Information	1
Statement of Financial Position	2 to 3
Notes to the Unaudited Financial Statements	4 to 8

Blamphayne Sawmill Holdings Limited

Company Information

Directors

Mr James Norman Willis Mr Norman Edward Lloyd Willis Mr Jonathan Paul Willis Mrs Susan Willis

Company secretary

Mrs Susan Willis

Registered office

Iron Bridge Gittisham Honiton Devon EX14 3AN

Blamphayne Sawmill Holdings Limited

(Registration number: 16030094)
Statement of Financial Position as at 31 October 2025

	Note	2025 £
Fixed assets
Tangible assets	5	1,827,000
Investments		100
		1,827,100
Current assets
Debtors	7	23,680
Cash at bank and in hand		85,412
		109,092
Creditors: Amounts falling due within one year	8	(1,896,193)
Net current liabilities		(1,787,101)
Net assets		39,999
Capital and reserves
Called up share capital		100
Profit and loss account		39,899
Shareholders' funds		39,999

For the financial period ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 14 October 2026 and signed on its behalf by:
 

Mr James Norman Willis Director

Blamphayne Sawmill Holdings Limited

(Registration number: 16030094)
Statement of Financial Position as at 31 October 2025 (continued)

Mr Norman Edward Lloyd Willis Director

Mr Jonathan Paul Willis Director

Mrs Susan Willis Company secretary and director

Blamphayne Sawmill Holdings Limited

Notes to the Unaudited Financial Statements for the period from 21 October 2024 to 31 October 2025

1	General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Iron Bridge
Gittisham
Honiton
Devon
EX14 3AN

Principal activity

The principal activity of the company is a property holding company

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis, with management having given due consideration to the company’s ability to continue as a going concern for at least the next twelve months.

Blamphayne Sawmill Holdings Limited

Notes to the Unaudited Financial Statements for the period from 21 October 2024 to 31 October 2025 (continued)

2	Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Blamphayne Sawmill Holdings Limited

Notes to the Unaudited Financial Statements for the period from 21 October 2024 to 31 October 2025 (continued)

2	Accounting policies (continued)

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

3	Staff numbers

The average number of persons employed by the company (including directors) during the period, was 4.

4

Taxation

Tax charged/(credited) in the statement of comprehensive income

	2025 £
Current taxation
UK corporation tax	11,757

Blamphayne Sawmill Holdings Limited

Notes to the Unaudited Financial Statements for the period from 21 October 2024 to 31 October 2025 (continued)

5	Tangible assets

	Land and buildings £	Total £
Cost or valuation
Additions	1,827,000	1,827,000
At 31 October 2025	1,827,000	1,827,000
Depreciation
Carrying amount
At 31 October 2025	1,827,000	1,827,000

Included within the net book value of land and buildings above is £1,827,000 in respect of freehold land and buildings.
 

6	Investments

	2025 £
Investments in subsidiaries	100