Company registration number 00480214 (England and Wales)
CASTLE HOWARD ESTATE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
CASTLE HOWARD ESTATE LIMITED
COMPANY INFORMATION
Directors
The Hon. N P G Howard
Mrs V Howard
Mr R O Sebag-Montefiore
Mr J N Lambert
Secretary
Mr W J Wood
Company number
00480214
Registered office
The Estate Office
Castle Howard
York
YO60 7DA
Auditor
Sumer Auditco Limited
Rievaulx House
1 St Mary's Court
Blossom Street
York
North Yorkshire
YO24 1AH
Bankers
Coutts & Co
3rd Floor
2 Whitehall Quay
Leeds
LS1 4HR
Solicitors
Forsters LLP
31 Hill Street
London
W1J 5LS
Lupton Fawcett
Stamford House
Piccadilly
York
YO1 1PP
CASTLE HOWARD ESTATE LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 34
CASTLE HOWARD ESTATE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The directors present the strategic report for the year ended 31 January 2026.

Review of the business

Castle Howard is one of Britain's finest stately homes and has been home to the Howard family for more than 300 years. The Castle Howard Estate, featuring over 200 listed buildings and monuments, is approximately 8,800 acres, comprised of farmland, woodland and parkland.

 

The purpose of the Company, Castle Howard Estate Ltd, which was incorporated in 1950, is to nurture and share its world class heritage site for the benefit of current and future generations, the environment and local communities. The Company therefore carries out a diverse range of business activities associated with being a heritage destination with land ownership.

 

Since its incorporation, the Company has committed millions of pounds to the conservation and essential repairs of Castle Howard's landscape, natural environment, buildings and monuments. Income generated through tourism and estate businesses is supplemented where possible by grants from organisations such as Historic England and Natural England.

 

The business in many ways acts as a ‘not for profit organisation’ since it expends all prudently available free cashflow on essential repairs, conservation and restoration, either directly or via investing in operations to support the sustainable fulfilment of this core purpose going forward.

 

The year to 31 January 2026 was another challenging period, with continued geo-political instability, the persistent squeeze on consumer disposable income, widespread inflation across supply chains including in relation to energy and insurance costs, etc., all of which created adverse headwinds.

 

Consequently, the number of visitors to the house and grounds fell by 3% to 288,764 (2025: 296,740). However, revenue relating to the visitor attraction grew by 4% to £9,924,799 (2025: £9,528,182), supported by the completion of the landmark ‘21st Century Renaissance’ restoration project (including the complete reinstatement of the previously burnt-out Tapestry Drawing Room) and another record breaking attendance to the signature Christmas event in the winter.

 

In turn, total revenue for the company grew by 4% to £15,302,292 (2025: £14,754,343) with strong performance across the Woodland and Plant Centre businesses helping offset continued pressures in Farming and Estate interests.

 

As a result, the profit on ordinary activities significantly improved year-on-year, amounting to £6,029 (2025: £280,439 loss), after including an unrealized positive revaluation of the Company’s investment property portfolio of £439,429 (2025: £2,454,666), but which is ‘paper-based’ and not an actual cash item.

 

Consequently, accumulated gains in the profit and loss reserves carried forward as at 31 January 2026 equaled £20,994,364 (2025: £20,684,158).

 

The profit and loss account continues to reflect the Company’s quasi ‘not for profit’ status and associated strategy to address, wherever possible, the conservation and restoration needs of its historic buildings and natural landscape.

CASTLE HOWARD ESTATE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
Principal risks and uncertainties

The most significant value driver within the existing business model is footfall to the visitor attraction, and associated yield per visitor (including secondary spend through retail and catering outlets). Several prospective risks or emerging uncertainties exist, which could influence visitor numbers and spending.

 

In particular, both the UK economic environment and the weather will continue to pose an unavoidable risk and uncertainty to visitor numbers and consumer spending behaviours. However, the Company’s membership base remains strong and thus partially mitigates this risk.

 

Across the wider estate the weather also poses an uncertainty to the natural environment businesses, including farming, and the ongoing widespread challenges across the geo-political landscape continue to generate potential price volatility in relevant commodity markets. The latter is mitigated by a close working relationship with our farming contractor and executing appropriate hedging.

 

All specific and individual trading risks are mitigated by the business managing and maintaining a diverse portfolio of operations across the house and grounds and wider estate, collectively.

 

Beyond existing trading operations, the Company’s real estate strategy is an integral part of the wider medium-term plan and in part faces risks posed by any potential change in conditions across the local housing market, or general planning regulations. The business routinely monitors the housing market and maintains close dialogue with the relevant authorities.

 

The Company is financed by cash flow and existing variable and fixed rate debt instruments. Appropriate and sufficient funding is in place to fulfil forecast expenditure over the coming year.

 

Direct interest rate exposure, generated by financial liabilities and assets, is considered to be low and no explicit hedging is therefore undertaken (beyond the inherent nature of existing debt instruments – including several fixed rate loans). Cash balances are also actively managed to minimize net interest rate exposure and to optimize yields.

 

The Company closely monitors counterparty risk and exposures, both in the context of cash management and debtor management. There are no significant counterparty exposures, or existing provisions, nor have any notable losses been recently incurred. The amounts shown in the balance sheet represent the maximum risk exposure in the event other parties fail to perform their obligations.

Development and performance

Looking ahead to 2026/27, the business will continue to focus on its stated strategic directives:

 

  1. Restore – our built and natural heritage assets

  2. Regenerate – our natural environment

  3. Revive – our local communities

  4. Relate – to our people and customers

 

The business will pursue these strategic pillars in order to safe-guard Castle Howard as a world class heritage site for current and future generations, to further enhance the ecological and biodiversity impact from our landscape, to promote the local economy, to enable visitor access and experience, and, to both grow and diversify income streams to fund on-going conservation.

 

More specifically, the business will continue to develop and deliver its medium-term plan, including advancing its real estate strategy as well as progressing core restoration activities.

 

Despite continued socio-economic and geo-political challenges, the Directors retain a cautiously optimistic outlook for the year ahead – supported by our membership, visitors, volunteers and colleagues.

Key performance indicators

The Company does not have any specific key performance indicators, other than those that can be calculated from the financial statements.

CASTLE HOWARD ESTATE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -

On behalf of the board

The Hon. N P G Howard
Director
8 October 2026
CASTLE HOWARD ESTATE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the company is that of an Estate Company carrying on activities relating to land ownership.

Results and dividends

The results for the year are set out on page 9.

The profit for the year, after taxation, amounted to £6,029. The directors have not recommended a dividend.

No preference dividends were paid.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

The Hon. N P G Howard
Mrs V Howard
Mr R O Sebag-Montefiore
Mr J N Lambert
Future developments

The company continues to explore new and existing business opportunities to enable it to continue to maintain the historic buildings and landscape of the Castle Howard Estate.

Auditor

Sumer Auditco Limited were appointed as auditor to the company following BHP LLP becoming part of the Sumer Group on 31 December 2025, which required a change in audit firm to comply with applicable regulatory requirements.

 

The auditor, Sumer Auditco Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CASTLE HOWARD ESTATE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
The Hon. N P G Howard
Director
8 October 2026
CASTLE HOWARD ESTATE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CASTLE HOWARD ESTATE LIMITED
- 6 -
Opinion

We have audited the financial statements of Castle Howard Estate Limited (the 'company') for the year ended 31 January 2026 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CASTLE HOWARD ESTATE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CASTLE HOWARD ESTATE LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements of non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

CASTLE HOWARD ESTATE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CASTLE HOWARD ESTATE LIMITED (CONTINUED)
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Laura Masheder (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Chartered Accountants
Rievaulx House
1 St Mary's Court
Blossom Street
York
North Yorkshire
YO24 1AH
19 October 2026
CASTLE HOWARD ESTATE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -
2026
2025
Notes
£
£
Turnover
3
15,302,292
14,754,343
Cost of sales
(13,476,568)
(14,370,254)
Gross profit
1,825,724
384,089
Administrative expenses
(2,247,633)
(2,629,083)
Other operating income
370,469
224,741
Operating loss
4
(51,440)
(2,020,253)
Interest receivable and similar income
7
11,362
28,357
Interest payable and similar expenses
8
(416,668)
(385,613)
Amounts written up on/(off) investments
9
439,429
2,454,666
(Loss)/profit before taxation
(17,317)
77,157
Tax on (loss)/profit
10
23,346
(357,596)
Profit/(loss) for the financial year
6,029
(280,439)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

 

There are no recognised gains and losses other than those passing through the profit and loss account.

 

CASTLE HOWARD ESTATE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
2026
2025
£
£
Profit/(loss) for the year
6,029
(280,439)
Other comprehensive income
-
-
Total comprehensive income for the year
6,029
(280,439)
CASTLE HOWARD ESTATE LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
11
3,119
16,817
Tangible assets
12
27,844,892
28,015,317
Heritage assets
12,31
1,980,774
1,693,510
Investment properties
13
66,179,428
66,506,951
96,008,213
96,232,595
Current assets
Stocks
14
2,407,850
2,463,060
Debtors
15
1,420,330
1,343,624
Investments
16
22,736
21,230
Cash at bank and in hand
32
1,387,079
1,341,913
5,237,995
5,169,827
Creditors: amounts falling due within one year
17
(2,531,893)
(2,234,457)
Net current assets
2,706,102
2,935,370
Total assets less current liabilities
98,714,315
99,167,965
Creditors: amounts falling due after more than one year
18
(10,605,697)
(11,042,030)
Provisions for liabilities
(13,757,249)
(13,780,595)
Net assets
74,351,369
74,345,340
Capital and reserves
Called up share capital
23
90,000
90,000
Share premium account
448,100
448,100
Other reserves
24
52,818,905
53,123,082
Profit and loss reserves
20,994,364
20,684,158
Total equity
74,351,369
74,345,340
The financial statements were approved by the board of directors and authorised for issue on 8 October 2026 and are signed on its behalf by:
The Hon. N P G Howard
Mrs V Howard
Director
Director
Company Registration No. 00480214
CASTLE HOWARD ESTATE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 12 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 February 2024
90,000
448,100
52,050,297
22,037,382
74,625,779
Year ended 31 January 2025:
Loss and total comprehensive income for the year
-
-
-
(280,439)
(280,439)
Transfers
-
-
0
1,072,785
(1,072,785)
-
Balance at 31 January 2025
90,000
448,100
53,123,082
20,684,158
74,345,340
Year ended 31 January 2026:
Profit and total comprehensive income for the year
-
-
-
6,029
6,029
Transfers
-
-
0
(304,177)
304,177
-
Balance at 31 January 2026
90,000
448,100
52,818,905
20,994,364
74,351,369
CASTLE HOWARD ESTATE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
30
934,240
(1,182,637)
Interest paid
(418,888)
(218,006)
Net cash inflow/(outflow) from operating activities
515,352
(1,400,643)
Investing activities
Purchase of tangible fixed assets
(980,165)
(1,295,444)
Investment property additions
(40,529)
(162,213)
Proceeds on disposal of investment property
724,255
1,186,498
(Payments)/receipts arising from loans made
68,909
(58,395)
Interest received
11,362
28,357
Net cash used in investing activities
(216,168)
(301,197)
Financing activities
Repayment of borrowings
(249,401)
(238,665)
Bank loan movements
-
166,440
Payment of finance leases obligations
(4,617)
(2,555)
Net cash used in financing activities
(254,018)
(74,780)
Net increase/(decrease) in cash and cash equivalents
45,166
(1,776,620)
Cash and cash equivalents at beginning of year
1,341,913
3,118,533
Cash and cash equivalents at end of year
1,387,079
1,341,913
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
1
Accounting policies
Company information

Castle Howard Estate Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Estate Office, Castle Howard, York, YO60 7DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The financial statements are prepared in accordance with applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), which have been applied consistently (except as otherwise stated).

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have secured appropriate funding to fulfil budgeted expenditure for the following year. trueAn element of the budgeted expenditure is discretionary and therefore the timing can be varied as required. At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents the amount of entrance fees received, rents receivable and goods and produce sold (stated net of value added tax).

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rental income from investment properties is recognised on a straight line over the term of the lease. Income is recognised when it is probable that economic benefits associated with the transaction will flow to the company and the amount can be measured reliably.

 

Agricultural income comprises revenue generated from the sale of agricultural produce. Income is recognised when control of the goods has passed to the customer, the amount of revenue can be recognised reliably, and it is probable that the economic benefits associated with the transaction will flow to the company.

Grants of a revenue nature are credited to income in the period to which they relate. Grants relating to capital expenditure have been deducted from the costs of the relevant assets to which they relate.

CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 15 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Digital guide
5 years
Land entitlements
7 years
1.5
Tangible fixed assets

Castle Howard is known as one of England's finest historic houses, on which work began in about 1699. The Estate is situated within the Howardian Hills, an Area of Outstanding Natural Beauty, and comprises over 115 listed buildings, monuments, follies, land, ancient woodland and collections.

 

Freehold land and buildings includes:

 

- estate buildings and parkland

- farmland, farm buildings and other buildings located on the estate.

 

The historical cost is based on deemed cost, being the fair value on 1 February 2014, based on a valuation carried out by Savills (UK) Limited Chartered Surveyors, as adjusted for subsequent additions and disposals.

All other fixed assets are initially recorded at cost.

 

Tangible fixed assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Freehold buildings
50 years
Plant and machinery
5-10 years
Heritage Assets
See accounting policy 1.6

Freehold land is not depreciated.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Heritage assets
Included in the above are purchased and donated exhibits of mixed and varied nature. These are included at cost when this can be established and £nil when this is not known, in line with FRS102 Section 34. These assets are not depreciated as the directors believe they have indeterminate lives, however heritage assets are reviewed for indicators of impairment.
Further information on heritage assets is given in note 31 of the financial statements.
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 16 -
1.7

Preservation Costs

Expenditure which in the Directors' view is required to restore or conserve individual items, including preservation work on Castle Howard House, other listed buildings, scheduled monuments etc., is recognised in the Profit and Loss Account when it is incurred.

1.8
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value as at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

The historical cost is based on deemed cost, being the fair value on 1 February 2014, based on a valuation carried out by Savills (UK) Limited Chartered Surveyors, as adjusted for subsequent additions and disposals.

1.9
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Farm livestock, produce, stores and workings in land is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of farm livestock, produce, stores and workings in land.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 17 -
1.12
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.14
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority. Under FRS102, the deferred tax liability must be measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.
1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

 

CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 20 -
1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of investment property

The company holds investment properties that are required under FRS102 to be carried at fair value. An external valuation of the properties was obtained as at 31 January 2022. Since this date, the residential properties valuation has been adjusted in line with the Office of National Statistics' published House Price Index for North Yorkshire, which in respect of the year ended 31 January 2025 was 5.5% . No adjustment has been made in respect of tenanted farmland as, in the directors' opinion, the rental yields on which the valuation was based have not altered significantly.

Valuation of farm stock

The farm stock valuation is based on the total cost of inputs required to produce the crops. In arriving at the value of the farm stock in hand at the balance sheet date, the costs need to be apportioned across the various crop types. This estimate of the cost allocation is based upon an external report which provides the expected inputs required to produce each crop type. The yield is estimated based upon the acreage planted.

Deferred tax

The provision for deferred tax represents the directors' best estimate of the future cost to the company due in relation to future gains on sale of investments. The estimate takes into account the current level of unrealised gains on investments at the substantially enacted corporation tax rate at the reporting date, currently set at 25%.

Heritage assets

Additions to fixed assets are reviewed for any that enhance existing heritage assets or meet the definition of heritage assets themselves. Heritage assets are shown separately from other fixed assets in the accounts.

CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 21 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2026
2025
£
£
Turnover analysed by class of business
The sale of goods
11,793,545
11,173,121
Rental income
1,847,660
1,870,999
Agricultural income
819,870
997,768
Subsidies
7,200
125,955
Commission
47,432
30,057
Other
786,585
556,443
15,302,292
14,754,343
2026
2025
£
£
Other significant revenue
Grants receivable
370,469
224,741
2026
2025
£
£
Turnover analysed by geographical market
UK
15,302,292
14,754,343
4
Operating loss
2026
2025
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditors for non audit services
5,040
4,800
Fees payable to the company's auditor for the audit of the company's financial statements
39,530
37,645
Depreciation of owned tangible fixed assets
743,856
718,154
Loss on disposal of tangible fixed assets
75,652
12
Amortisation of intangible assets
13,698
41,050
Operating lease charges
19,538
15,188
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 22 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Full time
100
109
Part time
122
127
Total
222
236

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
4,629,976
4,813,762
Social security costs
482,346
422,359
Pension costs
147,484
169,502
5,259,806
5,405,623
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
368,563
361,089
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
236,996
215,400

The number of directors for whom retirement benefits are accruing amounted to nil (2025: nil)

7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
11,362
28,357
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
7
Interest receivable and similar income
(Continued)
- 23 -
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
11,362
28,357
8
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
416,668
385,613
9
Amounts written up on/(off) investments
2026
2025
£
£
Gain on disposal of investments held at fair value
83,226
105,056
Changes in the fair value of investment properties
356,203
2,349,610
439,429
2,454,666
10
Taxation
2026
2025
£
£
Deferred tax
Origination and reversal of timing differences
(23,346)
357,596

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
(Loss)/profit before taxation
(17,317)
77,157
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
(4,329)
19,289
Tax effect of income not taxable in determining taxable profit
(74,610)
(587,403)
Change in unrecognised deferred tax assets
(23,346)
357,596
Chargeable gains / (losses)
78,939
568,114
Taxation (credit)/charge for the year
(23,346)
357,596
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 24 -
11
Intangible fixed assets
Digital guide
Land entitlements
Total
£
£
£
Cost
At 1 February 2025 and 31 January 2026
127,292
21,821
149,113
Amortisation and impairment
At 1 February 2025
116,710
15,586
132,296
Amortisation charged for the year
10,581
3,117
13,698
At 31 January 2026
127,291
18,703
145,994
Carrying amount
At 31 January 2026
1
3,118
3,119
At 31 January 2025
10,582
6,235
16,817
12
Tangible fixed assets
Freehold buildings
Plant and machinery
Total
Heritage Assets
£
£
£
£
Cost
(note 31)
At 1 February 2025
25,310,748
8,525,131
33,835,879
1,693,510
Additions
-
0
649,083
649,083
287,264
Disposals
-
0
(711,016)
(711,016)
-
0
At 31 January 2026
25,310,748
8,463,198
33,773,946
1,980,774
Depreciation and impairment
At 1 February 2025
252,692
5,567,870
5,820,562
-
0
Depreciation charged in the year
22,972
720,884
743,856
-
0
Eliminated in respect of disposals
-
0
(635,364)
(635,364)
-
0
At 31 January 2026
275,664
5,653,390
5,929,054
-
0
Carrying amount
At 31 January 2026
25,035,084
2,809,808
27,844,892
1,980,774
At 31 January 2025
25,058,056
2,957,261
28,015,317
1,693,510

Freehold land and buildings includes land with a value of £24,162,142 (2025 - £24,162,142) which is not depreciated.

CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 25 -
13
Investment property
2026
£
Fair value
At 1 February 2025
66,506,951
Additions through external acquisition
40,529
Disposals
(724,255)
Net gains through fair value adjustments
356,203
At 31 January 2026
66,179,428

Investment property comprises rental properties, tenanted farmland, land banks and commercial property. The Directors have considered the fair value of the investment property and using available information and qualified internal resources have increased the value of the residential properties by 0.8% on the valuation carried forward in the prior years financial statements which was derived from a valuation completed at 31 January 2022 by Savills (UK) Limited Chartered Surveyors. This is in line with the Office of National Statistics' published House Price index for North Yorkshire, for the 12 months ending 31 January 2026. No adjustment has been required to be made in respect of tenanted farmland and commercial property. Due to their nature, the historic cost of investment properties is not known.

14
Stocks
2026
2025
£
£
Raw materials and consumables
42,611
44,485
Work in progress
1,417,072
1,081,912
Finished goods and goods for resale
948,167
1,336,663
2,407,850
2,463,060
15
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
342,105
461,082
Other debtors
307,186
378,367
Prepayments and accrued income
771,039
504,175
1,420,330
1,343,624
16
Current asset investments
2026
2025
£
£
Unlisted investments
22,736
21,230
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 26 -
17
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans
19
68,838
71,058
Obligations under finance leases
20
4,617
4,617
Other borrowings
19
257,373
75,058
Trade creditors
677,257
866,939
Taxation and social security
502,200
285,680
Other creditors
27,431
33,950
Accruals and deferred income
994,177
897,155
2,531,893
2,234,457

Included in accruals and deferred income is deferred income of £208,918 (2024 - £198,385) with respect to entry fees, membership, facility hire and rentals received in advance.

18
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
19
6,205,985
6,205,985
Obligations under finance leases
20
6,541
11,158
Other borrowings
19
4,393,171
4,824,887
10,605,697
11,042,030

Amounts included above which fall due after five years are as follows:
Payable by instalments
3,310,896
3,778,609
Payable other than by instalments
6,205,985
6,205,985
9,516,881
9,984,594
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 27 -
19
Loans and overdrafts
2026
2025
£
£
Bank loans
6,274,823
6,277,043
Other borrowings
4,650,544
4,899,945
10,925,367
11,176,988
Payable within one year
326,211
146,116
Payable after one year
10,599,156
11,030,872
10,925,367
11,176,988

The bank loans are secured on certain land and properties owned by the company.

 

The other borrowings are secured on certain properties owned by the company. As a requirement of the other borrowings, the lower of £500k or the remaining principal outstanding must also be kept in an Escrow account.

There are three different interest rates on the bank loans, 2.55% above AMC base rate, 3.96% and 4.11% fixed rate. Interest is charged and settled quarterly and the principal sum falls due on the renewal date. Nothing matures within a year and capital repayments start on the bank loans between 2039 and 2046.

 

The interest rate on other borrowings, which comprises one loan, is fixed at 2% and is rolled into the principal sum, with repayments having commenced in April 2025.

20
Finance lease obligations
2026
2025
Amounts due:
£
£
Within one year
4,617
4,617
After more than one year
6,541
11,158
11,158
15,775
2026
2025
Future minimum lease payments due under finance leases:
£
£
Within one year
4,617
4,617
In two to five years
6,541
11,158
11,158
15,775
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 28 -
21
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Investment property
13,360,523
13,383,869
Freehold
396,726
396,726
13,757,249
13,780,595
2026
Movements in the year:
£
Liability at 1 February 2025
13,780,595
Credit to profit or loss
(23,346)
Liability at 31 January 2026
13,757,249

Deferred tax has been provided on the revaluation of investment properties to fair value and the revaluation of freehold properties on the transition to FRS 102.

22
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
147,484
169,502

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Included in other creditors at the year end was £22,121 (2025: £22,907) owed to the pension scheme.

23
Share capital
2026
2025
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary shares of £1 each
10,000
10,000
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
23
Share capital
2026
2025
£
£
(Continued)
- 29 -
Preference share capital
Issued and fully paid
80,000 10% Non-cumulative preference shares of £1 each
80,000
80,000
Total equity share capital
90,000
90,000

The preference shares are non-cumulative, so there is no contractual obligation to deliver cash or another financial asset, nor obligation to exchange a financial asset/liability under unfavourable conditions. The shares are not redeemable and therefore the company has no obligation to deliver a variable number of its own equity instruments. The preference shares are therefore treated as equity not a liability.

24
Other reserves

Other reserves represent the fair value of investment properties net of the associated deferred tax liability. As disclosed in note 13, the fair value of investment property includes unrealised gains on revaluation.

25
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within 1 year
29,122
29,122
Years 2-5
34,133
63,255
63,255
92,377

The operating leases represent leases of both residential and commercial property to third parties.

2026
2025
Future amounts receivable under operating leases:
£
£
Within 1 year
467,297
488,149
Years 2-5
149,541
216,271
After 5 years
485,925
518,998
1,102,763
1,223,418
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 30 -
26
Capital commitments

Amounts contracted for but not provided in the financial statements:

2026
2025
£
£
Acquisition of tangible fixed assets
47,480
30,031
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 31 -
27
Related party transactions

During the year there were sales of £3,321 (2025: £1,352) to Castle Howard Arboretum Trust, a charity that The Hon. N P G Howard and Mrs V Howard were trustees of during the year. There was £1,097 (2025: £355) owed from Castle Howard Arboretum Trust at the year end.

 

During the year rental income of £43,512 (2025: £43,512) was received from Grange Farm (Bulmer) Limited, a company in which CHEL holds a 2.5% share. There was no balance outstanding at the year end.

 

During the year there were purchases of £27,551 (2025: £25,536) from Savills (UK) Limited, a company that R Sebag-Montefiore is remunerated from; he receives no further remuneration from Castle Howard Estate Limited. There was £678 (2025: £Nil) owed to Savills (UK) Limited at the year end.

 

During the year key management personnel compensation for 6 individuals (2025: 7) amounted to £757,005 (2025: £983,049).

28
Directors' transactions

Details of the amounts due from directors are given in the table below:

The closing balances were repaid in full post year end.

Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
The Hon. N P G and Mrs V Howard -
-
5,546
45,126
(26,655)
24,017
Mrs V Howard -
-
93,006
4,357
(96,345)
1,018
The Hon. N P G Howard -
-
2,343
3,740
(5,012)
1,071
100,895
53,223
(128,012)
26,106
29
Ultimate controlling party

There is no ultimate controlling party of the company.

CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 32 -
30
Cash generated from/(absorbed by) operations
2026
2025
£
£
Profit/(loss) for the year after tax
6,029
(280,439)
Adjustments for:
Taxation (credited)/charged
(23,346)
357,596
Finance costs
416,668
385,613
Investment income
(11,362)
(28,357)
Loss on disposal of tangible fixed assets
75,652
12
Amortisation and impairment of intangible assets
13,698
41,050
Depreciation and impairment of tangible fixed assets
743,856
718,154
Movement in current asset investments
(1,506)
(1,139)
Amounts written up on/(off) investments (note 9)
(356,203)
(2,454,666)
Movements in working capital:
Decrease in stocks
55,210
58,486
(Increase)/decrease in debtors
(145,615)
393,059
Increase/(decrease) in creditors
161,159
(372,006)
Cash generated from/(absorbed by) operations
934,240
(1,182,637)
CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 33 -
31
Heritage assets

The world famous Grade I listed mansion house and designed landscape (which is itself a Grade I Registered Park and Garden) are an enormously popular heritage attraction, welcoming over 200,000 visitors each year. The mansion house is made instantly recognisable by its splendid dome, designed by Sir John Vanbrugh. Thanks to a successful television dramatisation, the majestic view across the Great Lake to the North façade has become strongly associated in many people's minds with Evelyn Waugh's classic novel Brideshead Revisited.

 

In addition the estate comprises an outstanding combination of listed buildings and scheduled monuments. Several nationally important collections are contained within the Estate: horticultural, buildings, statuary and follies as well as many works of art. There is an exceptional archive of historic maps and estate papers relating to the development of the designed landscape and the English Landscape Movement, as well as a rare archive of botanical surveys

 

The Company occasionally makes items from the collections available on loan to museums and other institutions for public display. It also accepts collections of paintings, furniture, statuary etc. on loan from other owners, for display in and around the House. At any one time the greater part of the collections is on display, while the remaining items are in storage or in rooms not open to the public, awaiting restoration or rotation as appropriate. Access to exhibits is permitted to scholars and others for research purposes, subject to agreement by the Directors.

 

Preservation and Management

 

The collections are managed by a Curator, who reports to the Directors in accordance with policies approved by the Directors.

 

The Curatorial Department is responsible for managing and safeguarding the collections at Castle Howard, including the archives, facilitating research projects and disseminating information about Castle Howard and its history.

 

The Estate Office and the Curatorial Department keep registers of the heritage assets for which they are respectively responsible.

 

Over the last five decades more than £9m has been committed to conservation and essential repairs of Castle Howard's heritage assets; this is in addition to regular spending on maintenance and management. It is estimated that at least £50m is required to improve, restore or conserve listed buildings, and another £15m to bring them back to economical use. Additional expenditure is also required on the ancient trees and woodlands that give the Estate its character.

 

In 2008 a Conservation Management Plan was drawn up. An executive summary can be found at www.castlehoward.co.uk, or the full plan can be obtained by writing to The Estate Office, Castle Howard, York YO60 7DA.

 

Five year financial summary of heritage asset transactions:

 

 

 

 

 

 

 

 

 

 

 

2022

2023

2024

2025

2026

 

 

£

£

£

£

£

 

 

 

 

 

 

 

Opening balance b/fwd:

483,903

483,903

483,903

1,022,715

1,693,510

Additions and improvements

-

280,645

258,167

670,795

287,264

Disposals

 

-

-

-

-

-

Revaluations

 

-

-

-

-

-

Closing balance c/fwd:

483,903

764,548

1,022,715

1,693,510

1,980,774

 

 

CASTLE HOWARD ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 34 -
32
Analysis of changes in net debt
1 February 2025
Cash flows
Other non-cash changes
Market value movements
31 January 2026
£
£
£
£
£
Cash at bank and in hand
1,341,913
45,166
-
-
1,387,079
Borrowings excluding overdrafts
(11,176,988)
589,055
(167,607)
(169,827)
(10,925,367)
Lease liabilities
(15,775)
4,617
-
-
(11,158)
(9,850,850)
638,838
(167,607)
(169,827)
(9,549,446)

As a requirement of the other borrowings, the lower of £500k or the remaining principal sum outstanding to be kept in an Escrow account. Cash at bank and in hand and borrowings are shown gross of this amount.

2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200The Hon. N P G HowardMrs V HowardMr R O Sebag-MontefioreMr J N LambertMr W J Wood004802142025-02-012026-01-3100480214bus:Director12025-02-012026-01-3100480214bus:Director22025-02-012026-01-3100480214bus:Director32025-02-012026-01-3100480214bus:Director42025-02-012026-01-3100480214bus:CompanySecretary12025-02-012026-01-3100480214bus:RegisteredOffice2025-02-012026-01-3100480214bus:Agent12025-02-012026-01-3100480214bus:Agent22025-02-012026-01-31004802142026-01-31004802142024-02-012025-01-3100480214core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3100480214core:RetainedEarningsAccumulatedLosses2025-02-012026-01-3100480214core:OtherResidualIntangibleAssets2026-01-3100480214core:OtherResidualIntangibleAssets2025-01-3100480214core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-01-3100480214core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2026-01-3100480214core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3100480214core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-01-31004802142025-01-3100480214core:WithinOneYear2026-01-3100480214core:WithinOneYear2025-01-3100480214core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3100480214core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3100480214core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3100480214core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3100480214core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2026-01-3100480214core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2025-01-3100480214core:ShareCapital2026-01-3100480214core:ShareCapital2025-01-3100480214core:SharePremium2026-01-3100480214core:SharePremium2025-01-3100480214core:OtherMiscellaneousReserve2026-01-3100480214core:OtherMiscellaneousReserve2025-01-3100480214core:RetainedEarningsAccumulatedLosses2026-01-3100480214core:RetainedEarningsAccumulatedLosses2025-01-3100480214core:ShareCapital2024-01-3100480214core:SharePremium2024-01-3100480214core:OtherMiscellaneousReserve2024-01-3100480214core:RetainedEarningsAccumulatedLosses2024-01-31004802142024-01-3100480214core:ShareCapitalOrdinaryShareClass12026-01-3100480214core:ShareCapitalOrdinaryShareClass12025-01-3100480214core:SharePremium12024-02-012025-01-3100480214core:SharePremium22025-02-012026-01-310048021412024-02-012025-01-31004802142025-01-3100480214core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3100480214core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3100480214core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3100480214core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3100480214core:PlantMachinery2025-02-012026-01-3100480214core:FurnitureFittings2025-02-012026-01-3100480214core:UKTax2025-02-012026-01-3100480214core:UKTax2024-02-012025-01-310048021412025-02-012026-01-3100480214core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3100480214core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-01-3100480214core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3100480214core:PlantMachinery2025-01-3100480214core:FurnitureFittings2025-01-3100480214core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3100480214core:PlantMachinery2026-01-3100480214core:FurnitureFittings2026-01-3100480214core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3100480214core:PlantMachinery2025-01-3100480214core:FurnitureFittings2025-01-3100480214core:CurrentFinancialInstruments2026-01-3100480214core:CurrentFinancialInstruments2025-01-3100480214core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2026-01-3100480214core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-01-3100480214core:BetweenTwoFiveYears2026-01-3100480214core:BetweenTwoFiveYears2025-01-3100480214core:MoreThanFiveYears2026-01-3100480214core:MoreThanFiveYears2025-01-3100480214bus:PrivateLimitedCompanyLtd2025-02-012026-01-3100480214bus:FRS1022025-02-012026-01-3100480214bus:Audited2025-02-012026-01-3100480214bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP