Company registration number 00518504 (England and Wales)
EVANS VANODINE INTERNATIONAL PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
EVANS VANODINE INTERNATIONAL PLC
COMPANY INFORMATION
Directors
Mr P D Evans
Mr A I Evans
Mr C J Evans
Mr C M Evans
Secretary
Mr C J Evans
Company number
00518504
Registered office
Brierley Road
Walton Summit
Bamber Bridge
Preston
PR5 8AH
Auditor
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
EVANS VANODINE INTERNATIONAL PLC
CONTENTS
Page
Chairman's statement
1
Strategic report
2 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 26
EVANS VANODINE INTERNATIONAL PLC
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -
The past twelve months have once again been a profitable year for the company with steady sales growth in both our export and domestic markets. However, this could not have been achieved without the dedication of our excellent staff and the support of our loyal customers ensuring that we continue to build on the foundations of our 107-year history.
During the past year there has been significant investment in all areas of the company, with particular focus on upgrading our production and filling areas. These investments are designed to improve our operational efficiency and ensure that our Walton Summit site is well prepared for the future and resilient against any challenges the coming years may bring, whilst also supporting our position as a world leader in our field.
We continue to be committed to quality and sustainability and therefore ensure that we continue to meet the rigorous requirements of both the quality and environmental management standards ISO 9001 and ISO 14001, which are both important for our company’s long-term future.
In conclusion, the year has been one of growth and progress for Evans Vanodine and I conclude with the words that my father wrote here 10 years ago ‘we cannot guarantee a comparative result next year, but we will do our utmost to do so’.
Peter Evans
Chairman
30 September 2026
EVANS VANODINE INTERNATIONAL PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
The directors present the strategic report for the year ended 31 March 2026.
Principal activities
The company continues to develop, manufacture and supply products principally to the Professional Hygiene and Animal Health markets both within the UK and Internationally.
Review of the business
Profit before tax for the financial year amounted to £2,331,505 (2025 – Profit £1,933,971).
Building on a strong prior year performance despite continuing geopolitical and economic uncertainty the business has organically grown both revenue and profit in the financial year. Underlying profit margin before tax has increased to 6.3% (2025 – 5.5%)
A key focus has been the emphasis on the environmental and sustainability aspects of our product portfolio led by our customers and the regulatory bodies, to deliver lower impact, simpler and safer solutions to the market.
Continual investment in manufacturing technology to deliver improved production efficiency will allow the business to remain competitive in a challenging market.
Principal risks and uncertainties
Risks and Uncertainties – Liquidity & Financing
The finance facility has provided security toward funding the investment opportunities needed to remain competitive in a challenging market. As margins tighten and the threat of interest rate rises increase, it is likely funding will continue beyond initial estimates with the risk associated with changes to the cost of borrowing.
Risks and Uncertainties – Commodity Prices
Economic uncertainty is reflected in the pricing of certain commodities which are now priced on a month-by-month basis due to rising energy costs, fuel costs, supply chain disruption and other inflationary pressures including the ongoing conflict in the middle east. Margins are under constant review and price increases passed on where possible.
Risks and Uncertainties – General
The company has exposure to currency risk within Debtors and Creditors with denominations in each in both Euros and US Dollars. Exposure risk is minimised by internal hedging as far as possible.
Credit and cashflow risk continue to be managed by strict internal control policies and procedures for the UK market, whilst internationally the company uses suitable guarantees such as ‘Letter of Credit’ and local legal enforcement options. Performance in this area remains strong but we are not complacent should we require further mitigating measures.
Cyber security risk is managed through investment in improved technologies and underpinned by insurance. This area of the business is continually under review to identify ways to minimise and mitigate this risk.
EVANS VANODINE INTERNATIONAL PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Key performance indicators
Net operating margin (profit before tax) achieved was 6.3%, compared to 5.5% prior year.
Outlook
The strategic outlook for the business is positive, and opportunities continue to arise despite the challenging market conditions. The board are confident that the investment into its capital infrastructure and the development of new sustainable and environmentally friendly products give rise to further market penetrating opportunities.
Section 172 (1) Statement
The board recognises that the long-term sustainability and financial success of the Comany is dependent upon the maintenance and sustainability of the business' relationship with its key stakeholders. The Directors are fully aware of their responsibilities to promote the success of the Company in accordance with section 172 of the Companies Act 2006 and are keen to reflect this in their consideration of their relationship with stakeholders.
The board meets regularly through a series of planned monthly meetings, many of which also include some of the wider senior management team that cover areas of operations, people, health and safety, sales, financial performance and research and development.
As part of their decision making processes the Directors consider the impact of their actions and decisions upon the Company's stakeholders. The Company's key stakeholders are seen as investors, employees, suppliers and customers.
Mr C J Evans
Director
30 September 2026
EVANS VANODINE INTERNATIONAL PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
The directors present their annual report and financial statements for the year ended 31 March 2026.
Results and dividends
The results for the year are set out on page 10.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P D Evans
Mr A I Evans
Mr C J Evans
Mr C M Evans
Research and development
The business continues to invest significantly into research and development with an emphasis on a sustainable, low impact and environmentally friendly product portfolio which is customer focused and compliant with the latest regulatory guidance.
Post reporting date events
The entity completed 2 separate share buy-backs between April 2025 and April 2026. The first one occurred in April 2025 and is thus reflected in the financial statements. The company re-purchased 527,750 ordinary shares of £0.10 each in the capital of the company for a total consideration of £1,266,600.
The second one was completed on the 29th of April 2026, with the company completing a re-purchase of a further 527,750 ordinary shares of £0.10 each for a total consideration of £1,266,600.
Streamlined Energy and Carbon Reporting
The Company has not disclosed the Streamlined Energy and Carbon Reporting as it qualifies for the exemption available for the first financial year of meeting the reporting requirements.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
EVANS VANODINE INTERNATIONAL PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
Going concern
In assessing going concern and to take account of the continued risks and uncertainties recognised in the strategic report, the board has considered going concern and concluded the company has adequate headroom considering its total banking facility for the next 18 months to March 2028.
As a result of the considerations and factors mentioned above the Directors consider that the business has adequate resources to continue trading for the foreseeable future and accordingly adopt the going concern principle in preparing the financial statements.
On behalf of the board
Mr C J Evans
Director
30 September 2026
EVANS VANODINE INTERNATIONAL PLC
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
EVANS VANODINE INTERNATIONAL PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EVANS VANODINE INTERNATIONAL PLC
- 7 -
Opinion
We have audited the financial statements of Evans Vanodine International PLC (the 'company') for the year ended 31 March 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
EVANS VANODINE INTERNATIONAL PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EVANS VANODINE INTERNATIONAL PLC (CONTINUED)
- 8 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:
Enquiries with management about any known or suspected instances of non-compliance with laws and regulations;
Enquiries with management about any known or suspected instances of fraud;
Review of legal and professional expenditure to identify any evidence of ongoing litigation or enquiries.
Challenging assumptions and judgements made by management in their accounting estimates;
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness.
Auditing the risk of the occurrence of revenue by tracing a sample of transactions from sales nominal through to invoices and customer payments.
Reviewing a sample of sales around the year end to ensure they have been appropriately recorded in the period to which the sale relates.
EVANS VANODINE INTERNATIONAL PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EVANS VANODINE INTERNATIONAL PLC (CONTINUED)
- 9 -
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Virginia Cooper FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Preston, United Kingdom
30 September 2026
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
EVANS VANODINE INTERNATIONAL PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
2026
2025
Notes
£
£
Turnover
3
36,956,586
35,062,697
Cost of sales
(22,363,810)
(21,617,501)
Gross profit
14,592,776
13,445,196
Distribution costs
(5,752,851)
(5,643,135)
Administrative expenses
(6,758,941)
(6,390,765)
Other operating income
430,325
406,460
Operating profit
4
2,511,309
1,817,756
Interest receivable and similar income
8
3,915
150,642
Interest payable and similar expenses
9
(183,719)
(34,427)
Profit before taxation
2,331,505
1,933,971
Tax on profit
10
(699,394)
(522,254)
Profit for the financial year
1,632,111
1,411,717
The profit and loss account has been prepared on the basis that all operations are continuing operations.
EVANS VANODINE INTERNATIONAL PLC
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
15,991,933
15,543,587
Current assets
Stocks
12
4,456,457
4,486,728
Debtors
13
7,903,601
7,734,534
Cash at bank and in hand
145,513
104,278
12,505,571
12,325,540
Creditors: amounts falling due within one year
14
(6,565,674)
(6,494,503)
Net current assets
5,939,897
5,831,037
Total assets less current liabilities
21,931,830
21,374,624
Provisions for liabilities
Deferred tax liability
15
972,221
780,526
(972,221)
(780,526)
Net assets
20,959,609
20,594,098
Capital and reserves
Called up share capital
17
947,225
1,000,000
Capital redemption reserve
52,775
Profit and loss reserves
19,959,609
19,594,098
Total equity
20,959,609
20,594,098
The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
Mr C J Evans
Director
Company registration number 00518504 (England and Wales)
EVANS VANODINE INTERNATIONAL PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
1,000,000
18,182,381
19,182,381
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
1,411,717
1,411,717
Balance at 31 March 2025
1,000,000
19,594,098
20,594,098
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
1,632,111
1,632,111
Redemption of shares
17
(52,775)
52,775
(1,266,600)
(1,266,600)
Balance at 31 March 2026
947,225
52,775
19,959,609
20,959,609
EVANS VANODINE INTERNATIONAL PLC
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
3,508,864
3,002,845
Interest paid
(183,719)
(34,427)
Income taxes (paid)/refunded
(497,411)
522,214
Net cash inflow from operating activities
2,827,734
3,490,632
Investing activities
Purchase of tangible fixed assets
(1,192,061)
(10,059,753)
Proceeds from disposal of investments
1,626,078
Repayment of loans
(7,500)
Interest received
3,915
150,642
Net cash used in investing activities
(1,195,646)
(8,283,033)
Financing activities
Redemption of shares
(1,266,600)
Net cash used in financing activities
(1,266,600)
-
Net increase/(decrease) in cash and cash equivalents
365,488
(4,792,401)
Cash and cash equivalents at beginning of year
(1,161,955)
3,630,446
Cash and cash equivalents at end of year
(796,467)
(1,161,955)
Relating to:
Cash at bank and in hand
145,513
104,278
Bank overdrafts included in creditors payable within one year
(941,980)
(1,266,233)
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
1
Accounting policies
Company information
Evans Vanodine International PLC is a public company limited by shares incorporated in England and Wales. The registered office is Brierley Road, Walton Summit, Bamber Bridge, Preston, PR5 8AH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
The company recognises revenue from the following major sources:
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold buildings
5% per annum
Leasehold land and buildings
1.67-5% per annum (capped to lease term)
Plant and equipment
7-20% per annum
Fixtures and fittings
10-33.33% per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 17 -
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 18 -
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
As a lessee:
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Finance Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In management's opinion, there are no critical judgements or key sources of estimation uncertainty that could have a significant impact on the financial statements.
3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
23,985,351
23,300,380
Europe and Middle East
8,081,315
7,081,937
Rest of the World
4,889,920
4,680,380
36,956,586
35,062,697
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
3
Turnover and other revenue
(Continued)
- 19 -
2026
2025
£
£
Other revenue
Interest income
3,915
150,642
Royalty income
408,176
375,478
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(44,923)
38,621
Depreciation of tangible fixed assets
743,715
588,836
Operating lease charges
-
273,160
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
26,800
25,500
For other services
All other non-audit services
4,700
3,550
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Factory
113
107
Sales
34
31
Administration
21
21
Total
168
159
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
6
Employees
(Continued)
- 20 -
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
7,910,773
7,168,842
Social security costs
1,024,630
769,699
Pension costs
569,775
538,734
9,505,178
8,477,275
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
1,694,511
1,565,131
Company pension contributions to defined contribution schemes
18,000
-
1,712,511
1,565,131
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
596,178
482,408
There is only 1 director for whom retirement benefits are accruing under defined contribution schemes. (2025 - 1).
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
3,915
150,642
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
3,915
150,642
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
9
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
128,371
10,333
Interest on invoice finance arrangements
23,294
24,094
151,665
34,427
Other finance costs
Interest on finance leases and hire purchase contracts
32,054
-
183,719
34,427
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
477,960
352,913
Adjustments in respect of prior periods
29,739
Total UK current tax
507,699
352,913
Foreign current tax on profits for the current period
30,887
Total current tax
507,699
383,800
Deferred tax
Origination and reversal of timing differences
191,695
138,454
Total tax charge
699,394
522,254
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
10
Taxation
(Continued)
- 22 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
2,331,505
1,933,971
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
582,876
483,493
Effects of:
Expenses that are not deductible in determining taxable profit
14,577
14,661
Adjustments in respect of prior years
29,739
Depreciation on assets not qualifying for tax allowances
72,202
53,333
Movement in deferred tax not recognised
(29,233)
Taxation charge in the financial statements
699,394
522,254
11
Tangible fixed assets
Freehold buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
£
Cost
At 1 April 2025
4,303,430
9,517,750
7,206,585
2,256,465
23,284,230
Additions
15,839
5,373
1,147,945
22,904
1,192,061
Transfers
9,523,123
(9,523,123)
At 31 March 2026
13,842,392
8,354,530
2,279,369
24,476,291
Depreciation and impairment
At 1 April 2025
1,529,815
4,727,392
1,483,436
7,740,643
Depreciation charged in the year
326,056
335,976
81,683
743,715
At 31 March 2026
1,855,871
5,063,368
1,565,119
8,484,358
Carrying amount
At 31 March 2026
11,986,521
3,291,162
714,250
15,991,933
At 31 March 2025
2,773,615
9,517,750
2,479,193
773,029
15,543,587
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
12
Stocks
2026
2025
£
£
Raw materials and consumables
1,973,087
1,999,255
Work in progress
151,710
176,899
Finished goods and goods for resale
2,331,660
2,310,574
4,456,457
4,486,728
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
7,200,244
6,876,599
Other debtors
364,543
204,902
Prepayments and accrued income
338,814
653,033
7,903,601
7,734,534
14
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans and overdrafts
941,980
1,266,233
Trade creditors
3,382,476
3,040,105
Corporation tax
417,748
407,460
Other taxation and social security
684,153
485,466
Accruals and deferred income
1,139,317
1,295,239
6,565,674
6,494,503
The bank loans and overdraft balance relates to an invoice discount facility balance with RBS. The balance is secured against the trade debtors to which it is drawn down against.
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2026
2025
Balances:
£
£
Fixed asset timing differences
983,423
791,728
Short term timing differences
(11,202)
(11,202)
972,221
780,526
2026
Movements in the year:
£
Liability at 1 April 2025
780,526
Charge to profit or loss
191,695
Liability at 31 March 2026
972,221
16
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
569,775
538,734
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
9,472,250
10,000,000
947,225
1,000,000
All shares rank pari passu and are entitled to one vote in any circumstances.
During the year, the Company purchased 527,750 ordinary shares of £0.10 each in the capital of the company for a total consideration of £1,266,600.
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 25 -
18
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under leases, which fall due as follows:
2026
2025
£
£
Within 1 year
424,406
391,712
Years 2-5
602,543
610,225
After 5 years
110,293
103,816
1,137,242
1,105,753
19
Capital commitments
Amounts contracted for but not provided in the financial statements:
2026
2025
£
£
Acquisition of tangible fixed assets
-
247,825
20
Events after the reporting date
In addition to the shares purchased in April 2025, on the 29th of April 2026, the company re-purchased 527,750 ordinary shares of £0.10 each in the capital of the company for a total consideration of £1,266,600. The event relates to conditions arising after the reporting date and has therefore been treated as a non-adjusting event. Accordingly, no adjustment has been made to the amounts recognised in these financial statements.
21
Related party transactions
The following amounts were outstanding from Evans Vanodine Europe FR, (a company under common control) due to cash received on behalf of the company at the reporting end date:
2026
2025
Amounts due from related parties
£
£
Other related parties
206,454
-
Other information
Included within other debtors is a directors' loan account of £7,500 (2025 - £13,500). The loan incurs interest at a rate of 2.5% per annum.
EVANS VANODINE INTERNATIONAL PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
22
Cash generated from operations
2026
2025
£
£
Profit after taxation
1,632,111
1,411,717
Adjustments for:
Taxation charged
699,394
522,254
Finance costs
183,719
34,427
Investment income
(3,915)
(150,642)
Depreciation and impairment of tangible fixed assets
743,715
588,836
Movements in working capital:
Decrease in stocks
30,271
278,235
Increase in debtors
(161,567)
(41,773)
Increase in creditors
385,136
359,791
Cash generated from operations
3,508,864
3,002,845
23
Analysis of changes in net debt
1 April 2025
Cash flows
31 March 2026
£
£
£
Cash at bank and in hand
104,278
41,235
145,513
Bank overdrafts
(1,266,233)
324,253
(941,980)
(1,161,955)
365,488
(796,467)
2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr P D EvansMr A I EvansMr C M EvansMr C M EvansMr C J Evans005185042025-04-012026-03-3100518504bus:Director12025-04-012026-03-3100518504bus:Director22025-04-012026-03-3100518504bus:CompanySecretaryDirector12025-04-012026-03-3100518504bus:Director32025-04-012026-03-3100518504bus:CompanySecretary12025-04-012026-03-3100518504bus:Director42025-04-012026-03-3100518504bus:RegisteredOffice2025-04-012026-03-31005185042026-03-31005185042024-04-012025-03-3100518504core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100518504core:RetainedEarningsAccumulatedLosses2025-04-012026-03-31005185042025-03-3100518504core:OwnedOrFreeholdAssets2026-03-3100518504core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3100518504core:PlantMachinery2026-03-3100518504core:FurnitureFittings2026-03-3100518504core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100518504core:LandBuildings2025-03-3100518504core:PlantMachinery2025-03-3100518504core:FurnitureFittings2025-03-3100518504core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3100518504core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100518504core:ShareCapital2026-03-3100518504core:ShareCapital2025-03-3100518504core:CapitalRedemptionReserve2026-03-3100518504core:CapitalRedemptionReserve2025-03-3100518504core:RetainedEarningsAccumulatedLosses2026-03-3100518504core:RetainedEarningsAccumulatedLosses2025-03-3100518504core:ShareCapital2024-03-3100518504core:CapitalRedemptionReserve2024-03-3100518504core:RetainedEarningsAccumulatedLosses2024-03-3100518504core:ShareCapitalOrdinaryShareClass12026-03-3100518504core:ShareCapitalOrdinaryShareClass12025-03-3100518504core:ShareCapital2025-04-012026-03-31005185042025-03-31005185042024-03-3100518504core:WithinOneYear2026-03-3100518504core:WithinOneYear2025-03-3100518504core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3100518504core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3100518504core:PlantMachinery2025-04-012026-03-3100518504core:FurnitureFittings2025-04-012026-03-3100518504core:UKTax2025-04-012026-03-3100518504core:UKTax2024-04-012025-03-3100518504core:ForeignTax2025-04-012026-03-3100518504core:ForeignTax2024-04-012025-03-310051850412025-04-012026-03-310051850412024-04-012025-03-310051850422025-04-012026-03-310051850422024-04-012025-03-3100518504core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100518504core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3100518504core:PlantMachinery2025-03-3100518504core:FurnitureFittings2025-03-3100518504core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-03-3100518504core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-012026-03-3100518504core:CurrentFinancialInstruments2026-03-3100518504core:CurrentFinancialInstruments2025-03-3100518504bus:OrdinaryShareClass12025-04-012026-03-3100518504bus:OrdinaryShareClass12026-03-3100518504bus:OrdinaryShareClass12025-03-3100518504core:BetweenTwoFiveYears2026-03-3100518504core:BetweenTwoFiveYears2025-03-3100518504core:MoreThanFiveYears2026-03-3100518504core:MoreThanFiveYears2025-03-3100518504bus:PrivateLimitedCompanyLtd2025-04-012026-03-3100518504bus:FRS1022025-04-012026-03-3100518504bus:Audited2025-04-012026-03-3100518504bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP