Company registration number 01977945 (England and Wales)
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
COMPANY INFORMATION
Directors
Mr S P Dufton
Mr N P Fowler
Company number
01977945
Registered office
Unit 4a, Wellington Road Industrial Estate
Wellington Bridge
Leeds
LS12 2UA
Auditor
Buckle Barton Limited
Ground Floor
Techno Centre
Station Road
Horsforth
LS18 5BJ
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 24
Detailed trading profit and loss
26 - 27
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The directors present the strategic report for the year ended 31 January 2026.

REVIEW OF THE BUSINESS AND FUTURE DEVELOPMENTS

 

It is felt that the company maintained market share in what was a extremely challenging trading environment. Many of our branches showed a drop in turnover, including large contracts, which resulted in an overall contraction in sales of around 10% year on year.

 

In addition to this, the move to a new ERP system in late Spring, although necessary, undoubtedly affected customer confidence and had an adverse effect on revenue throughout the Summer, however, the business recovered quite strongly towards the back end of the year once we had got the system running properly across all departments.

 

The Directors are pleased to report that the company’s turnover now stands at £30.468 million, which we feel, given the circumstances, is an acceptable result given the market uncertainty, although our profit margin remained static during the period, expenses increased sharply, such as National Minimum Wage and the hike in National Insurance along with commercial property lease renewals.

 

Our continued membership of the Plumbing and Heating Buying Group continues to contribute strongly to our profitability. A total of 15 of the largest Independent Plumbers Merchants from around the UK have converged to ensure purchasing parity with national organisations such as City Plumbing & Wolseley. We also pay approximately 40% of our debtors early to take advantage of Prompt Payment Rebates (‘PPR’). PPR and Annual rebates received in respect of 2025/26 now stand at around £2.9 million.

 

The company maintains a strong Balance Sheet with shareholders’ funds standing at £12m at the year-end. This is particularly encouraging considering the significant costs involved in our ongoing strategic expansion including opening and manning of new branches, however, we do envisage a period of consolidation for the upcoming financial year. We also continue to invest in our back-office operations to help support our depots which increases ongoing costs, including moving to the new, and more appropriate, ERP system, as previously mentioned, which will help support and future proof our business operations in the coming years, but it will take some time before we see its full potential.

 

Overall, the directors are of the opinion that the year ended 31 January 2026 was a disappointing result but the business remains robust and self-sufficient.

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
PRINCIPAL RISKS AND UNCERTAINTIES

 

Competition – All our branches are situated in urban areas which are inevitably saturated with similar operations such as ours and, although we continue to hold our own in the face of stiff competition, trading can at times be challenging and internet prices continue to lower our margins on many blue chip brands.

 

Wider Economy – This industry sector has suffered greatly in the past few years as consumer confidence has remained low. It is also noticeable that the traditional gas powered heating products, are tracking much lower and renewable alternatives have not bridged the gap as a new installation is generally at least twice as expensive and there is very little in the way of Government incentives. Additional conflicts around the world, along with Trump’s tariffs, also continue to erode confidence. The now annual increases in National Minimum Wage, and recent National Insurance rise, also have an ongoing affect on profitability.

 

Bad Debts – Cash collection is perpetually challenging and we do not expect that this will change for the better any time soon. Bad debts for the year were around 1.2% of sales and an increase to the previous year.

 

Environmental responsibilities - We continue to be conscious of our environmental responsibilities and all our branches have the facility to recycle all of the applicable types of material which is mainly in the form of cardboard / plastic packaging and paper. We have replaced all of the old inefficient strip light fittings with new low energy LED versions at all of our depots. Two of our depots also have pv solar panels installed to help reduce our carbon footprint further. However, we must remain vigilant regarding any changes in legislation and their impact upon on the performance of the company.

 

Pension and employment legislation changes - We care about our employees’ wellbeing and feel this is reflected in our low staff turnover. We, as a company, believe in people being paid a fair salary, no matter what role they may have in the business, I am pleased to report that all our staff earn continue to earn more than the National Minimum Wage, despite the recent large increase in hourly rate. Duftons is also strongly opposed to the gender pay gap and treat male and female as equal.

 

KEY PERFORMANCE INDICATORS

 

Turnover - £30.468m (2025: £33.667m)

Gross Profit % - 26.08% (2025: 24.89%)

Debtor days – 61 (2025: 57)

Stock turnover days – 79 (2025: 70)

Head count – 90 (2025: 91)

£ Turnover per head - £339k (2025: £370k)

 

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -

On behalf of the board

 

 

Mr N P Fowler
Director
14 October 2026
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the company is that of plumbing and heating merchants and is unchanged since last year.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S P Dufton
Mr N P Fowler
Auditor

In accordance with the company's articles, a resolution proposing that Buckle Barton Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr N P Fowler
Director
14 October 2026
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DUFTON PLUMBING & HEATING SUPPLIES LIMITED
- 6 -
Opinion

We have audited the financial statements of Dufton Plumbing & Heating Supplies Limited (the 'company') for the year ended 31 January 2026 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DUFTON PLUMBING & HEATING SUPPLIES LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

- We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act, tax legislation and occupational health and employment legislation.

 

- We enquired of the directors for evidence of non compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.

 

- We gained an understanding of the controls that the directors have in place to prevent and detect fraud. We enquired of the directors about any instances of fraud that had taken place during the accounting period.

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DUFTON PLUMBING & HEATING SUPPLIES LIMITED (CONTINUED)
- 8 -

 

- The risk of fraud and non-compliance with laws and regulations and fraud was discussed within the audit team and tests were planned and performed to address these risks.

 

- We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.

 

- We enquired of the directors about actual and potential litigation and claims.

 

- We performed analytical procedures to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.

 

- In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non compliance with laws and regulations and cannot be expected to detect all fraud and non compliance with laws and regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Ian Meek ACA FCCA
Senior Statutory Auditor
For and on behalf of Buckle Barton Limited
14 October 2026
Chartered Accountants
Statutory Auditor
Ground Floor
Techno Centre
Station Road
Horsforth
LS18 5BJ
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -
2026
2025
Notes
£
£
Turnover
3
30,468,165
33,666,917
Cost of sales
(22,522,366)
(25,285,847)
Gross profit
7,945,799
8,381,070
Administrative expenses
(7,896,619)
(7,430,374)
Operating profit
4
49,180
950,696
Interest receivable and similar income
8
14,170
17,240
Interest payable and similar expenses
9
1,034
-
0
Profit before taxation
64,384
967,936
Tax on profit
10
11,500
(292,362)
Profit for the financial year
75,884
675,574

The profit and loss account has been prepared on the basis that all operations are continuing operations.

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
2026
2025
£
£
Profit for the year
75,884
675,574
Other comprehensive income
-
-
Total comprehensive income for the year
75,884
675,574
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,826,779
2,412,621
Current assets
Stocks
12
4,899,294
4,859,172
Debtors
13
7,581,114
7,891,543
Cash at bank and in hand
2,558,201
1,772,802
15,038,609
14,523,517
Creditors: amounts falling due within one year
14
(4,533,652)
(4,483,786)
Net current assets
10,504,957
10,039,731
Total assets less current liabilities
12,331,736
12,452,352
Provisions for liabilities
Deferred tax liability
15
257,500
454,000
(257,500)
(454,000)
Net assets
12,074,236
11,998,352
Capital and reserves
Called up share capital
17
600
600
Capital redemption reserve
300
300
Profit and loss reserves
12,073,336
11,997,452
Total equity
12,074,236
11,998,352

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 14 October 2026 and are signed on its behalf by:
Mr N P Fowler
Director
Company registration number 01977945 (England and Wales)
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2024
600
300
11,321,878
11,322,778
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
675,574
675,574
Balance at 31 January 2025
600
300
11,997,452
11,998,352
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
75,884
75,884
Balance at 31 January 2026
600
300
12,073,336
12,074,236
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
895,299
198,369
Interest paid
1,034
-
0
Income taxes paid
(1,034)
(257,164)
Net cash inflow/(outflow) from operating activities
895,299
(58,795)
Investing activities
Purchase of tangible fixed assets
(126,772)
(1,235,841)
Proceeds from disposal of tangible fixed assets
2,702
88,960
Interest received
14,170
17,240
Net cash used in investing activities
(109,900)
(1,129,641)
Net increase/(decrease) in cash and cash equivalents
785,399
(1,188,436)
Cash and cash equivalents at beginning of year
1,772,802
2,961,238
Cash and cash equivalents at end of year
2,558,201
1,772,802
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
1
Accounting policies
Company information

Dufton Plumbing & Heating Supplies Limited is a private company limited by shares incorporated in the United Kingdom and registered in England and Wales. The registered office is Unit 4a, Wellington Road Industrial Estate, Wellington Bridge, Leeds, LS12 2UA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 15 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold Land and buildings
Over the term of the lease
Fixtures, fittings & equipment
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 16 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company operates a money purchase self-administered pension scheme for the directors. The scheme is fully funded and contributions by both the directors and the company are held in trust administered funds completely independent of the company's finances. Employers contributions to the scheme are charged against profits.

The company operates a money purchase self-administered pension scheme for the directors. The scheme is fully funded and contributions by both the directors and the company are held in trust administered funds completely independent of the company's finances. Employers contributions to the scheme are charged against profits.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 19 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2026
2025
£
£
Turnover analysed by class of business
Plumbing and heating supplies and services
30,468,165
33,666,917
2026
2025
£
£
Other revenue
Interest income
14,170
17,240
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
-
0
9,147
Depreciation of owned tangible fixed assets
706,148
717,944
Loss/(profit) on disposal of tangible fixed assets
3,764
(22,365)
Operating lease charges
731,943
654,064
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
14,000
14,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Office
12
13
Management
19
21
Sales and counter
22
28
Warehouse and drivers
37
29
Total
90
91
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
3,601,365
3,536,702
Pension costs
83,209
81,965
3,684,574
3,618,667
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
17,827
14,336

 

8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
14,170
17,240
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
14,170
17,240
9
Interest payable and similar expenses
2026
2025
£
£
Other finance costs
Other interest
(1,034)
-
0
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
185,000
278,362
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
10
Taxation
2026
2025
£
£
Current tax
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
(196,500)
14,000
Total tax (credit)/charge
(11,500)
292,362

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
64,384
967,936
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
16,096
241,984
Effects of:
Expenses that are not deductible in determining taxable profit
23,314
24,244
Depreciation on assets not qualifying for tax allowances
4,207
7,363
Rounding of tax charge in accounts
20
-
0
Deferred tax roundings
(55,137)
18,771
Taxation (credit)/charge in the financial statements
(11,500)
292,362
11
Tangible fixed assets
Leasehold Land and buildings
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2025
2,305,664
1,152,499
1,228,436
4,686,599
Additions
48,098
78,674
-
0
126,772
Disposals
-
0
-
0
(26,707)
(26,707)
At 31 January 2026
2,353,762
1,231,173
1,201,729
4,786,664
Depreciation and impairment
At 1 February 2025
1,176,410
634,788
462,780
2,273,978
Depreciation charged in the year
402,370
145,054
158,724
706,148
Eliminated in respect of disposals
-
0
-
0
(20,241)
(20,241)
At 31 January 2026
1,578,780
779,842
601,263
2,959,885
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
11
Tangible fixed assets
Leasehold Land and buildings
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
(Continued)
- 22 -
Carrying amount
At 31 January 2026
774,982
451,331
600,466
1,826,779
At 31 January 2025
1,129,254
517,711
765,656
2,412,621
12
Stocks
2026
2025
£
£
Finished goods and goods for resale
4,899,294
4,859,172
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
4,734,062
5,110,771
Corporation tax recoverable
-
0
72,977
Other debtors
1,648,650
1,500,000
Prepayments and accrued income
1,198,402
1,207,795
7,581,114
7,891,543
14
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
4,107,571
4,179,446
Corporation tax
110,989
-
0
Other taxation and social security
193,665
184,288
Other creditors
90,793
70,723
Accruals and deferred income
30,634
49,329
4,533,652
4,483,786
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 23 -
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
257,500
454,000
2026
Movements in the year:
£
Liability at 1 February 2025
454,000
Credit to profit or loss
(196,500)
Liability at 31 January 2026
257,500

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

16
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
83,209
81,965

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
600
600
600
600
18
Operating lease commitments
As lessee
DUFTON PLUMBING & HEATING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
18
Operating lease commitments
(Continued)
- 24 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within 1 year
617,528
649,412
Years 2-5
1,467,846
1,847,243
After 5 years
731,232
731,233
2,816,606
3,227,888
19
Related party transactions

During the year the company received management consultancy services from Paul Dufton & Co. Limited, a company of which S P Dufton and N P Fowler are also directors and shareholders amounting to £694,417 (2025: £785,026).

20
Cash generated from operations
2026
2025
£
£
Profit after taxation
75,884
675,574
Adjustments for:
Taxation (credited)/charged
(11,500)
292,362
Finance costs
(1,034)
-
0
Investment income
(14,170)
(17,240)
Loss/(gain) on disposal of tangible fixed assets
3,764
(22,365)
Depreciation and impairment of tangible fixed assets
706,148
717,944
Movements in working capital:
(Increase)/decrease in stocks
(40,122)
96,323
Decrease/(increase) in debtors
237,452
(1,675,651)
(Decrease)/increase in creditors
(61,123)
131,422
Cash generated from operations
895,299
198,369
21
Analysis of changes in net funds
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
1,772,802
785,399
2,558,201
2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr S P DuftonMr N P Fowler019779452025-02-012026-01-3101977945bus:Director12025-02-012026-01-3101977945bus:Director22025-02-012026-01-3101977945bus:RegisteredOffice2025-02-012026-01-31019779452026-01-31019779452024-02-012025-01-3101977945core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3101977945core:RetainedEarningsAccumulatedLosses2025-02-012026-01-31019779452025-01-3101977945core:LandBuildings2026-01-3101977945core:FurnitureFittings2026-01-3101977945core:MotorVehicles2026-01-3101977945core:LandBuildings2025-01-3101977945core:FurnitureFittings2025-01-3101977945core:MotorVehicles2025-01-3101977945core:WithinOneYear2026-01-3101977945core:WithinOneYear2025-01-3101977945core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3101977945core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3101977945core:ShareCapital2026-01-3101977945core:ShareCapital2025-01-3101977945core:CapitalRedemptionReserve2026-01-3101977945core:CapitalRedemptionReserve2025-01-3101977945core:RetainedEarningsAccumulatedLosses2026-01-3101977945core:RetainedEarningsAccumulatedLosses2025-01-3101977945core:ShareCapital2024-01-3101977945core:CapitalRedemptionReserve2024-01-3101977945core:RetainedEarningsAccumulatedLosses2024-01-3101977945core:ShareCapitalOrdinaryShareClass12026-01-3101977945core:ShareCapitalOrdinaryShareClass12025-01-31019779452025-01-31019779452024-01-3101977945core:LandBuildingscore:LongLeaseholdAssets2025-02-012026-01-3101977945core:FurnitureFittings2025-02-012026-01-3101977945core:MotorVehicles2025-02-012026-01-310197794512025-02-012026-01-310197794512024-02-012025-01-3101977945core:UKTax2025-02-012026-01-3101977945core:UKTax2024-02-012025-01-310197794522025-02-012026-01-310197794522024-02-012025-01-310197794532025-02-012026-01-310197794532024-02-012025-01-3101977945core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-3101977945core:FurnitureFittings2025-01-3101977945core:MotorVehicles2025-01-3101977945core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-01-3101977945core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-02-012026-01-3101977945core:CurrentFinancialInstruments2026-01-3101977945core:CurrentFinancialInstruments2025-01-3101977945bus:OrdinaryShareClass12025-02-012026-01-3101977945bus:OrdinaryShareClass12026-01-3101977945bus:OrdinaryShareClass12025-01-3101977945core:BetweenTwoFiveYears2026-01-3101977945core:BetweenTwoFiveYears2025-01-3101977945core:MoreThanFiveYears2026-01-3101977945core:MoreThanFiveYears2025-01-3101977945bus:PrivateLimitedCompanyLtd2025-02-012026-01-3101977945bus:FRS1022025-02-012026-01-3101977945bus:Audited2025-02-012026-01-3101977945bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP