Acorah Software Products - Accounts Production 19.4.351 false true 31 December 2024 1 January 2024 false 6 October 2026 1 January 2025 31 December 2025 31 December 2025 02028932 Mr R D Packe Mr S J Brown Mr B M Kane Mrs S A Littlewood Mr J Michalakis Mr R J Screen Ms D A Tonkins Mr S A Bonney true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02028932 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2025-12-31 02028932 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2025-12-31 02028932 2024-12-31 02028932 2025-12-31 02028932 2025-01-01 2025-12-31 02028932 frs-core:CurrentFinancialInstruments 2025-12-31 02028932 frs-core:Non-currentFinancialInstruments 2025-12-31 02028932 frs-core:BetweenOneFiveYears 2025-12-31 02028932 frs-core:ComputerEquipment 2025-12-31 02028932 frs-core:ComputerEquipment 2025-01-01 2025-12-31 02028932 frs-core:ComputerEquipment 2024-12-31 02028932 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-12-31 02028932 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-01-01 2025-12-31 02028932 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 02028932 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 02028932 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 02028932 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 02028932 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-12-31 02028932 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02028932 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 02028932 frs-core:MoreThanFiveYears 2025-12-31 02028932 frs-core:MotorVehicles 2025-12-31 02028932 frs-core:MotorVehicles 2025-01-01 2025-12-31 02028932 frs-core:MotorVehicles 2024-12-31 02028932 frs-core:OtherResidualIntangibleAssets 2025-12-31 02028932 frs-core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 02028932 frs-core:OtherResidualIntangibleAssets 2024-12-31 02028932 frs-core:PlantMachinery 2025-12-31 02028932 frs-core:PlantMachinery 2025-01-01 2025-12-31 02028932 frs-core:PlantMachinery 2024-12-31 02028932 frs-core:WithinOneYear 2025-12-31 02028932 frs-core:ShareCapital 2025-12-31 02028932 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 02028932 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02028932 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 02028932 frs-bus:SmallEntities 2025-01-01 2025-12-31 02028932 frs-bus:Audited 2025-01-01 2025-12-31 02028932 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02028932 1 2025-01-01 2025-12-31 02028932 frs-bus:Director1 2025-01-01 2025-12-31 02028932 frs-bus:Director2 2025-01-01 2025-12-31 02028932 frs-bus:Director3 2025-01-01 2025-12-31 02028932 frs-bus:Director4 2025-01-01 2025-12-31 02028932 frs-bus:Director5 2025-01-01 2025-12-31 02028932 frs-bus:Director6 2025-01-01 2025-12-31 02028932 frs-bus:Director7 2025-01-01 2025-12-31 02028932 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 02028932 frs-countries:EnglandWales 2025-01-01 2025-12-31 02028932 frs-countries:EnglandWales 2025-01-01 2025-12-31 02028932 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2024-12-31 02028932 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2024-12-31 02028932 2023-12-31 02028932 2024-12-31 02028932 2024-01-01 2024-12-31 02028932 frs-core:CurrentFinancialInstruments 2024-12-31 02028932 frs-core:Non-currentFinancialInstruments 2024-12-31 02028932 frs-core:BetweenOneFiveYears 2024-12-31 02028932 frs-core:MoreThanFiveYears 2024-12-31 02028932 frs-core:WithinOneYear 2024-12-31 02028932 frs-core:ShareCapital 2024-12-31 02028932 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 02028932
Heli Air Limited
Financial Statements
For The Year Ended 31 December 2025
Grenfell James Audit LLP
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—10
Page 1
Balance Sheet
Registered number: 02028932
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 197,205 226,179
Tangible Assets 5 1,492,430 2,011,908
1,689,635 2,238,087
CURRENT ASSETS
Stocks 6 2,611,125 3,378,817
Debtors 7 1,696,903 1,514,949
Cash at bank and in hand 106,882 38,966
4,414,910 4,932,732
Creditors: Amounts Falling Due Within One Year 8 (4,012,738 ) (4,717,029 )
NET CURRENT ASSETS (LIABILITIES) 402,172 215,703
TOTAL ASSETS LESS CURRENT LIABILITIES 2,091,807 2,453,790
Creditors: Amounts Falling Due After More Than One Year 9 (648,487 ) (961,780 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (300,132 ) (358,441 )
NET ASSETS 1,143,188 1,133,569
CAPITAL AND RESERVES
Called up share capital 13 299,954 299,954
Profit and Loss Account 843,234 833,615
SHAREHOLDERS' FUNDS 1,143,188 1,133,569
Page 1
Page 2
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr R D Packe
Director
06/10/2026
The notes on pages 3 to 10 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Heli Air Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02028932 . The registered office is Wellesbourne Airfield, Loxley Lane, Wellesbourne, Warwickshire, CV35 9EU.
The company's principal activity continues to be that of aviation services, including flight operations, aircraft sales, aircraft charter, pilot training and aircraft maintenance.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer.
Rendering of services
Turnover from the rendering of services is recognised over the period of the agreement with one-off services recognised at the point of delivery.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Patents and licences are being amortised evenly over their estimated useful life of ten to twenty years.
Development costs are being amortised evenly over their estimated useful life of five to ten years.
Computer software is being amortised evenly over their estimated useful life of five years.
Page 3
Page 4
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Short Leasehold Over the term of the lease
Plant & Machinery 4 - 5 years straight line
Fixtures & Fittings 3 - 5 years straight line
Aircraft Varying rates on cost
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
...CONTINUED
Page 4
Page 5
2.8. Taxation - continued
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.10. Related Party Exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
2.11. Judgements and Key Sources of Estimation Uncertainty
In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements in applying the Company's accounting policies
In the director's opinion there are no critical judgements, apart from those involving estimations (dealt with separately below), that they have made in applying group's accounting policies and that have had a significant effect on the amounts recognised in the financial statements.
...CONTINUED
Page 5
Page 6
2.11. Judgements and Key Sources of Estimation Uncertainty - continued
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Aircraft fixed asset value:
The Company owns aircraft which are subject to significant ongoing maintenance and operating costs. The directors regularly review the estimated useful lives and residual values of the aircraft, taking into consideration factors including the condition and age of the aircraft, expected future usage, maintenance programmes, and the anticipated residual value at the end of their useful economic lives.
Changes in these estimates can have a material effect on the depreciation charge and carrying amount of the aircraft. Where the directors determine that the estimated useful life or residual value has changed, the depreciation charge is adjusted prospectively in accordance with the Company's accounting policy. The directors also consider whether changes in the condition, expected future use or recoverable amount of an aircraft indicate that an impairment review is required.
The estimation of useful lives and residual values involves judgement and is subject to uncertainty, as actual outcomes may differ from the assumptions made by the directors.
Aircraft stock value:
The Company holds aircraft as stock which are stated at the lower of cost and net realisable value. The determination of net realisable value involves significant management judgement and estimation, particularly given the nature of the aircraft and the level of ongoing maintenance and other costs associated with them.
The directors regularly review the carrying value of aircraft held in stock and assess whether their net realisable value is below cost. In making this assessment, the directors consider factors including the condition and age of the aircraft, expected future use or sale, estimated selling prices, anticipated maintenance and refurbishment costs, and other costs necessary to bring the aircraft to a saleable condition.
Where the estimated net realisable value is below the carrying value, an appropriate provision is recognised to reduce the inventory to its estimated net realisable value. The assessment is subject to estimation uncertainty, as actual selling prices, maintenance costs and other costs associated with the eventual disposal of the aircraft may differ from those estimated by the directors. Changes in these assumptions could result in a material adjustment to the carrying amount of aircraft held in stock.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 49 (2024: 48)
49 48
Page 6
Page 7
4. Intangible Assets
Patents & Licences Development Costs Computer Software Total
£ £ £ £
Cost
As at 1 January 2025 79,212 550,588 73,068 702,868
Additions - - 15,688 15,688
As at 31 December 2025 79,212 550,588 88,756 718,556
Amortisation
As at 1 January 2025 18,155 422,033 36,501 476,689
Provided during the period 6,129 25,755 12,778 44,662
As at 31 December 2025 24,284 447,788 49,279 521,351
Net Book Value
As at 31 December 2025 54,928 102,800 39,477 197,205
As at 1 January 2025 61,057 128,555 36,567 226,179
5. Tangible Assets
Land & Property
Short Leasehold Plant & Machinery Fixtures & Fittings Aircraft Total
£ £ £ £ £
Cost
As at 1 January 2025 883,398 624,653 618,093 2,298,301 4,424,445
Additions - 9,642 22,026 286,076 317,744
Disposals (13,981 ) - - (983,918 ) (997,899 )
As at 31 December 2025 869,417 634,295 640,119 1,600,459 3,744,290
Depreciation
As at 1 January 2025 769,340 579,277 589,817 474,103 2,412,537
Provided during the period 1,165 21,173 18,638 107,837 148,813
Disposals (12,427 ) - - (297,063 ) (309,490 )
As at 31 December 2025 758,078 600,450 608,455 284,877 2,251,860
Net Book Value
As at 31 December 2025 111,339 33,845 31,664 1,315,582 1,492,430
As at 1 January 2025 114,058 45,376 28,276 1,824,198 2,011,908
Page 7
Page 8
6. Stocks
2025 2024
£ £
Stock 2,531,707 2,888,384
Work in progress 79,418 490,433
2,611,125 3,378,817
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 419,394 257,160
Amounts owed by group undertakings 488,592 647,002
Other debtors 788,917 610,787
1,696,903 1,514,949
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 127,873 98,685
Trade creditors 727,198 898,502
Bank loans and overdrafts 1,001,965 1,424,370
Amounts owed to group undertakings - 83,426
Other creditors 1,790,620 2,019,090
Taxation and social security 365,082 192,956
4,012,738 4,717,029
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 454,396 483,054
Bank loans 194,091 478,726
648,487 961,780
Page 8
Page 9
10. Secured Creditors
The following secured debts are included within creditors:
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 582,269 581,739
Bank loans and overdrafts 1,196,056 1,903,097
The bank loans and overdrafts are secured against the leasehold property and other assets held. The hire purchase contracts are secured against helicopters (AS355 and two Robinson R44's).
11. Loans
An analysis of the maturity of loans is given below:
2025 2024
£ £
Amounts falling due within one year or on demand:
Bank loans 66,545 500,492
2025 2024
£ £
Amounts falling due between one and five years:
Bank loans 194,091 478,726
12. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 127,873 98,685
Later than one year and not later than five years 454,396 483,054
582,269 581,739
582,269 581,739
13. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 299,954 299,954
Page 9
Page 10
14. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2025 2024
£ £
Not later than one year 52,500 -
Later than one year and not later than five years 210,000 -
Later than five years 1,841,875 -
2,104,375 -
15. Controlling Parties
The company's immediate parent undertaking is British European Aviation Limited . Its registered office is Wellesbourne Airfield Loxley Lane, Wellesbourne, Warwick, CV35 9EU .
16. Audit Information
The auditor's report on the accounts of Heli Air Limited for the year ended 31 December 2025 was unqualified.
The auditor's report was signed by Edward Grenfell James (Senior Statutory Auditor) for and on behalf of Grenfell James Audit LLP , Statutory Auditor.
Grenfell James Audit LLP
13 The Courtyard
Timothy's Bridge Road
Stratford upon Avon
Warwickshire
CV37 9NP
Page 10