| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
| Investments | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 7 |
|
|
||
| Debtors | 8 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 10 |
|
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 13 |
|
|
||
| Share premium account |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 2,958,698 | 3,577,141 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 March 2025 |
|
|
|
|
| Disposals |
( |
|
|
( |
| As at 28 February 2026 |
|
|
|
|
| Depreciation | ||||
| As at 1 March 2025 |
|
|
|
|
| Disposals |
( |
|
|
( |
| As at 28 February 2026 |
|
|
|
|
| Net Book Value | ||||
| As at 28 February 2026 |
|
|
|
|
| As at 1 March 2025 |
|
|
|
|
| 2026 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 March 2025 and 28 February 2026 |
|
| Unlisted | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 March 2025 |
|
| As at 28 February 2026 |
|
| Provision | |
| As at 1 March 2025 |
|
| As at 28 February 2026 |
|
| Net Book Value | |
| As at 28 February 2026 |
|
| As at 1 March 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Work in progress |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | (977,336) | 2,106,171 | |
|
|
|
||
| Due after more than one year | |||
| Other debtors | 358,221 | 358,221 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts | - |
|
|
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 623,703 | 784,566 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts | - |
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due within one year or on demand: | |||
| Bank loans |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| The future minimum finance lease payments are as follows: | |||
| Not later than one year | - |
|
|
| Later than one year and not later than five years | - |
|
|
| - |
|
||
| - |
|
||
| As at 1 March 2025 | Amounts advanced | Amounts repaid | Amounts written off | As at 28 February 2026 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr John Yeoman |
|
|
|
- |
|
| Dr Roger Harding |
( |
|
|
- |
|