Company registration number 06861994 (England and Wales)
THE WHITESHILL STAR INN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
THE WHITESHILL STAR INN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 6
THE WHITESHILL STAR INN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
620
826
Investment property
4
806,124
806,123
806,744
806,949
Current assets
Debtors
5
203
11,853
Cash at bank and in hand
91
203
11,944
Creditors: amounts falling due within one year
6
(274,603)
(297,944)
Net current liabilities
(274,400)
(286,000)
Total assets less current liabilities
532,344
520,949
Creditors: amounts falling due after more than one year
7
(936)
(1,239)
Provisions for liabilities
(131,708)
(131,609)
Net assets
399,700
388,101
Capital and reserves
Called up share capital
100
100
Revaluation reserve
383,271
383,271
Profit and loss reserves
16,329
4,730
Total equity
399,700
388,101
The notes on pages 4 to 6 form part of these financial statements.
THE WHITESHILL STAR INN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -
For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 19 August 2026
Mr K Dickens
Director
Company registration number 06861994 (England and Wales)
THE WHITESHILL STAR INN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
100
(4,021)
(3,921)
Year ended 31 March 2025:
Profit
-
-
36,751
36,751
Other comprehensive income:
Revaluation of tangible fixed assets
-
383,271
-
383,271
Total comprehensive income
-
383,271
36,751
420,022
Dividends
-
-
(28,000)
(28,000)
Balance at 31 March 2025
100
383,271
4,730
388,101
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
23,452
23,452
Dividends
-
-
(11,853)
(11,853)
Balance at 31 March 2026
100
383,271
16,329
399,700
The notes on pages 4 to 6 form part of these financial statements.
THE WHITESHILL STAR INN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
1
Accounting policies
Company information
The Whiteshill Star Inn Limited is a private company limited by shares incorporated in England and Wales. The registered office is 701 Stonehouse Park, Sperry Way, Stonehouse, Glos, GL10 3UT.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers
25% on cost
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
THE WHITESHILL STAR INN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Leases
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
1
1
3
Tangible fixed assets
Computers
£
Cost
At 1 April 2025
2,236
Disposals
(1,135)
At 31 March 2026
1,101
Depreciation and impairment
At 1 April 2025
1,410
Depreciation charged in the year
206
Eliminated in respect of disposals
(1,135)
At 31 March 2026
481
THE WHITESHILL STAR INN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
3
Tangible fixed assets
Computers
£
(Continued)
- 6 -
Carrying amount
At 31 March 2026
620
At 31 March 2025
826
4
Investment property
2026
£
Fair value
At 1 April 2025 and 31 March 2026
806,124
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
203
11,853
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
13,494
26,128
Trade creditors
4,998
5,610
Taxation and social security
15,070
9,640
Other creditors
241,041
256,566
274,603
297,944
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
936
1,239