1 February 2025 false Taxfiler 2024.6 07034303business:PrivateLimitedCompanyLtd2025-02-012026-01-31 070343032025-01-31 070343032025-02-012026-01-31 07034303business:AuditExempt-NoAccountantsReport2025-02-012026-01-31 07034303business:FilletedAccounts2025-02-012026-01-31 070343032026-01-31 07034303business:Director12025-02-012026-01-31 07034303business:Director22025-02-012026-01-31 07034303business:RegisteredOffice2025-02-012026-01-31 070343032025-01-31 07034303core:WithinOneYear2026-01-31 07034303core:WithinOneYear2025-01-31 07034303core:AfterOneYear2026-01-31 07034303core:AfterOneYear2025-01-31 07034303core:ShareCapitalcore:PreviouslyStatedAmount2026-01-31 07034303core:ShareCapitalcore:PreviouslyStatedAmount2025-01-31 07034303core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2026-01-31 07034303core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-01-31 07034303core:PreviouslyStatedAmount2026-01-31 07034303core:PreviouslyStatedAmount2025-01-31 07034303business:SmallEntities2025-02-012026-01-31 07034303countries:EnglandWales2025-02-012026-01-31 07034303core:IntangibleAssetsOtherThanGoodwill2025-01-31 07034303core:IntangibleAssetsOtherThanGoodwill2026-01-31 07034303core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-31 07034303core:LandBuildings2025-01-31 07034303core:PlantMachinery2025-01-31 07034303core:MotorVehicles2025-01-31 07034303core:FurnitureFittings2025-01-31 07034303core:ComputerEquipment2025-01-31 07034303core:LandBuildings2025-02-012026-01-31 07034303core:PlantMachinery2025-02-012026-01-31 07034303core:MotorVehicles2025-02-012026-01-31 07034303core:FurnitureFittings2025-02-012026-01-31 07034303core:ComputerEquipment2025-02-012026-01-31 07034303core:LandBuildings2026-01-31 07034303core:PlantMachinery2026-01-31 07034303core:MotorVehicles2026-01-31 07034303core:FurnitureFittings2026-01-31 07034303core:ComputerEquipment2026-01-31 07034303core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-01-31 07034303core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-31 07034303core:MotorVehiclescore:LeasedAssetsHeldAsLessee2026-01-31 07034303core:MotorVehiclescore:LeasedAssetsHeldAsLessee2025-01-31 07034303core:OtherProvisionsContingentLiabilities2025-01-31 07034303core:OtherProvisionsContingentLiabilities2025-02-012026-01-31 07034303core:OtherProvisionsContingentLiabilities2026-01-31 07034303business:OrdinaryShareClass12025-02-012026-01-31 07034303business:OrdinaryShareClass12024-02-012025-01-31 070343032024-02-012025-01-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 07034303 (England and Wales)
DTX SOLUTIONS LTD Unaudited accounts for the year ended 31 January 2026
DTX SOLUTIONS LTD Unaudited accounts Contents
Page
- 2 -
DTX SOLUTIONS LTD Company Information for the year ended 31 January 2026
Directors
DANIEL TOMASSI LOUISE TOMASSI
Company Number
07034303 (England and Wales)
Registered Office
UNIT 3 HORTON PLACE HORTONS WAY WESTERHAM KENT TN16 1BT UK
- 3 -
DTX SOLUTIONS LTD Statement of financial position as at 31 January 2026
2026 
2025 
Notes
£ 
£ 
Fixed assets
Intangible assets
1,136 
1,509 
Tangible assets
86,912 
24,881 
88,048 
26,390 
Current assets
Inventories
17,564 
64,596 
Debtors
675,963 
436,485 
Cash at bank and in hand
245,972 
388,396 
939,499 
889,477 
Creditors: amounts falling due within one year
(285,493)
(357,893)
Net current assets
654,006 
531,584 
Total assets less current liabilities
742,054 
557,974 
Creditors: amounts falling due after more than one year
(69,909)
(6,956)
Provisions for liabilities
Deferred tax
(8,957)
(11,293)
Other provisions
(28,006)
(12,000)
(36,963)
(23,293)
Net assets
635,182 
527,725 
- 4 -
DTX SOLUTIONS LTD Statement of financial position as at 31 January 2026 (continued)
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
635,181 
527,724 
Shareholders' funds
635,182 
527,725 
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 20 October 2026 and were signed on its behalf by
DANIEL TOMASSI Director Company Registration No. 07034303
- 5 -
DTX SOLUTIONS LTD Notes to the Accounts for the year ended 31 January 2026
1
Statutory information
DTX SOLUTIONS LTD is a private company, limited by shares, registered in England and Wales, registration number 07034303. The registered office is UNIT 3, HORTON PLACE, HORTONS WAY, WESTERHAM, KENT, TN16 1BT, UK.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention.
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the financial year, exclusive of Value Added Tax. With regard to long-term contracts and contracts for ongoing services, turnover represents the value of work done during the year, including estimates for amounts not invoiced, and is recognised according to the stage of completion.
Tangible fixed assets policy
Tangible assets are depreciated on a straight line basis at an annual rate of 25% calculated on a daily basis, so as to write off the cost of the assets, less their expected residual value, over their estimated period of economic use. Website development is depreciated on a straight line basis at an annual rate of 50%, calculated on a daily basis, so as to write off the costs of the website over its estimated period of economic use. Website maintenance costs are written off to the profit and loss account as and when they are incurred. Assets no longer used are written off in the year in which they cease to have any economic value. Fixed assets are stated at their cost values less accumulated depreciation and any amounts written off in respect of diminutions in value.
Stocks
Stock is valued at the lower of cost and net realisable value and calculated on a first-in first-out basis. Where applicable it includes import duties, freight charges and other costs incurred in bringing it to its current condition and location.
Leased assets
Assets leased for more than 12 months where the company enjoys the sole right of use are capitalised and depreciated on a straight-line basis over their remaining lease term. The capitalised sums are calculated as the present value of the outstanding lease payments at an appropriate discount rate. Lease payments on assets hired for less than 12 months are written off to the profit and loss account immediately.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws.
- 6 -
DTX SOLUTIONS LTD Notes to the Accounts for the year ended 31 January 2026
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Onerous contracts
The company provides for estimated future losses on all contracts that are known to have become onerous by the end of the financial year insofar that anticipated outgoings will exceed the economic benefits of completing the contract under the terms agreed.
Intangible fixed assets
Intangible fixed assets comprise legal fees and alterations to leasehold property and are amortised at the rate of 20% per annum.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 February 2025
5,124 
At 31 January 2026
5,124 
Amortisation
At 1 February 2025
3,615 
Charge for the year
373 
At 31 January 2026
3,988 
Net book value
At 31 January 2026
1,136 
At 31 January 2025
1,509 
Intangible fixed assets comprise legal fees and alterations to leasehold property
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At cost 
At 1 February 2025
- 
73,451 
- 
10,517 
20,094 
104,062 
Additions
68,907 
1,543 
33,787 
747 
1,752 
106,736 
Disposals
- 
- 
- 
(425)
(883)
(1,308)
At 31 January 2026
68,907 
74,994 
33,787 
10,839 
20,963 
209,490 
Depreciation
At 1 February 2025
- 
63,734 
- 
5,540 
9,907 
79,181 
Charge for the year
17,227 
6,587 
14,464 
1,808 
3,993 
44,079 
On disposals
- 
- 
- 
(425)
(257)
(682)
At 31 January 2026
17,227 
70,321 
14,464 
6,923 
13,643 
122,578 
Net book value
At 31 January 2026
51,680 
4,673 
19,323 
3,916 
7,320 
86,912 
At 31 January 2025
- 
9,717 
- 
4,977 
10,187 
24,881 
- 7 -
DTX SOLUTIONS LTD Notes to the Accounts for the year ended 31 January 2026
2026 
2025 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Land and buildings
51,680 
- 
- Motor vehicles
21,105 
- 
6
Inventories
2026 
2025 
£ 
£ 
Raw materials
2,610 
3,900 
Work in progress
14,954 
60,696 
17,564 
64,596 
7
Debtors
2026 
2025 
£ 
£ 
Amounts falling due within one year
VAT
22,560 
- 
Trade debtors
459,793 
345,046 
Accrued income and prepayments
193,610 
91,436 
Other debtors
- 
3 
675,963 
436,485 
8
Creditors: amounts falling due within one year
2026 
2025 
£ 
£ 
Bank loans and overdrafts
8,338 
26,400 
VAT
- 
11,528 
Obligations under finance leases and hire purchase contracts
6,282 
- 
Trade creditors
142,209 
103,026 
Taxes and social security
64,431 
118,291 
Other creditors
3,253 
5,163 
Loans from directors
1,781 
1,106 
Accruals
59,199 
92,379 
285,493 
357,893 
9
Creditors: amounts falling due after more than one year
2026 
2025 
£ 
£ 
Bank loans
- 
6,956 
Obligations under finance leases and hire purchase contracts
69,909 
- 
69,909 
6,956 
- 8 -
DTX SOLUTIONS LTD Notes to the Accounts for the year ended 31 January 2026
10
Provisions for liabilities
£ 
At 1 February 2025
12,000 
Additional provisions made during the period
28,006 
Provisions used
(12,000)
At 31 January 2026
28,006 
Bad debt provision for a curtailed project
11
Share capital
2026 
2025 
£ 
£ 
Allotted, called up and fully paid:
1,000 Ordinary shares of £0.001 each
1 
1 
12
Pension commitments
The company had an obligation to contribute the sum of £3,253 (2025: £5,163) towards employees pensions at the end of the financial year.
13
Transactions with related parties
The company rented office facilities from its directors at an arms-length rate of £19,800 per annum (2025: £19,800) during the financial year.
14
Controlling party
The company is controlled by Mr & Mrs Tomassi, who are the sole directors and shareholders.
15
Average number of employees
During the year the average number of employees was 17 (2025: 13).
- 9 -