Company registration number 07488112 (England and Wales)
DANCING BADGER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
DANCING BADGER LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DANCING BADGER LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
9,932
7,858
Tangible assets
3
14,316
10,903
24,248
18,761
Current assets
Debtors
5
142,496
122,979
Cash at bank and in hand
86,878
44,402
229,374
167,381
Creditors: amounts falling due within one year
6
(102,553)
(91,681)
Net current assets
126,821
75,700
Total assets less current liabilities
151,069
94,461
Creditors: amounts falling due after more than one year
7
(61,226)
(3,538)
Provisions for liabilities
(3,579)
(3,171)
Net assets
86,264
87,752
Capital and reserves
Called up share capital
100
100
Revaluation reserve
1,336
Profit and loss reserves
86,164
86,316
Total equity
86,264
87,752
DANCING BADGER LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026
31 January 2026
- 2 -
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 October 2026 and are signed on its behalf by:
Mr M Russell
Mr D Warley
Director
Director
Company registration number 07488112 (England and Wales)
DANCING BADGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information
Dancing Badger Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Summit, Woodwater Park, Pynes Hill, Exeter, United Kingdom, EX2 5WS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover is adjusted for accrued and deferred income as appropriate.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Intangible assets comprise of a customer list purchased for the use of contacting potential new clients and Cryptocurrency. The customer list is the type of asset defined as having a finite useful life and therefore the costs are amortised on a straight line basis over their estimated useful lives of 5 years. This intangible asset is stated at cost less amortisation and is reviewed for impairment whenever there is an indication that the carrying value may be impaired.
The Cryptocurrency is initially stated at cost and is then revalued each year to fair value by reference to an active market. Increases in market value are recognised through other comprehensive income and accumulate in a revaluation reserve. Decreases in the market value as a result of a revaluation shall be recognised in other comprehensive income to the extent of any previous recognised revaluation increase with any excess recognised in profit or loss.
DANCING BADGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Customer database
20% straight line basis
Cryptocurrency
Revalued to market value each year
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and machinery
20% straight line basis
Computer equipment
20% straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Equity instruments
Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
DANCING BADGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
7
7
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2025
21,186
Additions
8,469
Disposals
(2,015)
At 31 January 2026
27,640
Depreciation and impairment
At 1 February 2025
10,283
Depreciation charged in the year
4,014
Eliminated in respect of disposals
(973)
At 31 January 2026
13,324
Carrying amount
At 31 January 2026
14,316
At 31 January 2025
10,903
DANCING BADGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
4
Intangible fixed assets
Customer database
Crypto-currency
Total
£
£
£
Cost or valuation
At 1 February 2025
22,000
5,292
27,292
Additions
8,500
8,500
Revaluation
(3,860)
(3,860)
At 31 January 2026
22,000
9,932
31,932
Amortisation and impairment
At 1 February 2025
19,434
19,434
Amortisation charged for the year
2,566
2,566
At 31 January 2026
22,000
22,000
Carrying amount
At 31 January 2026
9,932
9,932
At 31 January 2025
2,566
5,292
7,858
The revaluation movement relates to intangible assets held at market value.
If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:
2026
2025
£
£
Cost
12,010
3,510
Accumulated amortisation
-
-
Carrying value
12,010
3,510
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
75,103
59,156
Other debtors
67,393
63,823
142,496
122,979
DANCING BADGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
17,774
10,419
Trade creditors
2,079
1,581
Taxation and social security
64,108
59,660
Other creditors
18,592
20,021
102,553
91,681
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
61,226
3,538
DANCING BADGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
8
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2025
£
£
1,646
1,625
9
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Two Directors
3.49
60,180
96,956
880
(101,813)
56,203
60,180
96,956
880
(101,813)
56,203
The aforementioned advances are unsecured and repayable on demand.