IRIS Accounts Production v26.3.0.614 09578315 Board of Directors 1.2.25 31.1.26 31.1.26 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh095783152025-01-31095783152026-01-31095783152025-02-012026-01-31095783152024-01-31095783152024-02-012025-01-31095783152025-01-3109578315ns15:EnglandWales2025-02-012026-01-3109578315ns14:PoundSterling2025-02-012026-01-3109578315ns10:Director12025-02-012026-01-3109578315ns10:PrivateLimitedCompanyLtd2025-02-012026-01-3109578315ns10:SmallEntities2025-02-012026-01-3109578315ns10:AuditExempt-NoAccountantsReport2025-02-012026-01-3109578315ns10:SmallCompaniesRegimeForDirectorsReport2025-02-012026-01-3109578315ns10:SmallCompaniesRegimeForAccounts2025-02-012026-01-3109578315ns10:FullAccounts2025-02-012026-01-3109578315ns10:OrdinaryShareClass12025-02-012026-01-3109578315ns10:OrdinaryShareClass22025-02-012026-01-3109578315ns10:OrdinaryShareClass32025-02-012026-01-3109578315ns10:Director22025-02-012026-01-3109578315ns10:Director32025-02-012026-01-3109578315ns10:RegisteredOffice2025-02-012026-01-3109578315ns5:CurrentFinancialInstruments2026-01-3109578315ns5:CurrentFinancialInstruments2025-01-3109578315ns5:Non-currentFinancialInstruments2026-01-3109578315ns5:Non-currentFinancialInstruments2025-01-3109578315ns5:ShareCapital2026-01-3109578315ns5:ShareCapital2025-01-3109578315ns5:FurtherSpecificReserve3ComponentTotalEquity2026-01-3109578315ns5:FurtherSpecificReserve3ComponentTotalEquity2025-01-3109578315ns5:RetainedEarningsAccumulatedLosses2026-01-3109578315ns5:RetainedEarningsAccumulatedLosses2025-01-3109578315ns5:FurnitureFittings2025-02-012026-01-3109578315ns5:MotorVehicles2025-02-012026-01-3109578315ns5:ComputerEquipment2025-02-012026-01-3109578315ns5:FurnitureFittings2025-01-3109578315ns5:MotorVehicles2025-01-3109578315ns5:ComputerEquipment2025-01-3109578315ns5:FurnitureFittings2026-01-3109578315ns5:MotorVehicles2026-01-3109578315ns5:ComputerEquipment2026-01-3109578315ns5:FurnitureFittings2025-01-3109578315ns5:MotorVehicles2025-01-3109578315ns5:ComputerEquipment2025-01-3109578315ns5:WithinOneYearns5:CurrentFinancialInstruments2026-01-3109578315ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3109578315ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2026-01-3109578315ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-01-3109578315ns5:DeferredTaxation2025-01-3109578315ns5:DeferredTaxation2025-02-012026-01-3109578315ns5:DeferredTaxation2026-01-3109578315ns10:OrdinaryShareClass12026-01-3109578315ns10:OrdinaryShareClass22026-01-3109578315ns10:OrdinaryShareClass32026-01-31095783152ns10:Director22025-01-31095783152ns10:Director22024-01-31095783152ns10:Director22025-02-012026-01-31095783152ns10:Director22024-02-012025-01-31095783152ns10:Director22026-01-31095783152ns10:Director22025-01-31
















MRSMITHMANAGEMENT LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2026






MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MRSMITHMANAGEMENT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2026







DIRECTORS: P A D Crabtree
P R Smith
M E Smith





REGISTERED OFFICE: Sixth Floor
Cavendish Building
1 Agard Street
Derby
Derbyshire
DE1 1DZ





REGISTERED NUMBER: 09578315 (England and Wales)





ACCOUNTANTS: Sibbalds Limited
Chartered Accountants and Business Advisers
Sixth Floor
Cavendish Building
1 Agard Street
Derby
Derbyshire
DE1 1DZ

MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

BALANCE SHEET
31 JANUARY 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 132,138 244,844

CURRENT ASSETS
Debtors 5 239,740 333,323
Investments 6 1,183,616 -
Cash at bank 296,927 1,114,047
1,720,283 1,447,370
CREDITORS
Amounts falling due within one year 7 155,207 126,227
NET CURRENT ASSETS 1,565,076 1,321,143
TOTAL ASSETS LESS CURRENT LIABILITIES 1,697,214 1,565,987

CREDITORS
Amounts falling due after more than one
year

8

-

(3,366

)

PROVISIONS FOR LIABILITIES 9 (33,000 ) (18,600 )
NET ASSETS 1,664,214 1,544,021

CAPITAL AND RESERVES
Called up share capital 10 201 201
Fair value reserve 11 66,350 -
Retained earnings 1,597,663 1,543,820
SHAREHOLDERS' FUNDS 1,664,214 1,544,021

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

BALANCE SHEET - continued
31 JANUARY 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 October 2026 and were signed on its behalf by:





M E Smith - Director


MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026


1. STATUTORY INFORMATION

Mrsmithmanagement Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office buildings & fittings - 25% on reducing balance and 10% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2025 - 2 ) .

MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2026


4. TANGIBLE FIXED ASSETS
Office
buildings Motor Computer
& fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 February 2025 121,925 248,095 22,801 392,821
Additions - - 582 582
Disposals - (124,770 ) - (124,770 )
At 31 January 2026 121,925 123,325 23,383 268,633
DEPRECIATION
At 1 February 2025 41,057 93,036 13,884 147,977
Charge for year 13,772 33,890 2,266 49,928
Eliminated on disposal - (61,410 ) - (61,410 )
At 31 January 2026 54,829 65,516 16,150 136,495
NET BOOK VALUE
At 31 January 2026 67,096 57,809 7,233 132,138
At 31 January 2025 80,868 155,059 8,917 244,844

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 102,745 151,176
Amounts owed by group undertakings 107,500 150,000
Other debtors 29,495 32,147
239,740 333,323

6. CURRENT ASSET INVESTMENTS
2026 2025
£    £   
Listed investments 1,183,616 -

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Bank loans and overdrafts 3,368 9,999
Trade creditors 75,477 57,277
Amounts owed to group undertakings 3,150 3,150
Tax 55,940 -
Social security and other taxes 231 307
Wages Control 2,005 1,777
Directors' current accounts 2,200 53,568
Accruals and deferred income 12,836 149
155,207 126,227

MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2026


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2026 2025
£    £   
Bank loans - 1-2 years - 3,366

9. PROVISIONS FOR LIABILITIES
2026 2025
£    £   
Deferred tax 33,000 18,600

Deferred
tax
£   
Balance at 1 February 2025 18,600
Provided during year 14,400
Balance at 31 January 2026 33,000

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
100 Ordinary A £1.00 100 100
100 Ordinary B £1.00 100 100
1 Ordinary C £1.00 1 1
201 201

11. RESERVES
Fair
value
reserve
£   
Revaluation in year 66,350

At 31 January 2026 66,350

MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2026


12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2026 and 31 January 2025:

2026 2025
£    £   
P A D Crabtree
Balance outstanding at start of year - 74,962
Amounts repaid - (74,962 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Interest is charged on loans to directors at HMRC approved rates. The amount charged during the year amounted to 2026 £0 (2025 £847.)