| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks |
|
|
|||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (116,981) | (110,775) | |||
|
Director
|
|
|
| Leasehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Computer Equipment |
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Leasehold | Plant & Machinery | Motor Vehicles | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 August 2025 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| Disposals |
|
|
( |
|
( |
| As at 31 July 2026 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 August 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| Disposals |
|
|
( |
|
( |
| As at 31 July 2026 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 July 2026 |
|
|
|
|
|
| As at 1 August 2025 |
|
|
|
|
|
| Listed | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 August 2025 |
|
| As at 31 July 2026 |
|
| Provision | |
| As at 1 August 2025 |
|
| As at 31 July 2026 |
|
| Net Book Value | |
| As at 31 July 2026 |
|
| As at 1 August 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
( |
|
| Other debtors | 490 | 6,945 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 195,880 | 179,447 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| Bank loans | - |
|
|
|
|
|
||
|
2026
|
2025
|
|
|
£
|
£
|
|
|
Included in other creditors
|
703
|
703
|
|
|
|
|
|
703
|
703
|
|
2026
|
2025
|
|
|
£
|
£
|
|
|
Included in other creditors
|
115,132
|
115,132
|
|
|
|
|
|
115,132
|
115,132
|
|
2026
|
2025
|
|
|
£
|
£
|
|
|
Included in other creditors
|
74,633
|
60,551
|
|
|
|
|
|
74,633
|
60,551
|