Acorah Software Products - Accounts Production 19.4.351 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 10307096 Mr S N Green Miss S Lillico iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10307096 2024-12-31 10307096 2025-12-31 10307096 2025-01-01 2025-12-31 10307096 frs-core:CurrentFinancialInstruments 2025-12-31 10307096 frs-core:Non-currentFinancialInstruments 2025-12-31 10307096 frs-core:ComputerEquipment 2025-12-31 10307096 frs-core:ComputerEquipment 2025-01-01 2025-12-31 10307096 frs-core:ComputerEquipment 2024-12-31 10307096 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 10307096 frs-core:MotorVehicles 2025-12-31 10307096 frs-core:MotorVehicles 2025-01-01 2025-12-31 10307096 frs-core:MotorVehicles 2024-12-31 10307096 frs-core:OtherResidualIntangibleAssets 2025-12-31 10307096 frs-core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 10307096 frs-core:OtherResidualIntangibleAssets 2024-12-31 10307096 frs-core:PlantMachinery 2025-12-31 10307096 frs-core:PlantMachinery 2025-01-01 2025-12-31 10307096 frs-core:PlantMachinery 2024-12-31 10307096 frs-core:SharePremium 2025-12-31 10307096 frs-core:ShareCapital 2025-12-31 10307096 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 10307096 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10307096 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 10307096 frs-bus:SmallEntities 2025-01-01 2025-12-31 10307096 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 10307096 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10307096 frs-bus:Director1 2025-01-01 2025-12-31 10307096 frs-bus:Director1 2024-12-31 10307096 frs-bus:Director1 2025-12-31 10307096 frs-bus:Director2 2025-01-01 2025-12-31 10307096 frs-countries:EnglandWales 2025-01-01 2025-12-31 10307096 2023-12-31 10307096 2024-12-31 10307096 2024-01-01 2024-12-31 10307096 frs-core:CurrentFinancialInstruments 2024-12-31 10307096 frs-core:Non-currentFinancialInstruments 2024-12-31 10307096 frs-core:SharePremium 2024-12-31 10307096 frs-core:ShareCapital 2024-12-31 10307096 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 10307096
Lillicoco Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Pure Professionals
12 Whiteladies Road
Bristol
BS8 1PD
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 10307096
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 58,004 73,805
Tangible Assets 5 41,861 53,469
99,865 127,274
CURRENT ASSETS
Stocks 6 503,882 317,681
Debtors 7 141,190 149,029
Cash at bank and in hand 56,476 97,104
701,548 563,814
Creditors: Amounts Falling Due Within One Year 8 (198,646 ) (271,150 )
NET CURRENT ASSETS (LIABILITIES) 502,902 292,664
TOTAL ASSETS LESS CURRENT LIABILITIES 602,767 419,938
Creditors: Amounts Falling Due After More Than One Year 9 (210,181 ) (43,197 )
NET ASSETS 392,586 376,741
CAPITAL AND RESERVES
Called up share capital 10 473,466 473,466
Share premium account 756,634 756,634
Profit and Loss Account (837,514 ) (853,359 )
SHAREHOLDERS' FUNDS 392,586 376,741
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr S N Green
Director
20/10/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Lillicoco Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10307096 . The registered office is 17-18 Berkeley Square Lillicoco, Square Works, Clifton, Bristol, BS8 1HB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are website development costs. It is amortised to the profit and loss account using a 15% straight line method.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 20% reducing balance
Computer Equipment 25% reducing balance
Page 3
Page 4
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 14 (2024: 14)
14 14
4. Intangible Assets
Other
£
Cost
As at 1 January 2025 105,338
As at 31 December 2025 105,338
Amortisation
As at 1 January 2025 31,533
Provided during the period 15,801
As at 31 December 2025 47,334
Net Book Value
As at 31 December 2025 58,004
As at 1 January 2025 73,805
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2025 11,504 27,245 87,805 126,554
Additions - - 1,249 1,249
As at 31 December 2025 11,504 27,245 89,054 127,803
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 January 2025 6,962 12,860 53,263 73,085
Provided during the period 1,136 2,877 8,844 12,857
As at 31 December 2025 8,098 15,737 62,107 85,942
Net Book Value
As at 31 December 2025 3,406 11,508 26,947 41,861
As at 1 January 2025 4,542 14,385 34,542 53,469
6. Stocks
2025 2024
£ £
Stock 503,882 317,681
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 123,775 137,543
Other debtors 17,415 11,486
141,190 149,029
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 77,796 65,596
Other loans 69,393 172,214
Other creditors 31,328 20,102
Taxation and social security 20,129 13,238
198,646 271,150
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Other loans 210,181 43,197
Page 5
Page 6
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 473,466 473,466
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2025 Amounts advanced Amounts repaid Amounts written off As at 31 December 2025
£ £ £ £ £
Mr Simon Green 14 109 - - 95
The above loan is unsecured, interest free and repayable on demand.
Page 6